vs
Side-by-side financial comparison of CPI Card Group Inc. (PMTS) and Perella Weinberg Partners (PWP). Click either name above to swap in a different company.
Perella Weinberg Partners is the larger business by last-quarter revenue ($219.2M vs $153.1M, roughly 1.4× CPI Card Group Inc.). Perella Weinberg Partners runs the higher net margin — 6.3% vs 4.8%, a 1.5% gap on every dollar of revenue. On growth, CPI Card Group Inc. posted the faster year-over-year revenue change (22.3% vs -2.9%). CPI Card Group Inc. produced more free cash flow last quarter ($35.2M vs $30.5M). Over the past eight quarters, Perella Weinberg Partners's revenue compounded faster (46.5% CAGR vs 16.9%).
CPI Card Group Inc. is a leading provider of payment card production and associated solutions, including contactless and contact credit/debit cards, prepaid cards, and card personalization services. It primarily serves financial institutions, fintech firms, and retail brands across its core North American market.
PJT Partners, Inc. is a global advisory-focused investment bank, founded in October 2015 as part of The Blackstone Group's spin-off of its financial and strategic advisory services businesses.
PMTS vs PWP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $153.1M | $219.2M |
| Net Profit | $7.3M | $13.8M |
| Gross Margin | 31.5% | — |
| Operating Margin | 12.0% | 8.5% |
| Net Margin | 4.8% | 6.3% |
| Revenue YoY | 22.3% | -2.9% |
| Net Profit YoY | 8.5% | — |
| EPS (diluted) | $0.62 | $0.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $153.1M | $219.2M | ||
| Q3 25 | $138.0M | $164.6M | ||
| Q2 25 | $129.8M | $155.3M | ||
| Q1 25 | $122.8M | $211.8M | ||
| Q4 24 | $125.1M | $225.7M | ||
| Q3 24 | $124.8M | $278.2M | ||
| Q2 24 | $118.8M | $272.0M | ||
| Q1 24 | $111.9M | $102.1M |
| Q4 25 | $7.3M | $13.8M | ||
| Q3 25 | $2.3M | $6.0M | ||
| Q2 25 | $518.0K | $2.7M | ||
| Q1 25 | $4.8M | $17.3M | ||
| Q4 24 | $6.8M | — | ||
| Q3 24 | $1.3M | $16.4M | ||
| Q2 24 | $6.0M | $-66.0M | ||
| Q1 24 | $5.5M | $-35.8M |
| Q4 25 | 31.5% | — | ||
| Q3 25 | 29.7% | — | ||
| Q2 25 | 30.9% | — | ||
| Q1 25 | 33.2% | — | ||
| Q4 24 | 34.1% | — | ||
| Q3 24 | 35.8% | — | ||
| Q2 24 | 35.7% | — | ||
| Q1 24 | 37.1% | — |
| Q4 25 | 12.0% | 8.5% | ||
| Q3 25 | 9.4% | 5.4% | ||
| Q2 25 | 7.3% | 5.8% | ||
| Q1 25 | 11.5% | 5.5% | ||
| Q4 24 | 12.7% | — | ||
| Q3 24 | 14.3% | 12.9% | ||
| Q2 24 | 12.5% | -30.2% | ||
| Q1 24 | 12.6% | -52.4% |
| Q4 25 | 4.8% | 6.3% | ||
| Q3 25 | 1.7% | 3.6% | ||
| Q2 25 | 0.4% | 1.8% | ||
| Q1 25 | 3.9% | 8.2% | ||
| Q4 24 | 5.4% | — | ||
| Q3 24 | 1.0% | 5.9% | ||
| Q2 24 | 5.1% | -24.3% | ||
| Q1 24 | 4.9% | -35.1% |
| Q4 25 | $0.62 | $0.11 | ||
| Q3 25 | $0.19 | $0.08 | ||
| Q2 25 | $0.04 | $0.04 | ||
| Q1 25 | $0.40 | $0.24 | ||
| Q4 24 | $0.56 | — | ||
| Q3 24 | $0.11 | $0.24 | ||
| Q2 24 | $0.51 | $-1.21 | ||
| Q1 24 | $0.46 | $-0.91 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $21.7M | $255.9M |
| Total DebtLower is stronger | $286.7M | — |
| Stockholders' EquityBook value | $-17.3M | $-127.4M |
| Total Assets | $403.2M | $797.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $21.7M | $255.9M | ||
| Q3 25 | $16.0M | $185.5M | ||
| Q2 25 | $17.1M | $145.0M | ||
| Q1 25 | $31.5M | $111.2M | ||
| Q4 24 | $33.5M | $407.4M | ||
| Q3 24 | $14.7M | $335.1M | ||
| Q2 24 | $7.5M | $185.3M | ||
| Q1 24 | $17.1M | $156.7M |
| Q4 25 | $286.7M | — | ||
| Q3 25 | $308.4M | — | ||
| Q2 25 | $310.9M | — | ||
| Q1 25 | $280.7M | — | ||
| Q4 24 | $280.4M | — | ||
| Q3 24 | $280.2M | — | ||
| Q2 24 | $269.7M | — | ||
| Q1 24 | $265.3M | — |
| Q4 25 | $-17.3M | $-127.4M | ||
| Q3 25 | $-25.7M | $-302.4M | ||
| Q2 25 | $-29.0M | $-318.4M | ||
| Q1 25 | $-29.7M | $-323.1M | ||
| Q4 24 | $-35.6M | $-421.4M | ||
| Q3 24 | $-42.8M | $-360.8M | ||
| Q2 24 | $-44.6M | $-283.0M | ||
| Q1 24 | $-48.5M | $161.9M |
| Q4 25 | $403.2M | $797.6M | ||
| Q3 25 | $407.1M | $650.2M | ||
| Q2 25 | $399.8M | $606.7M | ||
| Q1 25 | $351.9M | $570.5M | ||
| Q4 24 | $349.7M | $876.8M | ||
| Q3 24 | $342.3M | $810.9M | ||
| Q2 24 | $321.4M | $645.5M | ||
| Q1 24 | $319.8M | $583.6M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $39.6M | $34.8M |
| Free Cash FlowOCF − Capex | $35.2M | $30.5M |
| FCF MarginFCF / Revenue | 23.0% | 13.9% |
| Capex IntensityCapex / Revenue | 2.9% | 2.0% |
| Cash ConversionOCF / Net Profit | 5.39× | 2.52× |
| TTM Free Cash FlowTrailing 4 quarters | $41.3M | $-34.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $39.6M | $34.8M | ||
| Q3 25 | $10.0M | $59.2M | ||
| Q2 25 | $4.3M | $56.1M | ||
| Q1 25 | $5.6M | $-176.5M | ||
| Q4 24 | $26.7M | $223.4M | ||
| Q3 24 | $12.5M | $200.3M | ||
| Q2 24 | $-4.8M | $90.0M | ||
| Q1 24 | $8.9M | $-206.3M |
| Q4 25 | $35.2M | $30.5M | ||
| Q3 25 | $5.3M | $57.6M | ||
| Q2 25 | $533.0K | $55.3M | ||
| Q1 25 | $292.0K | $-177.6M | ||
| Q4 24 | $21.6M | $207.0M | ||
| Q3 24 | $11.1M | $199.3M | ||
| Q2 24 | $-6.0M | $83.7M | ||
| Q1 24 | $7.4M | $-214.8M |
| Q4 25 | 23.0% | 13.9% | ||
| Q3 25 | 3.8% | 35.0% | ||
| Q2 25 | 0.4% | 35.6% | ||
| Q1 25 | 0.2% | -83.8% | ||
| Q4 24 | 17.3% | 91.7% | ||
| Q3 24 | 8.9% | 71.6% | ||
| Q2 24 | -5.0% | 30.8% | ||
| Q1 24 | 6.6% | -210.3% |
| Q4 25 | 2.9% | 2.0% | ||
| Q3 25 | 3.4% | 0.9% | ||
| Q2 25 | 2.9% | 0.5% | ||
| Q1 25 | 4.3% | 0.5% | ||
| Q4 24 | 4.0% | 7.3% | ||
| Q3 24 | 1.2% | 0.4% | ||
| Q2 24 | 1.0% | 2.3% | ||
| Q1 24 | 1.3% | 8.3% |
| Q4 25 | 5.39× | 2.52× | ||
| Q3 25 | 4.32× | 9.85× | ||
| Q2 25 | 8.39× | 20.50× | ||
| Q1 25 | 1.17× | -10.18× | ||
| Q4 24 | 3.94× | — | ||
| Q3 24 | 9.70× | 12.23× | ||
| Q2 24 | -0.79× | — | ||
| Q1 24 | 1.63× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
PMTS
| US Debit And Credit | $128.9M | 84% |
| US Prepaid Debit | $24.4M | 16% |
PWP
Segment breakdown not available.
