vs
Side-by-side financial comparison of PHINIA INC. (PHIN) and SCANSOURCE, INC. (SCSC). Click either name above to swap in a different company.
PHINIA INC. is the larger business by last-quarter revenue ($889.0M vs $766.5M, roughly 1.2× SCANSOURCE, INC.). On growth, PHINIA INC. posted the faster year-over-year revenue change (6.7% vs 2.5%). PHINIA INC. produced more free cash flow last quarter ($67.0M vs $28.9M). Over the past eight quarters, PHINIA INC.'s revenue compounded faster (1.5% CAGR vs 0.9%).
PHINIA Inc. is a global automotive technology provider specializing in fuel injection systems, starters, alternators, and hybrid/electric vehicle components. It serves OEMs and aftermarket customers across North America, Europe, Asia Pacific and key markets, covering passenger car, commercial vehicle and industrial mobility segments.
ScanSource, Inc. is a leading global specialty technology distributor offering a broad portfolio of solutions including point-of-sale systems, barcode scanning tools, cybersecurity products, cloud services and communication solutions. It primarily serves value-added resellers, managed service providers and enterprise clients across North America, Latin America and Europe, covering retail, healthcare, industrial and public sector core segments.
PHIN vs SCSC — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $889.0M | $766.5M |
| Net Profit | — | $16.5M |
| Gross Margin | 21.7% | 13.4% |
| Operating Margin | 7.8% | 2.3% |
| Net Margin | — | 2.2% |
| Revenue YoY | 6.7% | 2.5% |
| Net Profit YoY | — | -3.3% |
| EPS (diluted) | $1.14 | $0.75 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $889.0M | $766.5M | ||
| Q3 25 | $908.0M | $739.6M | ||
| Q2 25 | $890.0M | $812.9M | ||
| Q1 25 | $796.0M | $704.8M | ||
| Q4 24 | $833.0M | $747.5M | ||
| Q3 24 | $839.0M | $775.6M | ||
| Q2 24 | $868.0M | $746.1M | ||
| Q1 24 | $863.0M | $752.6M |
| Q4 25 | — | $16.5M | ||
| Q3 25 | $13.0M | $19.9M | ||
| Q2 25 | $46.0M | $20.1M | ||
| Q1 25 | $26.0M | $17.4M | ||
| Q4 24 | — | $17.1M | ||
| Q3 24 | $31.0M | $17.0M | ||
| Q2 24 | $14.0M | $16.1M | ||
| Q1 24 | $29.0M | $12.8M |
| Q4 25 | 21.7% | 13.4% | ||
| Q3 25 | 22.0% | 14.5% | ||
| Q2 25 | 22.1% | 12.9% | ||
| Q1 25 | 21.6% | 14.2% | ||
| Q4 24 | 22.7% | 13.6% | ||
| Q3 24 | 22.3% | 13.1% | ||
| Q2 24 | 21.7% | 13.0% | ||
| Q1 24 | 22.2% | 12.6% |
| Q4 25 | 7.8% | 2.3% | ||
| Q3 25 | 3.7% | 3.5% | ||
| Q2 25 | 10.0% | 3.3% | ||
| Q1 25 | 7.8% | 3.2% | ||
| Q4 24 | 6.1% | 2.5% | ||
| Q3 24 | 7.9% | 2.3% | ||
| Q2 24 | 8.2% | 2.9% | ||
| Q1 24 | 8.2% | 2.3% |
| Q4 25 | — | 2.2% | ||
| Q3 25 | 1.4% | 2.7% | ||
| Q2 25 | 5.2% | 2.5% | ||
| Q1 25 | 3.3% | 2.5% | ||
| Q4 24 | — | 2.3% | ||
| Q3 24 | 3.7% | 2.2% | ||
| Q2 24 | 1.6% | 2.2% | ||
| Q1 24 | 3.4% | 1.7% |
| Q4 25 | $1.14 | $0.75 | ||
| Q3 25 | $0.33 | $0.89 | ||
| Q2 25 | $1.14 | $0.87 | ||
| Q1 25 | $0.63 | $0.74 | ||
| Q4 24 | $0.13 | $0.70 | ||
| Q3 24 | $0.70 | $0.69 | ||
| Q2 24 | $0.31 | $0.66 | ||
| Q1 24 | $0.62 | $0.50 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $359.0M | $83.5M |
| Total DebtLower is stronger | $970.0M | — |
| Stockholders' EquityBook value | $1.6B | $910.9M |
| Total Assets | $3.8B | $1.7B |
| Debt / EquityLower = less leverage | 0.61× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $359.0M | $83.5M | ||
| Q3 25 | $349.0M | $124.9M | ||
| Q2 25 | $347.0M | $126.2M | ||
| Q1 25 | $373.0M | $146.3M | ||
| Q4 24 | $484.0M | $110.5M | ||
| Q3 24 | $477.0M | $145.0M | ||
| Q2 24 | $339.0M | $185.5M | ||
| Q1 24 | $325.0M | $159.1M |
| Q4 25 | $970.0M | — | ||
| Q3 25 | $990.0M | — | ||
| Q2 25 | $990.0M | — | ||
| Q1 25 | $989.0M | — | ||
| Q4 24 | $988.0M | — | ||
| Q3 24 | $987.0M | — | ||
| Q2 24 | $821.0M | — | ||
| Q1 24 | $706.0M | — |
| Q4 25 | $1.6B | $910.9M | ||
| Q3 25 | $1.6B | $914.0M | ||
| Q2 25 | $1.6B | $906.4M | ||
| Q1 25 | $1.5B | $901.7M | ||
| Q4 24 | $1.6B | $900.7M | ||
| Q3 24 | $1.7B | $920.9M | ||
| Q2 24 | $1.7B | $924.3M | ||
| Q1 24 | $1.9B | $944.1M |
| Q4 25 | $3.8B | $1.7B | ||
| Q3 25 | $4.0B | $1.7B | ||
| Q2 25 | $3.9B | $1.8B | ||
| Q1 25 | $3.7B | $1.7B | ||
| Q4 24 | $3.8B | $1.7B | ||
| Q3 24 | $4.0B | $1.8B | ||
| Q2 24 | $3.9B | $1.8B | ||
| Q1 24 | $4.0B | $1.8B |
| Q4 25 | 0.61× | — | ||
| Q3 25 | 0.62× | — | ||
| Q2 25 | 0.61× | — | ||
| Q1 25 | 0.64× | — | ||
| Q4 24 | 0.63× | — | ||
| Q3 24 | 0.58× | — | ||
| Q2 24 | 0.47× | — | ||
| Q1 24 | 0.38× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $96.0M | $30.8M |
| Free Cash FlowOCF − Capex | $67.0M | $28.9M |
| FCF MarginFCF / Revenue | 7.5% | 3.8% |
| Capex IntensityCapex / Revenue | 3.3% | 0.3% |
| Cash ConversionOCF / Net Profit | — | 1.87× |
| TTM Free Cash FlowTrailing 4 quarters | $188.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $96.0M | $30.8M | ||
| Q3 25 | $119.0M | $23.2M | ||
| Q2 25 | $57.0M | — | ||
| Q1 25 | $40.0M | $66.1M | ||
| Q4 24 | $73.0M | $-6.2M | ||
| Q3 24 | $95.0M | $44.8M | ||
| Q2 24 | $109.0M | — | ||
| Q1 24 | $31.0M | $160.2M |
| Q4 25 | $67.0M | $28.9M | ||
| Q3 25 | $93.0M | $20.8M | ||
| Q2 25 | $23.0M | — | ||
| Q1 25 | $5.0M | $64.6M | ||
| Q4 24 | $53.0M | $-8.2M | ||
| Q3 24 | $70.0M | $42.5M | ||
| Q2 24 | $92.0M | — | ||
| Q1 24 | $-12.0M | $157.7M |
| Q4 25 | 7.5% | 3.8% | ||
| Q3 25 | 10.2% | 2.8% | ||
| Q2 25 | 2.6% | — | ||
| Q1 25 | 0.6% | 9.2% | ||
| Q4 24 | 6.4% | -1.1% | ||
| Q3 24 | 8.3% | 5.5% | ||
| Q2 24 | 10.6% | — | ||
| Q1 24 | -1.4% | 21.0% |
| Q4 25 | 3.3% | 0.3% | ||
| Q3 25 | 2.9% | 0.3% | ||
| Q2 25 | 3.8% | 0.3% | ||
| Q1 25 | 4.4% | 0.2% | ||
| Q4 24 | 2.4% | 0.3% | ||
| Q3 24 | 3.0% | 0.3% | ||
| Q2 24 | 2.0% | 0.2% | ||
| Q1 24 | 5.0% | 0.3% |
| Q4 25 | — | 1.87× | ||
| Q3 25 | 9.15× | 1.17× | ||
| Q2 25 | 1.24× | — | ||
| Q1 25 | 1.54× | 3.79× | ||
| Q4 24 | — | -0.36× | ||
| Q3 24 | 3.06× | 2.64× | ||
| Q2 24 | 7.79× | — | ||
| Q1 24 | 1.07× | 12.51× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
PHIN
| Customer | $618.0M | 70% |
| Fuel Systems | $194.0M | 22% |
| Other | $77.0M | 9% |
SCSC
| Products And Services | $723.4M | 94% |
| Intelisys Advisory | $25.0M | 3% |
| Recurring Revenue | $18.2M | 2% |
