vs
Side-by-side financial comparison of POWER SOLUTIONS INTERNATIONAL, INC. (PSIX) and SunOpta Inc. (STKL). Click either name above to swap in a different company.
SunOpta Inc. is the larger business by last-quarter revenue ($205.4M vs $191.2M, roughly 1.1× POWER SOLUTIONS INTERNATIONAL, INC.). POWER SOLUTIONS INTERNATIONAL, INC. runs the higher net margin — 8.4% vs 0.4%, a 8.0% gap on every dollar of revenue. On growth, POWER SOLUTIONS INTERNATIONAL, INC. posted the faster year-over-year revenue change (32.5% vs 16.6%). SunOpta Inc. produced more free cash flow last quarter ($12.1M vs $-7.6M). Over the past eight quarters, POWER SOLUTIONS INTERNATIONAL, INC.'s revenue compounded faster (41.7% CAGR vs 7.4%).
Adani Energy Solutions Ltd, formerly known as Adani Transmission Ltd, is an electric power transmission and distribution company headquartered in Ahmedabad. As of April 2025, the company operates a cumulative transmission network of 26,696 circuit kilometers and is one of the largest private sector power transmission companies operating in India.
SunOpta, Inc. is a multi-national food and mineral company headquartered in Eden Prairie, Minnesota and founded in 1973 in Canada.
PSIX vs STKL — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $191.2M | $205.4M |
| Net Profit | $16.1M | $816.0K |
| Gross Margin | 21.9% | 12.4% |
| Operating Margin | 12.7% | 3.3% |
| Net Margin | 8.4% | 0.4% |
| Revenue YoY | 32.5% | 16.6% |
| Net Profit YoY | -31.0% | 113.1% |
| EPS (diluted) | $0.69 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $191.2M | — | ||
| Q3 25 | $203.8M | $205.4M | ||
| Q2 25 | $191.9M | $191.5M | ||
| Q1 25 | $135.4M | $201.6M | ||
| Q4 24 | $144.3M | $193.9M | ||
| Q3 24 | $125.8M | $175.9M | ||
| Q2 24 | $110.6M | $169.5M | ||
| Q1 24 | $95.2M | $184.4M |
| Q4 25 | $16.1M | — | ||
| Q3 25 | $27.6M | $816.0K | ||
| Q2 25 | $51.2M | $4.4M | ||
| Q1 25 | $19.1M | $4.8M | ||
| Q4 24 | $23.3M | $-8.7M | ||
| Q3 24 | $17.3M | $-6.2M | ||
| Q2 24 | $21.5M | $-5.3M | ||
| Q1 24 | $7.1M | $2.9M |
| Q4 25 | 21.9% | — | ||
| Q3 25 | 23.9% | 12.4% | ||
| Q2 25 | 28.2% | 14.8% | ||
| Q1 25 | 29.7% | 15.0% | ||
| Q4 24 | 29.9% | 10.9% | ||
| Q3 24 | 28.9% | 13.0% | ||
| Q2 24 | 31.8% | 12.5% | ||
| Q1 24 | 27.0% | 16.8% |
| Q4 25 | 12.7% | — | ||
| Q3 25 | 13.9% | 3.3% | ||
| Q2 25 | 16.9% | 5.5% | ||
| Q1 25 | 18.2% | 5.2% | ||
| Q4 24 | 17.5% | 1.4% | ||
| Q3 24 | 16.3% | 0.5% | ||
| Q2 24 | 22.9% | 1.2% | ||
| Q1 24 | 11.2% | 5.5% |
| Q4 25 | 8.4% | — | ||
| Q3 25 | 13.5% | 0.4% | ||
| Q2 25 | 26.7% | 2.3% | ||
| Q1 25 | 14.1% | 2.4% | ||
| Q4 24 | 16.1% | -4.5% | ||
| Q3 24 | 13.8% | -3.5% | ||
| Q2 24 | 19.5% | -3.1% | ||
| Q1 24 | 7.5% | 1.6% |
| Q4 25 | $0.69 | — | ||
| Q3 25 | $1.20 | $0.01 | ||
| Q2 25 | $2.22 | $0.03 | ||
| Q1 25 | $0.83 | $0.04 | ||
| Q4 24 | $1.01 | $-0.08 | ||
| Q3 24 | $0.75 | $-0.05 | ||
| Q2 24 | $0.94 | $-0.04 | ||
| Q1 24 | $0.31 | $0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $41.3M | $2.2M |
| Total DebtLower is stronger | $96.6M | $250.8M |
| Stockholders' EquityBook value | $178.6M | $162.8M |
| Total Assets | $424.7M | $694.1M |
| Debt / EquityLower = less leverage | 0.54× | 1.54× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $41.3M | — | ||
| Q3 25 | $49.0M | $2.2M | ||
| Q2 25 | $49.5M | $2.2M | ||
| Q1 25 | $50.0M | $2.3M | ||
| Q4 24 | $55.3M | $1.6M | ||
| Q3 24 | $40.5M | $2.9M | ||
| Q2 24 | $28.8M | $3.2M | ||
| Q1 24 | $33.1M | $1.5M |
| Q4 25 | $96.6M | — | ||
| Q3 25 | $96.7M | $250.8M | ||
| Q2 25 | $1.8M | $263.3M | ||
| Q1 25 | $1.0M | $260.6M | ||
| Q4 24 | $184.0K | $265.2M | ||
| Q3 24 | $238.0K | $289.9M | ||
| Q2 24 | $292.0K | $303.1M | ||
| Q1 24 | $345.0K | $258.8M |
| Q4 25 | $178.6M | — | ||
| Q3 25 | $162.5M | $162.8M | ||
| Q2 25 | $135.7M | $159.8M | ||
| Q1 25 | $84.3M | $154.8M | ||
| Q4 24 | $65.3M | $148.6M | ||
| Q3 24 | $42.1M | $155.0M | ||
| Q2 24 | $24.8M | $158.8M | ||
| Q1 24 | $3.2M | $163.6M |
| Q4 25 | $424.7M | — | ||
| Q3 25 | $458.9M | $694.1M | ||
| Q2 25 | $437.7M | $704.9M | ||
| Q1 25 | $372.7M | $690.7M | ||
| Q4 24 | $328.2M | $668.5M | ||
| Q3 24 | $339.1M | $699.3M | ||
| Q2 24 | $307.6M | $704.7M | ||
| Q1 24 | $286.8M | $671.8M |
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.60× | 1.54× | ||
| Q2 25 | 0.01× | 1.65× | ||
| Q1 25 | 0.01× | 1.68× | ||
| Q4 24 | 0.00× | 1.78× | ||
| Q3 24 | 0.01× | 1.87× | ||
| Q2 24 | 0.01× | 1.91× | ||
| Q1 24 | 0.11× | 1.58× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-4.6M | $16.3M |
| Free Cash FlowOCF − Capex | $-7.6M | $12.1M |
| FCF MarginFCF / Revenue | -4.0% | 5.9% |
| Capex IntensityCapex / Revenue | 1.6% | 2.1% |
| Cash ConversionOCF / Net Profit | -0.29× | 20.03× |
| TTM Free Cash FlowTrailing 4 quarters | $14.1M | $36.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-4.6M | — | ||
| Q3 25 | $3.3M | $16.3M | ||
| Q2 25 | $16.7M | $-4.5M | ||
| Q1 25 | $8.8M | $22.3M | ||
| Q4 24 | $32.7M | $33.1M | ||
| Q3 24 | $12.6M | $17.2M | ||
| Q2 24 | $1.5M | $-5.6M | ||
| Q1 24 | $15.6M | $5.3M |
| Q4 25 | $-7.6M | — | ||
| Q3 25 | $1.7M | $12.1M | ||
| Q2 25 | $14.6M | $-9.2M | ||
| Q1 25 | $5.4M | $9.5M | ||
| Q4 24 | $30.0M | $24.0M | ||
| Q3 24 | $12.1M | $11.7M | ||
| Q2 24 | $822.0K | $-15.3M | ||
| Q1 24 | $14.8M | $-2.3M |
| Q4 25 | -4.0% | — | ||
| Q3 25 | 0.8% | 5.9% | ||
| Q2 25 | 7.6% | -4.8% | ||
| Q1 25 | 4.0% | 4.7% | ||
| Q4 24 | 20.8% | 12.4% | ||
| Q3 24 | 9.7% | 6.6% | ||
| Q2 24 | 0.7% | -9.0% | ||
| Q1 24 | 15.6% | -1.2% |
| Q4 25 | 1.6% | — | ||
| Q3 25 | 0.8% | 2.1% | ||
| Q2 25 | 1.1% | 2.5% | ||
| Q1 25 | 2.5% | 6.3% | ||
| Q4 24 | 1.8% | 4.7% | ||
| Q3 24 | 0.3% | 3.2% | ||
| Q2 24 | 0.6% | 5.7% | ||
| Q1 24 | 0.9% | 4.1% |
| Q4 25 | -0.29× | — | ||
| Q3 25 | 0.12× | 20.03× | ||
| Q2 25 | 0.33× | -1.03× | ||
| Q1 25 | 0.46× | 4.63× | ||
| Q4 24 | 1.40× | — | ||
| Q3 24 | 0.73× | — | ||
| Q2 24 | 0.07× | — | ||
| Q1 24 | 2.20× | 1.83× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
STKL
| Beverages And Broths | $161.4M | 79% |
| Fruit Snacks | $40.9M | 20% |
| Ingredients | $3.1M | 2% |
