vs
Side-by-side financial comparison of POWER SOLUTIONS INTERNATIONAL, INC. (PSIX) and TOMPKINS FINANCIAL CORP (TMP). Click either name above to swap in a different company.
TOMPKINS FINANCIAL CORP is the larger business by last-quarter revenue ($194.8M vs $191.2M, roughly 1.0× POWER SOLUTIONS INTERNATIONAL, INC.). TOMPKINS FINANCIAL CORP runs the higher net margin — 49.4% vs 8.4%, a 41.0% gap on every dollar of revenue. On growth, TOMPKINS FINANCIAL CORP posted the faster year-over-year revenue change (152.7% vs 32.5%). TOMPKINS FINANCIAL CORP produced more free cash flow last quarter ($31.9M vs $-7.6M). Over the past eight quarters, TOMPKINS FINANCIAL CORP's revenue compounded faster (63.6% CAGR vs 41.7%).
Adani Energy Solutions Ltd, formerly known as Adani Transmission Ltd, is an electric power transmission and distribution company headquartered in Ahmedabad. As of April 2025, the company operates a cumulative transmission network of 26,696 circuit kilometers and is one of the largest private sector power transmission companies operating in India.
Tompkins Financial Corporation is a small, diversified financial services company based in Ithaca, New York. It is the parent of the Tompkins Trust Company, as well as several other banks, an insurance agency, and a wealth management division.
PSIX vs TMP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $191.2M | $194.8M |
| Net Profit | $16.1M | $96.2M |
| Gross Margin | 21.9% | — |
| Operating Margin | 12.7% | 71.7% |
| Net Margin | 8.4% | 49.4% |
| Revenue YoY | 32.5% | 152.7% |
| Net Profit YoY | -31.0% | 388.9% |
| EPS (diluted) | $0.69 | $6.72 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $191.2M | $194.8M | ||
| Q3 25 | $203.8M | $87.4M | ||
| Q2 25 | $191.9M | $82.6M | ||
| Q1 25 | $135.4M | $81.7M | ||
| Q4 24 | $144.3M | $77.1M | ||
| Q3 24 | $125.8M | $76.6M | ||
| Q2 24 | $110.6M | $72.7M | ||
| Q1 24 | $95.2M | $72.8M |
| Q4 25 | $16.1M | $96.2M | ||
| Q3 25 | $27.6M | $23.7M | ||
| Q2 25 | $51.2M | $21.5M | ||
| Q1 25 | $19.1M | $19.7M | ||
| Q4 24 | $23.3M | $19.7M | ||
| Q3 24 | $17.3M | $18.6M | ||
| Q2 24 | $21.5M | $15.7M | ||
| Q1 24 | $7.1M | $16.9M |
| Q4 25 | 21.9% | — | ||
| Q3 25 | 23.9% | — | ||
| Q2 25 | 28.2% | — | ||
| Q1 25 | 29.7% | — | ||
| Q4 24 | 29.9% | — | ||
| Q3 24 | 28.9% | — | ||
| Q2 24 | 31.8% | — | ||
| Q1 24 | 27.0% | — |
| Q4 25 | 12.7% | 71.7% | ||
| Q3 25 | 13.9% | 35.6% | ||
| Q2 25 | 16.9% | 34.2% | ||
| Q1 25 | 18.2% | 31.6% | ||
| Q4 24 | 17.5% | 33.4% | ||
| Q3 24 | 16.3% | 32.0% | ||
| Q2 24 | 22.9% | 28.3% | ||
| Q1 24 | 11.2% | 30.4% |
| Q4 25 | 8.4% | 49.4% | ||
| Q3 25 | 13.5% | 27.1% | ||
| Q2 25 | 26.7% | 26.0% | ||
| Q1 25 | 14.1% | 24.1% | ||
| Q4 24 | 16.1% | 25.5% | ||
| Q3 24 | 13.8% | 24.3% | ||
| Q2 24 | 19.5% | 21.6% | ||
| Q1 24 | 7.5% | 23.2% |
| Q4 25 | $0.69 | $6.72 | ||
| Q3 25 | $1.20 | $1.65 | ||
| Q2 25 | $2.22 | $1.50 | ||
| Q1 25 | $0.83 | $1.37 | ||
| Q4 24 | $1.01 | $1.39 | ||
| Q3 24 | $0.75 | $1.30 | ||
| Q2 24 | $0.94 | $1.10 | ||
| Q1 24 | $0.31 | $1.18 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $41.3M | $132.8M |
| Total DebtLower is stronger | $96.6M | — |
| Stockholders' EquityBook value | $178.6M | $938.4M |
| Total Assets | $424.7M | $8.7B |
| Debt / EquityLower = less leverage | 0.54× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $41.3M | $132.8M | ||
| Q3 25 | $49.0M | $193.5M | ||
| Q2 25 | $49.5M | $212.6M | ||
| Q1 25 | $50.0M | $193.1M | ||
| Q4 24 | $55.3M | $134.4M | ||
| Q3 24 | $40.5M | $132.3M | ||
| Q2 24 | $28.8M | $70.9M | ||
| Q1 24 | $33.1M | $57.1M |
| Q4 25 | $96.6M | — | ||
| Q3 25 | $96.7M | — | ||
| Q2 25 | $1.8M | — | ||
| Q1 25 | $1.0M | — | ||
| Q4 24 | $184.0K | — | ||
| Q3 24 | $238.0K | — | ||
| Q2 24 | $292.0K | — | ||
| Q1 24 | $345.0K | — |
| Q4 25 | $178.6M | $938.4M | ||
| Q3 25 | $162.5M | $788.8M | ||
| Q2 25 | $135.7M | $761.8M | ||
| Q1 25 | $84.3M | $741.4M | ||
| Q4 24 | $65.3M | $713.4M | ||
| Q3 24 | $42.1M | $719.9M | ||
| Q2 24 | $24.8M | $674.6M | ||
| Q1 24 | $3.2M | $667.9M |
| Q4 25 | $424.7M | $8.7B | ||
| Q3 25 | $458.9M | $8.5B | ||
| Q2 25 | $437.7M | $8.4B | ||
| Q1 25 | $372.7M | $8.2B | ||
| Q4 24 | $328.2M | $8.1B | ||
| Q3 24 | $339.1M | $8.0B | ||
| Q2 24 | $307.6M | $7.9B | ||
| Q1 24 | $286.8M | $7.8B |
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.60× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.01× | — | ||
| Q1 24 | 0.11× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-4.6M | $38.9M |
| Free Cash FlowOCF − Capex | $-7.6M | $31.9M |
| FCF MarginFCF / Revenue | -4.0% | 16.4% |
| Capex IntensityCapex / Revenue | 1.6% | 3.6% |
| Cash ConversionOCF / Net Profit | -0.29× | 0.40× |
| TTM Free Cash FlowTrailing 4 quarters | $14.1M | $105.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-4.6M | $38.9M | ||
| Q3 25 | $3.3M | $34.9M | ||
| Q2 25 | $16.7M | $18.9M | ||
| Q1 25 | $8.8M | $22.2M | ||
| Q4 24 | $32.7M | $95.0M | ||
| Q3 24 | $12.6M | $21.2M | ||
| Q2 24 | $1.5M | $27.3M | ||
| Q1 24 | $15.6M | $23.2M |
| Q4 25 | $-7.6M | $31.9M | ||
| Q3 25 | $1.7M | $33.9M | ||
| Q2 25 | $14.6M | $18.3M | ||
| Q1 25 | $5.4M | $20.9M | ||
| Q4 24 | $30.0M | $88.8M | ||
| Q3 24 | $12.1M | $18.9M | ||
| Q2 24 | $822.0K | $26.3M | ||
| Q1 24 | $14.8M | $21.9M |
| Q4 25 | -4.0% | 16.4% | ||
| Q3 25 | 0.8% | 38.8% | ||
| Q2 25 | 7.6% | 22.1% | ||
| Q1 25 | 4.0% | 25.5% | ||
| Q4 24 | 20.8% | 115.1% | ||
| Q3 24 | 9.7% | 24.7% | ||
| Q2 24 | 0.7% | 36.2% | ||
| Q1 24 | 15.6% | 30.0% |
| Q4 25 | 1.6% | 3.6% | ||
| Q3 25 | 0.8% | 1.1% | ||
| Q2 25 | 1.1% | 0.8% | ||
| Q1 25 | 2.5% | 1.7% | ||
| Q4 24 | 1.8% | 8.1% | ||
| Q3 24 | 0.3% | 2.9% | ||
| Q2 24 | 0.6% | 1.3% | ||
| Q1 24 | 0.9% | 1.9% |
| Q4 25 | -0.29× | 0.40× | ||
| Q3 25 | 0.12× | 1.47× | ||
| Q2 25 | 0.33× | 0.88× | ||
| Q1 25 | 0.46× | 1.13× | ||
| Q4 24 | 1.40× | 4.82× | ||
| Q3 24 | 0.73× | 1.14× | ||
| Q2 24 | 0.07× | 1.74× | ||
| Q1 24 | 2.20× | 1.38× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
TMP
Segment breakdown not available.
