vs
Side-by-side financial comparison of PureCycle Technologies, Inc. (PCT) and Expion360 Inc. (XPON). Click either name above to swap in a different company.
PureCycle Technologies, Inc. is the larger business by last-quarter revenue ($2.7M vs $2.2M, roughly 1.2× Expion360 Inc.). Expion360 Inc. runs the higher net margin — -199.9% vs -697.1%, a 497.2% gap on every dollar of revenue.
PureCycle Technologies, Inc. is a sustainable materials firm with proprietary advanced polypropylene recycling technology. It converts contaminated polypropylene waste into high-purity virgin-equivalent resin for use in consumer goods, automotive parts, packaging and industrial products, serving global partners.
Expion360 Inc. is a provider of high-performance lithium iron phosphate (LFP) battery solutions and supporting energy storage products. Its core customer segments cover recreational vehicle owners, marine users, off-grid lifestyle enthusiasts and residential users across the U.S. market, delivering safe, durable and low-carbon energy storage options.
PCT vs XPON — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.7M | $2.2M |
| Net Profit | $-18.8M | $-4.4M |
| Gross Margin | — | -14.8% |
| Operating Margin | -2196.1% | -234.4% |
| Net Margin | -697.1% | -199.9% |
| Revenue YoY | — | 11.8% |
| Net Profit YoY | 71.0% | -1663.2% |
| EPS (diluted) | $-0.14 | $-0.45 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.7M | $2.2M | ||
| Q3 25 | $2.4M | $2.4M | ||
| Q2 25 | $1.6M | $3.0M | ||
| Q1 25 | $1.6M | $2.0M | ||
| Q4 24 | $0 | $2.0M | ||
| Q3 24 | $0 | $1.4M | ||
| Q2 24 | $0 | $1.3M | ||
| Q1 24 | $0 | $971.9K |
| Q4 25 | $-18.8M | $-4.4M | ||
| Q3 25 | $-28.4M | $722.8K | ||
| Q2 25 | $-144.2M | $-1.4M | ||
| Q1 25 | $8.8M | $-1.2M | ||
| Q4 24 | $-64.7M | $-251.6K | ||
| Q3 24 | $-90.6M | $-8.8M | ||
| Q2 24 | $-48.2M | $-2.2M | ||
| Q1 24 | $-85.6M | $-2.2M |
| Q4 25 | — | -14.8% | ||
| Q3 25 | — | 22.7% | ||
| Q2 25 | — | 20.8% | ||
| Q1 25 | — | 24.5% | ||
| Q4 24 | — | 22.1% | ||
| Q3 24 | — | 12.1% | ||
| Q2 24 | — | 25.5% | ||
| Q1 24 | — | 22.9% |
| Q4 25 | -2196.1% | -234.4% | ||
| Q3 25 | -1602.2% | -125.4% | ||
| Q2 25 | -2763.5% | -45.2% | ||
| Q1 25 | -2387.4% | -56.0% | ||
| Q4 24 | — | -59.5% | ||
| Q3 24 | — | -138.7% | ||
| Q2 24 | — | -131.4% | ||
| Q1 24 | — | -202.4% |
| Q4 25 | -697.1% | -199.9% | ||
| Q3 25 | -1167.5% | 30.2% | ||
| Q2 25 | -8741.8% | -45.8% | ||
| Q1 25 | 559.0% | -56.2% | ||
| Q4 24 | — | -12.7% | ||
| Q3 24 | — | -634.4% | ||
| Q2 24 | — | -173.7% | ||
| Q1 24 | — | -225.6% |
| Q4 25 | $-0.14 | $-0.45 | ||
| Q3 25 | $-0.31 | $0.10 | ||
| Q2 25 | $-0.81 | $-0.41 | ||
| Q1 25 | $0.05 | $-0.37 | ||
| Q4 24 | $-0.40 | $65.02 | ||
| Q3 24 | $-0.54 | $-24.55 | ||
| Q2 24 | $-0.29 | $-30.20 | ||
| Q1 24 | $-0.52 | $-31.30 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $156.7M | $3.0M |
| Total DebtLower is stronger | — | $197.2K |
| Stockholders' EquityBook value | $45.9M | $6.5M |
| Total Assets | $922.7M | $8.1M |
| Debt / EquityLower = less leverage | — | 0.03× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $156.7M | $3.0M | ||
| Q3 25 | $234.4M | $4.3M | ||
| Q2 25 | $284.1M | $684.9K | ||
| Q1 25 | $22.5M | $1.1M | ||
| Q4 24 | $15.7M | $547.6K | ||
| Q3 24 | $83.7M | $3.3M | ||
| Q2 24 | $10.9M | $902.3K | ||
| Q1 24 | $25.0M | $2.3M |
| Q4 25 | — | $197.2K | ||
| Q3 25 | — | $205.6K | ||
| Q2 25 | — | $213.6K | ||
| Q1 25 | — | $221.8K | ||
| Q4 24 | — | $230.2K | ||
| Q3 24 | — | $239.9K | ||
| Q2 24 | — | $247.7K | ||
| Q1 24 | — | $255.4K |
| Q4 25 | $45.9M | $6.5M | ||
| Q3 25 | $68.2M | $9.0M | ||
| Q2 25 | $98.9M | $2.1M | ||
| Q1 25 | $238.2M | $3.2M | ||
| Q4 24 | $180.4M | $2.5M | ||
| Q3 24 | $241.4M | $2.5M | ||
| Q2 24 | $291.6M | $2.5M | ||
| Q1 24 | $336.8M | $3.7M |
| Q4 25 | $922.7M | $8.1M | ||
| Q3 25 | $989.1M | $10.7M | ||
| Q2 25 | $1.0B | $8.6M | ||
| Q1 25 | $787.3M | $9.2M | ||
| Q4 24 | $798.4M | $9.1M | ||
| Q3 24 | $788.8M | $10.1M | ||
| Q2 24 | $719.8M | $8.8M | ||
| Q1 24 | $734.0M | $10.0M |
| Q4 25 | — | 0.03× | ||
| Q3 25 | — | 0.02× | ||
| Q2 25 | — | 0.10× | ||
| Q1 25 | — | 0.07× | ||
| Q4 24 | — | 0.09× | ||
| Q3 24 | — | 0.09× | ||
| Q2 24 | — | 0.10× | ||
| Q1 24 | — | 0.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-28.7M | $-2.4M |
| Free Cash FlowOCF − Capex | $-42.0M | — |
| FCF MarginFCF / Revenue | -1559.6% | — |
| Capex IntensityCapex / Revenue | 495.1% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-183.6M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-28.7M | $-2.4M | ||
| Q3 25 | $-38.5M | $-2.1M | ||
| Q2 25 | $-36.7M | $-401.0K | ||
| Q1 25 | $-38.9M | $-1.2M | ||
| Q4 24 | $-31.8M | $-2.9M | ||
| Q3 24 | $-33.4M | $-3.2M | ||
| Q2 24 | $-40.4M | $-1.7M | ||
| Q1 24 | $-39.2M | $-1.7M |
| Q4 25 | $-42.0M | — | ||
| Q3 25 | $-42.4M | — | ||
| Q2 25 | $-45.3M | — | ||
| Q1 25 | $-53.9M | — | ||
| Q4 24 | $-53.4M | — | ||
| Q3 24 | $-42.6M | — | ||
| Q2 24 | $-50.8M | — | ||
| Q1 24 | $-53.5M | $-1.7M |
| Q4 25 | -1559.6% | — | ||
| Q3 25 | -1743.1% | — | ||
| Q2 25 | -2747.1% | — | ||
| Q1 25 | -3409.6% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -173.1% |
| Q4 25 | 495.1% | — | ||
| Q3 25 | 160.3% | — | ||
| Q2 25 | 521.5% | — | ||
| Q1 25 | 949.6% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 1.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | -2.90× | ||
| Q2 25 | — | — | ||
| Q1 25 | -4.40× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
