vs
Side-by-side financial comparison of PHOTRONICS INC (PLAB) and SunOpta Inc. (STKL). Click either name above to swap in a different company.
PHOTRONICS INC is the larger business by last-quarter revenue ($210.4M vs $205.4M, roughly 1.0× SunOpta Inc.). PHOTRONICS INC runs the higher net margin — 10.9% vs 0.4%, a 10.5% gap on every dollar of revenue. On growth, SunOpta Inc. posted the faster year-over-year revenue change (16.6% vs -5.5%). PHOTRONICS INC produced more free cash flow last quarter ($25.2M vs $12.1M). Over the past eight quarters, SunOpta Inc.'s revenue compounded faster (7.4% CAGR vs -3.8%).
Photronics, Inc. is an American semiconductor photomask manufacturer. It was the third largest photomask supplier globally as of 2009. Photronics is a member of the eBeam Initiative.
SunOpta, Inc. is a multi-national food and mineral company headquartered in Eden Prairie, Minnesota and founded in 1973 in Canada.
PLAB vs STKL — Head-to-Head
Income Statement — Q3 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $210.4M | $205.4M |
| Net Profit | $22.9M | $816.0K |
| Gross Margin | 33.7% | 12.4% |
| Operating Margin | 22.9% | 3.3% |
| Net Margin | 10.9% | 0.4% |
| Revenue YoY | -5.5% | 16.6% |
| Net Profit YoY | -32.4% | 113.1% |
| EPS (diluted) | $0.39 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q3 25 | $210.4M | $205.4M | ||
| Q2 25 | $211.0M | $191.5M | ||
| Q1 25 | $212.1M | $201.6M | ||
| Q4 24 | $222.6M | $193.9M | ||
| Q3 24 | $211.0M | $175.9M | ||
| Q2 24 | $217.0M | $169.5M | ||
| Q1 24 | $216.3M | $184.4M | ||
| Q4 23 | $227.5M | $178.1M |
| Q3 25 | $22.9M | $816.0K | ||
| Q2 25 | $8.9M | $4.4M | ||
| Q1 25 | $42.9M | $4.8M | ||
| Q4 24 | $33.9M | $-8.7M | ||
| Q3 24 | $34.4M | $-6.2M | ||
| Q2 24 | $36.3M | $-5.3M | ||
| Q1 24 | $26.2M | $2.9M | ||
| Q4 23 | $44.6M | $-15.5M |
| Q3 25 | 33.7% | 12.4% | ||
| Q2 25 | 36.9% | 14.8% | ||
| Q1 25 | 35.6% | 15.0% | ||
| Q4 24 | 37.0% | 10.9% | ||
| Q3 24 | 35.6% | 13.0% | ||
| Q2 24 | 36.5% | 12.5% | ||
| Q1 24 | 36.6% | 16.8% | ||
| Q4 23 | 37.3% | 14.1% |
| Q3 25 | 22.9% | 3.3% | ||
| Q2 25 | 26.4% | 5.5% | ||
| Q1 25 | 24.6% | 5.2% | ||
| Q4 24 | 25.1% | 1.4% | ||
| Q3 24 | 24.7% | 0.5% | ||
| Q2 24 | 25.8% | 1.2% | ||
| Q1 24 | 26.6% | 5.5% | ||
| Q4 23 | 28.5% | 2.1% |
| Q3 25 | 10.9% | 0.4% | ||
| Q2 25 | 4.2% | 2.3% | ||
| Q1 25 | 20.2% | 2.4% | ||
| Q4 24 | 15.2% | -4.5% | ||
| Q3 24 | 16.3% | -3.5% | ||
| Q2 24 | 16.7% | -3.1% | ||
| Q1 24 | 12.1% | 1.6% | ||
| Q4 23 | 19.6% | -8.7% |
| Q3 25 | $0.39 | $0.01 | ||
| Q2 25 | $0.15 | $0.03 | ||
| Q1 25 | $0.68 | $0.04 | ||
| Q4 24 | $0.54 | $-0.08 | ||
| Q3 24 | $0.55 | $-0.05 | ||
| Q2 24 | $0.58 | $-0.04 | ||
| Q1 24 | $0.42 | $0.02 | ||
| Q4 23 | $0.71 | $-0.14 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $575.8M | $2.2M |
| Total DebtLower is stronger | $16.0K | $250.8M |
| Stockholders' EquityBook value | $1.1B | $162.8M |
| Total Assets | $1.8B | $694.1M |
| Debt / EquityLower = less leverage | 0.00× | 1.54× |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $575.8M | $2.2M | ||
| Q2 25 | $558.4M | $2.2M | ||
| Q1 25 | $642.2M | $2.3M | ||
| Q4 24 | $640.7M | $1.6M | ||
| Q3 24 | $606.4M | $2.9M | ||
| Q2 24 | $559.9M | $3.2M | ||
| Q1 24 | $521.5M | $1.5M | ||
| Q4 23 | $512.2M | $306.0K |
| Q3 25 | $16.0K | $250.8M | ||
| Q2 25 | $19.0K | $263.3M | ||
| Q1 25 | $21.0K | $260.6M | ||
| Q4 24 | $25.0K | $265.2M | ||
| Q3 24 | $28.0K | $289.9M | ||
| Q2 24 | $2.5M | $303.1M | ||
| Q1 24 | $2.7M | $258.8M | ||
| Q4 23 | $18.0M | $263.5M |
| Q3 25 | $1.1B | $162.8M | ||
| Q2 25 | $1.1B | $159.8M | ||
| Q1 25 | $1.1B | $154.8M | ||
| Q4 24 | $1.1B | $148.6M | ||
| Q3 24 | $1.1B | $155.0M | ||
| Q2 24 | $1.0B | $158.8M | ||
| Q1 24 | $1.0B | $163.6M | ||
| Q4 23 | $975.0M | $156.3M |
| Q3 25 | $1.8B | $694.1M | ||
| Q2 25 | $1.7B | $704.9M | ||
| Q1 25 | $1.7B | $690.7M | ||
| Q4 24 | $1.7B | $668.5M | ||
| Q3 24 | $1.6B | $699.3M | ||
| Q2 24 | $1.6B | $704.7M | ||
| Q1 24 | $1.6B | $671.8M | ||
| Q4 23 | $1.5B | $667.2M |
| Q3 25 | 0.00× | 1.54× | ||
| Q2 25 | 0.00× | 1.65× | ||
| Q1 25 | 0.00× | 1.68× | ||
| Q4 24 | 0.00× | 1.78× | ||
| Q3 24 | 0.00× | 1.87× | ||
| Q2 24 | 0.00× | 1.91× | ||
| Q1 24 | 0.00× | 1.58× | ||
| Q4 23 | 0.02× | 1.69× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $50.1M | $16.3M |
| Free Cash FlowOCF − Capex | $25.2M | $12.1M |
| FCF MarginFCF / Revenue | 12.0% | 5.9% |
| Capex IntensityCapex / Revenue | 11.8% | 2.1% |
| Cash ConversionOCF / Net Profit | 2.19× | 20.03× |
| TTM Free Cash FlowTrailing 4 quarters | $64.5M | $36.4M |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $50.1M | $16.3M | ||
| Q2 25 | $31.5M | $-4.5M | ||
| Q1 25 | $78.5M | $22.3M | ||
| Q4 24 | $68.4M | $33.1M | ||
| Q3 24 | $75.1M | $17.2M | ||
| Q2 24 | $76.5M | $-5.6M | ||
| Q1 24 | $41.5M | $5.3M | ||
| Q4 23 | $106.6M | $4.4M |
| Q3 25 | $25.2M | $12.1M | ||
| Q2 25 | $-29.1M | $-9.2M | ||
| Q1 25 | $43.3M | $9.5M | ||
| Q4 24 | $25.2M | $24.0M | ||
| Q3 24 | $50.7M | $11.7M | ||
| Q2 24 | $56.5M | $-15.3M | ||
| Q1 24 | $-1.8M | $-2.3M | ||
| Q4 23 | $54.1M | $-3.5M |
| Q3 25 | 12.0% | 5.9% | ||
| Q2 25 | -13.8% | -4.8% | ||
| Q1 25 | 20.4% | 4.7% | ||
| Q4 24 | 11.3% | 12.4% | ||
| Q3 24 | 24.0% | 6.6% | ||
| Q2 24 | 26.0% | -9.0% | ||
| Q1 24 | -0.8% | -1.2% | ||
| Q4 23 | 23.8% | -2.0% |
| Q3 25 | 11.8% | 2.1% | ||
| Q2 25 | 28.7% | 2.5% | ||
| Q1 25 | 16.6% | 6.3% | ||
| Q4 24 | 19.4% | 4.7% | ||
| Q3 24 | 11.6% | 3.2% | ||
| Q2 24 | 9.2% | 5.7% | ||
| Q1 24 | 20.0% | 4.1% | ||
| Q4 23 | 23.1% | 4.5% |
| Q3 25 | 2.19× | 20.03× | ||
| Q2 25 | 3.55× | -1.03× | ||
| Q1 25 | 1.83× | 4.63× | ||
| Q4 24 | 2.02× | — | ||
| Q3 24 | 2.18× | — | ||
| Q2 24 | 2.11× | — | ||
| Q1 24 | 1.59× | 1.83× | ||
| Q4 23 | 2.39× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
PLAB
| High End Integrated Circuits | $53.6M | 25% |
| High End Flat Panel Displays | $53.5M | 25% |
| KR | $43.7M | 21% |
| Other | $42.1M | 20% |
| Mainstream Flat Panel Displays | $9.1M | 4% |
| Transferred At Point In Time | $8.4M | 4% |
STKL
| Beverages And Broths | $161.4M | 79% |
| Fruit Snacks | $40.9M | 20% |
| Ingredients | $3.1M | 2% |
