vs
Side-by-side financial comparison of P10, Inc. (PX) and REGIS CORP (RGS). Click either name above to swap in a different company.
P10, Inc. is the larger business by last-quarter revenue ($81.0M vs $57.1M, roughly 1.4× REGIS CORP). P10, Inc. runs the higher net margin — 11.7% vs 0.8%, a 10.9% gap on every dollar of revenue. On growth, REGIS CORP posted the faster year-over-year revenue change (22.3% vs -4.7%). P10, Inc. produced more free cash flow last quarter ($18.1M vs $891.0K). Over the past eight quarters, P10, Inc.'s revenue compounded faster (10.7% CAGR vs 7.8%).
P10, Inc. is a global alternative investment management firm that offers a diversified portfolio of investment solutions spanning private equity, private credit, real assets and venture capital. It primarily caters to institutional clients including pension funds, endowments, foundations, and high-net-worth individuals across North America, Europe, and Asia Pacific.
REGIS CORPRGSEarnings & Financial Report
Regis Corporation is an American operator of hair salons. As of August 2021, it has 5,563 franchised and 276 company-owned salons. Its headquarters are in Minneapolis, Minnesota.
PX vs RGS — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $81.0M | $57.1M |
| Net Profit | $9.5M | $456.0K |
| Gross Margin | — | — |
| Operating Margin | 31.9% | 10.8% |
| Net Margin | 11.7% | 0.8% |
| Revenue YoY | -4.7% | 22.3% |
| Net Profit YoY | 79.0% | -94.0% |
| EPS (diluted) | $0.08 | $0.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $81.0M | $57.1M | ||
| Q3 25 | $75.9M | $59.0M | ||
| Q2 25 | $72.7M | $60.4M | ||
| Q1 25 | $67.7M | $57.0M | ||
| Q4 24 | $85.0M | $46.7M | ||
| Q3 24 | $74.2M | $46.1M | ||
| Q2 24 | $71.1M | $49.4M | ||
| Q1 24 | $66.1M | $49.2M |
| Q4 25 | $9.5M | $456.0K | ||
| Q3 25 | $2.1M | $1.4M | ||
| Q2 25 | $3.4M | $116.5M | ||
| Q1 25 | $4.5M | $250.0K | ||
| Q4 24 | $5.3M | $7.6M | ||
| Q3 24 | $1.4M | $-853.0K | ||
| Q2 24 | $7.0M | $91.2M | ||
| Q1 24 | $5.0M | $-2.3M |
| Q4 25 | 31.9% | 10.8% | ||
| Q3 25 | 14.1% | 10.0% | ||
| Q2 25 | 24.4% | 12.1% | ||
| Q1 25 | 16.6% | 8.8% | ||
| Q4 24 | 26.9% | 11.8% | ||
| Q3 24 | 11.9% | 4.6% | ||
| Q2 24 | 23.7% | — | ||
| Q1 24 | 18.3% | 8.3% |
| Q4 25 | 11.7% | 0.8% | ||
| Q3 25 | 2.8% | 2.3% | ||
| Q2 25 | 4.7% | 192.9% | ||
| Q1 25 | 6.7% | 0.4% | ||
| Q4 24 | 6.2% | 16.4% | ||
| Q3 24 | 1.9% | -1.9% | ||
| Q2 24 | 9.8% | 184.7% | ||
| Q1 24 | 7.6% | -4.7% |
| Q4 25 | $0.08 | $0.16 | ||
| Q3 25 | $0.02 | $0.49 | ||
| Q2 25 | $0.03 | $43.67 | ||
| Q1 25 | $0.04 | $0.08 | ||
| Q4 24 | $0.05 | $2.71 | ||
| Q3 24 | $0.01 | $-0.36 | ||
| Q2 24 | $0.06 | $38.40 | ||
| Q1 24 | $0.04 | $-1.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $28.2M | $18.4M |
| Total DebtLower is stronger | $373.2M | $113.3M |
| Stockholders' EquityBook value | $403.5M | $188.7M |
| Total Assets | $928.3M | $588.3M |
| Debt / EquityLower = less leverage | 0.93× | 0.60× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $28.2M | $18.4M | ||
| Q3 25 | $40.0M | $16.6M | ||
| Q2 25 | $33.4M | $17.0M | ||
| Q1 25 | $74.4M | $13.3M | ||
| Q4 24 | $67.5M | $10.2M | ||
| Q3 24 | $61.5M | $6.3M | ||
| Q2 24 | $31.2M | $10.1M | ||
| Q1 24 | $29.0M | $5.9M |
| Q4 25 | $373.2M | $113.3M | ||
| Q3 25 | $393.4M | $111.3M | ||
| Q2 25 | $373.0M | $110.8M | ||
| Q1 25 | $357.2M | $112.0M | ||
| Q4 24 | $319.8M | $111.5M | ||
| Q3 24 | $319.4M | $95.2M | ||
| Q2 24 | $300.6M | $99.5M | ||
| Q1 24 | $314.0M | $179.7M |
| Q4 25 | $403.5M | $188.7M | ||
| Q3 25 | $396.8M | $187.6M | ||
| Q2 25 | $388.9M | $185.6M | ||
| Q1 25 | $374.3M | $68.6M | ||
| Q4 24 | $386.9M | $66.7M | ||
| Q3 24 | $394.1M | $56.4M | ||
| Q2 24 | $396.9M | $56.8M | ||
| Q1 24 | $400.1M | $-35.8M |
| Q4 25 | $928.3M | $588.3M | ||
| Q3 25 | $936.0M | $592.1M | ||
| Q2 25 | $932.2M | $599.0M | ||
| Q1 25 | $877.4M | $511.2M | ||
| Q4 24 | $869.3M | $530.1M | ||
| Q3 24 | $857.0M | $508.9M | ||
| Q2 24 | $823.2M | $530.5M | ||
| Q1 24 | $832.8M | $543.7M |
| Q4 25 | 0.93× | 0.60× | ||
| Q3 25 | 0.99× | 0.59× | ||
| Q2 25 | 0.96× | 0.60× | ||
| Q1 25 | 0.95× | 1.63× | ||
| Q4 24 | 0.83× | 1.67× | ||
| Q3 24 | 0.81× | 1.69× | ||
| Q2 24 | 0.76× | 1.75× | ||
| Q1 24 | 0.78× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $23.0M | $1.7M |
| Free Cash FlowOCF − Capex | $18.1M | $891.0K |
| FCF MarginFCF / Revenue | 22.3% | 1.6% |
| Capex IntensityCapex / Revenue | 6.0% | 1.4% |
| Cash ConversionOCF / Net Profit | 2.43× | 3.65× |
| TTM Free Cash FlowTrailing 4 quarters | $14.1M | $14.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $23.0M | $1.7M | ||
| Q3 25 | $-8.6M | $2.3M | ||
| Q2 25 | $13.4M | $6.8M | ||
| Q1 25 | $-4.7M | $6.2M | ||
| Q4 24 | $101.0M | $2.1M | ||
| Q3 24 | $27.5M | $-1.3M | ||
| Q2 24 | $34.8M | $5.1M | ||
| Q1 24 | $11.0M | $-277.0K |
| Q4 25 | $18.1M | $891.0K | ||
| Q3 25 | $-9.5M | $1.9M | ||
| Q2 25 | $11.6M | $6.2M | ||
| Q1 25 | $-6.0M | $5.9M | ||
| Q4 24 | $96.6M | $1.7M | ||
| Q3 24 | $25.2M | $-1.4M | ||
| Q2 24 | $33.9M | $5.1M | ||
| Q1 24 | $10.7M | $-326.0K |
| Q4 25 | 22.3% | 1.6% | ||
| Q3 25 | -12.6% | 3.2% | ||
| Q2 25 | 15.9% | 10.3% | ||
| Q1 25 | -8.9% | 10.3% | ||
| Q4 24 | 113.6% | 3.6% | ||
| Q3 24 | 34.0% | -3.0% | ||
| Q2 24 | 47.7% | 10.3% | ||
| Q1 24 | 16.2% | -0.7% |
| Q4 25 | 6.0% | 1.4% | ||
| Q3 25 | 1.2% | 0.7% | ||
| Q2 25 | 2.5% | 0.9% | ||
| Q1 25 | 1.9% | 0.6% | ||
| Q4 24 | 5.2% | 0.9% | ||
| Q3 24 | 3.0% | 0.0% | ||
| Q2 24 | 1.3% | 0.0% | ||
| Q1 24 | 0.4% | 0.1% |
| Q4 25 | 2.43× | 3.65× | ||
| Q3 25 | -4.01× | 1.68× | ||
| Q2 25 | 3.96× | 0.06× | ||
| Q1 25 | -1.05× | 24.80× | ||
| Q4 24 | 19.12× | 0.28× | ||
| Q3 24 | 19.54× | — | ||
| Q2 24 | 4.98× | 0.06× | ||
| Q1 24 | 2.18× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
PX
| Management Fees | $78.1M | 96% |
| Advisory Fees | $1.8M | 2% |
RGS
| Franchise Segment | $37.9M | 66% |
| Royalty | $13.6M | 24% |
| Other | $2.8M | 5% |
| Fees | $1.8M | 3% |
| Franchise Fees | $1.0M | 2% |
