vs
Side-by-side financial comparison of POWER SOLUTIONS INTERNATIONAL, INC. (PSIX) and Vital Farms, Inc. (VITL). Click either name above to swap in a different company.
Vital Farms, Inc. is the larger business by last-quarter revenue ($213.6M vs $191.2M, roughly 1.1× POWER SOLUTIONS INTERNATIONAL, INC.). POWER SOLUTIONS INTERNATIONAL, INC. runs the higher net margin — 8.4% vs 7.6%, a 0.8% gap on every dollar of revenue. On growth, POWER SOLUTIONS INTERNATIONAL, INC. posted the faster year-over-year revenue change (32.5% vs 28.7%). POWER SOLUTIONS INTERNATIONAL, INC. produced more free cash flow last quarter ($-7.6M vs $-32.1M). Over the past eight quarters, POWER SOLUTIONS INTERNATIONAL, INC.'s revenue compounded faster (41.7% CAGR vs 20.2%).
Adani Energy Solutions Ltd, formerly known as Adani Transmission Ltd, is an electric power transmission and distribution company headquartered in Ahmedabad. As of April 2025, the company operates a cumulative transmission network of 26,696 circuit kilometers and is one of the largest private sector power transmission companies operating in India.
Vital Tomosi Dairy Limited is a dairy processing company in Uganda. The company is a joint venture between Vital Capital Fund, "an impact investing fund primarily focused on Sub-Saharan Africa", and "Tomosi Dairy Farms, a Ugandan producer of dairy products".
PSIX vs VITL — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $191.2M | $213.6M |
| Net Profit | $16.1M | $16.3M |
| Gross Margin | 21.9% | 35.8% |
| Operating Margin | 12.7% | 10.0% |
| Net Margin | 8.4% | 7.6% |
| Revenue YoY | 32.5% | 28.7% |
| Net Profit YoY | -31.0% | 54.3% |
| EPS (diluted) | $0.69 | $0.35 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $191.2M | $213.6M | ||
| Q3 25 | $203.8M | $198.9M | ||
| Q2 25 | $191.9M | $184.8M | ||
| Q1 25 | $135.4M | $162.2M | ||
| Q4 24 | $144.3M | $166.0M | ||
| Q3 24 | $125.8M | $145.0M | ||
| Q2 24 | $110.6M | $147.4M | ||
| Q1 24 | $95.2M | $147.9M |
| Q4 25 | $16.1M | $16.3M | ||
| Q3 25 | $27.6M | $16.4M | ||
| Q2 25 | $51.2M | $16.6M | ||
| Q1 25 | $19.1M | $16.9M | ||
| Q4 24 | $23.3M | $10.6M | ||
| Q3 24 | $17.3M | $7.4M | ||
| Q2 24 | $21.5M | $16.3M | ||
| Q1 24 | $7.1M | $19.0M |
| Q4 25 | 21.9% | 35.8% | ||
| Q3 25 | 23.9% | 37.7% | ||
| Q2 25 | 28.2% | 38.9% | ||
| Q1 25 | 29.7% | 38.5% | ||
| Q4 24 | 29.9% | 36.1% | ||
| Q3 24 | 28.9% | 36.9% | ||
| Q2 24 | 31.8% | 39.1% | ||
| Q1 24 | 27.0% | 39.8% |
| Q4 25 | 12.7% | 10.0% | ||
| Q3 25 | 13.9% | 10.8% | ||
| Q2 25 | 16.9% | 12.9% | ||
| Q1 25 | 18.2% | 13.4% | ||
| Q4 24 | 17.5% | 7.8% | ||
| Q3 24 | 16.3% | 6.4% | ||
| Q2 24 | 22.9% | 11.6% | ||
| Q1 24 | 11.2% | 16.3% |
| Q4 25 | 8.4% | 7.6% | ||
| Q3 25 | 13.5% | 8.3% | ||
| Q2 25 | 26.7% | 9.0% | ||
| Q1 25 | 14.1% | 10.4% | ||
| Q4 24 | 16.1% | 6.4% | ||
| Q3 24 | 13.8% | 5.1% | ||
| Q2 24 | 19.5% | 11.1% | ||
| Q1 24 | 7.5% | 12.9% |
| Q4 25 | $0.69 | $0.35 | ||
| Q3 25 | $1.20 | $0.36 | ||
| Q2 25 | $2.22 | $0.36 | ||
| Q1 25 | $0.83 | $0.37 | ||
| Q4 24 | $1.01 | $0.23 | ||
| Q3 24 | $0.75 | $0.16 | ||
| Q2 24 | $0.94 | $0.36 | ||
| Q1 24 | $0.31 | $0.43 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $41.3M | $48.8M |
| Total DebtLower is stronger | $96.6M | — |
| Stockholders' EquityBook value | $178.6M | $351.3M |
| Total Assets | $424.7M | $518.7M |
| Debt / EquityLower = less leverage | 0.54× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $41.3M | $48.8M | ||
| Q3 25 | $49.0M | $93.8M | ||
| Q2 25 | $49.5M | $108.2M | ||
| Q1 25 | $50.0M | $156.3M | ||
| Q4 24 | $55.3M | $150.6M | ||
| Q3 24 | $40.5M | $149.5M | ||
| Q2 24 | $28.8M | $133.2M | ||
| Q1 24 | $33.1M | $113.8M |
| Q4 25 | $96.6M | — | ||
| Q3 25 | $96.7M | — | ||
| Q2 25 | $1.8M | — | ||
| Q1 25 | $1.0M | — | ||
| Q4 24 | $184.0K | — | ||
| Q3 24 | $238.0K | — | ||
| Q2 24 | $292.0K | — | ||
| Q1 24 | $345.0K | — |
| Q4 25 | $178.6M | $351.3M | ||
| Q3 25 | $162.5M | $331.2M | ||
| Q2 25 | $135.7M | $309.8M | ||
| Q1 25 | $84.3M | $288.9M | ||
| Q4 24 | $65.3M | $269.3M | ||
| Q3 24 | $42.1M | $253.4M | ||
| Q2 24 | $24.8M | $238.4M | ||
| Q1 24 | $3.2M | $213.3M |
| Q4 25 | $424.7M | $518.7M | ||
| Q3 25 | $458.9M | $481.5M | ||
| Q2 25 | $437.7M | $430.8M | ||
| Q1 25 | $372.7M | $376.9M | ||
| Q4 24 | $328.2M | $359.3M | ||
| Q3 24 | $339.1M | $344.7M | ||
| Q2 24 | $307.6M | $320.5M | ||
| Q1 24 | $286.8M | $300.2M |
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.60× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.01× | — | ||
| Q1 24 | 0.11× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-4.6M | $5.8M |
| Free Cash FlowOCF − Capex | $-7.6M | $-32.1M |
| FCF MarginFCF / Revenue | -4.0% | -15.1% |
| Capex IntensityCapex / Revenue | 1.6% | 17.8% |
| Cash ConversionOCF / Net Profit | -0.29× | 0.35× |
| TTM Free Cash FlowTrailing 4 quarters | $14.1M | $-48.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-4.6M | $5.8M | ||
| Q3 25 | $3.3M | $23.4M | ||
| Q2 25 | $16.7M | $-761.0K | ||
| Q1 25 | $8.8M | $5.3M | ||
| Q4 24 | $32.7M | $14.8M | ||
| Q3 24 | $12.6M | $10.0M | ||
| Q2 24 | $1.5M | $16.1M | ||
| Q1 24 | $15.6M | $23.9M |
| Q4 25 | $-7.6M | $-32.1M | ||
| Q3 25 | $1.7M | $-10.6M | ||
| Q2 25 | $14.6M | $-7.6M | ||
| Q1 25 | $5.4M | $2.1M | ||
| Q4 24 | $30.0M | $-3.4M | ||
| Q3 24 | $12.1M | $6.4M | ||
| Q2 24 | $822.0K | $10.5M | ||
| Q1 24 | $14.8M | $22.6M |
| Q4 25 | -4.0% | -15.1% | ||
| Q3 25 | 0.8% | -5.3% | ||
| Q2 25 | 7.6% | -4.1% | ||
| Q1 25 | 4.0% | 1.3% | ||
| Q4 24 | 20.8% | -2.0% | ||
| Q3 24 | 9.7% | 4.4% | ||
| Q2 24 | 0.7% | 7.2% | ||
| Q1 24 | 15.6% | 15.3% |
| Q4 25 | 1.6% | 17.8% | ||
| Q3 25 | 0.8% | 17.1% | ||
| Q2 25 | 1.1% | 3.7% | ||
| Q1 25 | 2.5% | 1.9% | ||
| Q4 24 | 1.8% | 10.9% | ||
| Q3 24 | 0.3% | 2.5% | ||
| Q2 24 | 0.6% | 3.8% | ||
| Q1 24 | 0.9% | 0.9% |
| Q4 25 | -0.29× | 0.35× | ||
| Q3 25 | 0.12× | 1.43× | ||
| Q2 25 | 0.33× | -0.05× | ||
| Q1 25 | 0.46× | 0.31× | ||
| Q4 24 | 1.40× | 1.40× | ||
| Q3 24 | 0.73× | 1.34× | ||
| Q2 24 | 0.07× | 0.99× | ||
| Q1 24 | 2.20× | 1.26× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
VITL
| Eggs And Egg Related Products | $205.8M | 96% |
| Butter And Butter Related Products | $7.7M | 4% |
