vs
Side-by-side financial comparison of PHOTRONICS INC (PLAB) and USANA HEALTH SCIENCES INC (USNA). Click either name above to swap in a different company.
USANA HEALTH SCIENCES INC is the larger business by last-quarter revenue ($226.2M vs $210.4M, roughly 1.1× PHOTRONICS INC). PHOTRONICS INC runs the higher net margin — 10.9% vs 0.1%, a 10.8% gap on every dollar of revenue. On growth, PHOTRONICS INC posted the faster year-over-year revenue change (-5.5% vs -10.0%). Over the past eight quarters, USANA HEALTH SCIENCES INC's revenue compounded faster (3.1% CAGR vs -3.8%).
Photronics, Inc. is an American semiconductor photomask manufacturer. It was the third largest photomask supplier globally as of 2009. Photronics is a member of the eBeam Initiative.
Usana Health Sciences, Inc., or USANA, is an American multi-level marketing company based in Salt Lake City, Utah. As of 2021, Usana was the 14th largest direct-selling company in the world by revenue. The company manufactures most of its nutritional products, dietary supplements, and skincare products at a Salt Lake City facility. Its products are sold in 24 countries via a network of independent distributors.
PLAB vs USNA — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $210.4M | $226.2M |
| Net Profit | $22.9M | $180.0K |
| Gross Margin | 33.7% | 78.2% |
| Operating Margin | 22.9% | 1.7% |
| Net Margin | 10.9% | 0.1% |
| Revenue YoY | -5.5% | -10.0% |
| Net Profit YoY | -32.4% | -74.0% |
| EPS (diluted) | $0.39 | $-0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $226.2M | ||
| Q3 25 | $210.4M | $213.7M | ||
| Q2 25 | $211.0M | $235.8M | ||
| Q1 25 | $212.1M | $249.5M | ||
| Q4 24 | $222.6M | $213.6M | ||
| Q3 24 | $211.0M | $200.2M | ||
| Q2 24 | $217.0M | $212.9M | ||
| Q1 24 | $216.3M | — |
| Q4 25 | — | $180.0K | ||
| Q3 25 | $22.9M | $-6.5M | ||
| Q2 25 | $8.9M | $9.7M | ||
| Q1 25 | $42.9M | $9.4M | ||
| Q4 24 | $33.9M | $4.5M | ||
| Q3 24 | $34.4M | $10.6M | ||
| Q2 24 | $36.3M | $10.4M | ||
| Q1 24 | $26.2M | — |
| Q4 25 | — | 78.2% | ||
| Q3 25 | 33.7% | 77.2% | ||
| Q2 25 | 36.9% | 78.7% | ||
| Q1 25 | 35.6% | 79.0% | ||
| Q4 24 | 37.0% | 82.0% | ||
| Q3 24 | 35.6% | 80.4% | ||
| Q2 24 | 36.5% | 81.1% | ||
| Q1 24 | 36.6% | — |
| Q4 25 | — | 1.7% | ||
| Q3 25 | 22.9% | 0.6% | ||
| Q2 25 | 26.4% | 7.1% | ||
| Q1 25 | 24.6% | 6.3% | ||
| Q4 24 | 25.1% | 3.8% | ||
| Q3 24 | 24.7% | 7.8% | ||
| Q2 24 | 25.8% | 8.4% | ||
| Q1 24 | 26.6% | — |
| Q4 25 | — | 0.1% | ||
| Q3 25 | 10.9% | -3.1% | ||
| Q2 25 | 4.2% | 4.1% | ||
| Q1 25 | 20.2% | 3.8% | ||
| Q4 24 | 15.2% | 2.1% | ||
| Q3 24 | 16.3% | 5.3% | ||
| Q2 24 | 16.7% | 4.9% | ||
| Q1 24 | 12.1% | — |
| Q4 25 | — | $-0.10 | ||
| Q3 25 | $0.39 | $-0.36 | ||
| Q2 25 | $0.15 | $0.52 | ||
| Q1 25 | $0.68 | $0.49 | ||
| Q4 24 | $0.54 | $0.23 | ||
| Q3 24 | $0.55 | $0.56 | ||
| Q2 24 | $0.58 | $0.54 | ||
| Q1 24 | $0.42 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $575.8M | $158.4M |
| Total DebtLower is stronger | $16.0K | — |
| Stockholders' EquityBook value | $1.1B | — |
| Total Assets | $1.8B | $742.9M |
| Debt / EquityLower = less leverage | 0.00× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $158.4M | ||
| Q3 25 | $575.8M | $145.3M | ||
| Q2 25 | $558.4M | $151.3M | ||
| Q1 25 | $642.2M | $179.6M | ||
| Q4 24 | $640.7M | $181.8M | ||
| Q3 24 | $606.4M | $364.9M | ||
| Q2 24 | $559.9M | $332.4M | ||
| Q1 24 | $521.5M | — |
| Q4 25 | — | — | ||
| Q3 25 | $16.0K | — | ||
| Q2 25 | $19.0K | — | ||
| Q1 25 | $21.0K | — | ||
| Q4 24 | $25.0K | — | ||
| Q3 24 | $28.0K | — | ||
| Q2 24 | $2.5M | — | ||
| Q1 24 | $2.7M | — |
| Q4 25 | — | — | ||
| Q3 25 | $1.1B | $528.1M | ||
| Q2 25 | $1.1B | $531.1M | ||
| Q1 25 | $1.1B | $529.8M | ||
| Q4 24 | $1.1B | $532.1M | ||
| Q3 24 | $1.1B | $533.1M | ||
| Q2 24 | $1.0B | $512.2M | ||
| Q1 24 | $1.0B | — |
| Q4 25 | — | $742.9M | ||
| Q3 25 | $1.8B | $726.6M | ||
| Q2 25 | $1.7B | $734.5M | ||
| Q1 25 | $1.7B | $746.6M | ||
| Q4 24 | $1.7B | $748.2M | ||
| Q3 24 | $1.6B | $671.3M | ||
| Q2 24 | $1.6B | $631.4M | ||
| Q1 24 | $1.6B | — |
| Q4 25 | — | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.00× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $50.1M | — |
| Free Cash FlowOCF − Capex | $25.2M | — |
| FCF MarginFCF / Revenue | 12.0% | — |
| Capex IntensityCapex / Revenue | 11.8% | — |
| Cash ConversionOCF / Net Profit | 2.19× | — |
| TTM Free Cash FlowTrailing 4 quarters | $64.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | $50.1M | $-2.0M | ||
| Q2 25 | $31.5M | $12.2M | ||
| Q1 25 | $78.5M | $15.5M | ||
| Q4 24 | $68.4M | $5.8M | ||
| Q3 24 | $75.1M | $29.5M | ||
| Q2 24 | $76.5M | $8.0M | ||
| Q1 24 | $41.5M | — |
| Q4 25 | — | — | ||
| Q3 25 | $25.2M | $-5.2M | ||
| Q2 25 | $-29.1M | $7.2M | ||
| Q1 25 | $43.3M | $12.7M | ||
| Q4 24 | $25.2M | $4.0M | ||
| Q3 24 | $50.7M | $27.1M | ||
| Q2 24 | $56.5M | $5.3M | ||
| Q1 24 | $-1.8M | — |
| Q4 25 | — | — | ||
| Q3 25 | 12.0% | -2.4% | ||
| Q2 25 | -13.8% | 3.0% | ||
| Q1 25 | 20.4% | 5.1% | ||
| Q4 24 | 11.3% | 1.9% | ||
| Q3 24 | 24.0% | 13.6% | ||
| Q2 24 | 26.0% | 2.5% | ||
| Q1 24 | -0.8% | — |
| Q4 25 | — | — | ||
| Q3 25 | 11.8% | 1.5% | ||
| Q2 25 | 28.7% | 2.1% | ||
| Q1 25 | 16.6% | 1.1% | ||
| Q4 24 | 19.4% | 0.8% | ||
| Q3 24 | 11.6% | 1.2% | ||
| Q2 24 | 9.2% | 1.3% | ||
| Q1 24 | 20.0% | — |
| Q4 25 | — | — | ||
| Q3 25 | 2.19× | — | ||
| Q2 25 | 3.55× | 1.27× | ||
| Q1 25 | 1.83× | 1.65× | ||
| Q4 24 | 2.02× | 1.29× | ||
| Q3 24 | 2.18× | 2.78× | ||
| Q2 24 | 2.11× | 0.77× | ||
| Q1 24 | 1.59× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
PLAB
| High End Integrated Circuits | $53.6M | 25% |
| High End Flat Panel Displays | $53.5M | 25% |
| KR | $43.7M | 21% |
| Other | $42.1M | 20% |
| Mainstream Flat Panel Displays | $9.1M | 4% |
| Transferred At Point In Time | $8.4M | 4% |
USNA
Segment breakdown not available.
