vs
Side-by-side financial comparison of PayPal (PYPL) and US Foods Holding Corp. (USFD). Click either name above to swap in a different company.
US Foods Holding Corp. is the larger business by last-quarter revenue ($9.8B vs $8.7B, roughly 1.1× PayPal). PayPal runs the higher net margin — 16.6% vs 1.9%, a 14.7% gap on every dollar of revenue. On growth, PayPal posted the faster year-over-year revenue change (3.7% vs 3.3%). PayPal produced more free cash flow last quarter ($2.2B vs $159.0M). Over the past eight quarters, PayPal's revenue compounded faster (6.2% CAGR vs 4.6%).
PayPalPYPLEarnings & Financial Report
PayPal Holdings, Inc. is an American multinational financial technology company operating an online payments system in the majority of countries that support online money transfers; it serves as an electronic alternative to traditional paper methods such as checks and money orders. The company operates as a payment processor for online vendors, auction sites and many other commercial and company users.
US Foods Holding Corp. is an American food service distributor. It is the second-largest food service distributor in the U.S., after Sysco. The company supplies 250,000 locations including independent restaurants, chain restaurants, healthcare, hospitality, and educational institutions.
PYPL vs USFD — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $8.7B | $9.8B |
| Net Profit | $1.4B | $184.0M |
| Gross Margin | — | 17.6% |
| Operating Margin | 17.4% | 3.3% |
| Net Margin | 16.6% | 1.9% |
| Revenue YoY | 3.7% | 3.3% |
| Net Profit YoY | 28.2% | 178.8% |
| EPS (diluted) | $1.53 | $0.82 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $8.7B | $9.8B | ||
| Q3 25 | $8.4B | $10.2B | ||
| Q2 25 | $8.3B | $10.1B | ||
| Q1 25 | $7.8B | $9.4B | ||
| Q4 24 | $8.4B | $9.5B | ||
| Q3 24 | $7.8B | $9.7B | ||
| Q2 24 | $7.9B | $9.7B | ||
| Q1 24 | $7.7B | $8.9B |
| Q4 25 | $1.4B | $184.0M | ||
| Q3 25 | $1.2B | $153.0M | ||
| Q2 25 | $1.3B | $224.0M | ||
| Q1 25 | $1.3B | $115.0M | ||
| Q4 24 | $1.1B | $66.0M | ||
| Q3 24 | $1.0B | $148.0M | ||
| Q2 24 | $1.1B | $198.0M | ||
| Q1 24 | $888.0M | $82.0M |
| Q4 25 | — | 17.6% | ||
| Q3 25 | — | 17.2% | ||
| Q2 25 | — | 17.6% | ||
| Q1 25 | — | 17.3% | ||
| Q4 24 | — | 17.6% | ||
| Q3 24 | — | 17.1% | ||
| Q2 24 | — | 17.6% | ||
| Q1 24 | — | 16.7% |
| Q4 25 | 17.4% | 3.3% | ||
| Q3 25 | 18.1% | 2.8% | ||
| Q2 25 | 18.1% | 3.7% | ||
| Q1 25 | 19.6% | 2.4% | ||
| Q4 24 | 17.2% | 3.2% | ||
| Q3 24 | 17.7% | 2.9% | ||
| Q2 24 | 16.8% | 3.6% | ||
| Q1 24 | 15.2% | 1.8% |
| Q4 25 | 16.6% | 1.9% | ||
| Q3 25 | 14.8% | 1.5% | ||
| Q2 25 | 15.2% | 2.2% | ||
| Q1 25 | 16.5% | 1.2% | ||
| Q4 24 | 13.4% | 0.7% | ||
| Q3 24 | 12.9% | 1.5% | ||
| Q2 24 | 14.3% | 2.0% | ||
| Q1 24 | 11.5% | 0.9% |
| Q4 25 | $1.53 | $0.82 | ||
| Q3 25 | $1.30 | $0.67 | ||
| Q2 25 | $1.29 | $0.96 | ||
| Q1 25 | $1.29 | $0.49 | ||
| Q4 24 | $1.09 | $0.28 | ||
| Q3 24 | $0.99 | $0.61 | ||
| Q2 24 | $1.08 | $0.80 | ||
| Q1 24 | $0.83 | $0.33 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $10.4B | $41.0M |
| Total DebtLower is stronger | — | $5.1B |
| Stockholders' EquityBook value | $20.3B | $4.3B |
| Total Assets | $80.2B | $13.9B |
| Debt / EquityLower = less leverage | — | 1.18× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $10.4B | $41.0M | ||
| Q3 25 | $10.8B | $56.0M | ||
| Q2 25 | $10.0B | $61.0M | ||
| Q1 25 | $11.2B | $101.0M | ||
| Q4 24 | $10.8B | $59.0M | ||
| Q3 24 | $11.9B | $81.0M | ||
| Q2 24 | $13.6B | $405.0M | ||
| Q1 24 | $14.3B | $267.0M |
| Q4 25 | — | $5.1B | ||
| Q3 25 | — | $4.8B | ||
| Q2 25 | — | $4.7B | ||
| Q1 25 | — | $4.7B | ||
| Q4 24 | — | $4.8B | ||
| Q3 24 | — | $4.7B | ||
| Q2 24 | — | $4.6B | ||
| Q1 24 | — | $4.6B |
| Q4 25 | $20.3B | $4.3B | ||
| Q3 25 | $20.2B | $4.5B | ||
| Q2 25 | $20.2B | $4.6B | ||
| Q1 25 | $20.3B | $4.6B | ||
| Q4 24 | $20.4B | $4.5B | ||
| Q3 24 | $20.2B | $4.6B | ||
| Q2 24 | $20.6B | $5.0B | ||
| Q1 24 | $20.7B | $4.8B |
| Q4 25 | $80.2B | $13.9B | ||
| Q3 25 | $79.8B | $14.0B | ||
| Q2 25 | $79.8B | $13.8B | ||
| Q1 25 | $81.3B | $13.7B | ||
| Q4 24 | $81.6B | $13.4B | ||
| Q3 24 | $83.5B | $13.5B | ||
| Q2 24 | $84.0B | $13.7B | ||
| Q1 24 | $83.3B | $13.4B |
| Q4 25 | — | 1.18× | ||
| Q3 25 | — | 1.08× | ||
| Q2 25 | — | 1.02× | ||
| Q1 25 | — | 1.02× | ||
| Q4 24 | — | 1.06× | ||
| Q3 24 | — | 1.01× | ||
| Q2 24 | — | 0.92× | ||
| Q1 24 | — | 0.95× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.4B | $293.0M |
| Free Cash FlowOCF − Capex | $2.2B | $159.0M |
| FCF MarginFCF / Revenue | 25.2% | 1.6% |
| Capex IntensityCapex / Revenue | 2.2% | 1.4% |
| Cash ConversionOCF / Net Profit | 1.66× | 1.59× |
| TTM Free Cash FlowTrailing 4 quarters | $5.6B | $959.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.4B | $293.0M | ||
| Q3 25 | $2.0B | $351.0M | ||
| Q2 25 | $898.0M | $334.0M | ||
| Q1 25 | $1.2B | $391.0M | ||
| Q4 24 | $2.4B | $283.0M | ||
| Q3 24 | $1.6B | $270.0M | ||
| Q2 24 | $1.5B | $482.0M | ||
| Q1 24 | $1.9B | $139.0M |
| Q4 25 | $2.2B | $159.0M | ||
| Q3 25 | $1.7B | $236.0M | ||
| Q2 25 | $692.0M | $257.0M | ||
| Q1 25 | $964.0M | $307.0M | ||
| Q4 24 | $2.2B | $178.0M | ||
| Q3 24 | $1.4B | $190.0M | ||
| Q2 24 | $1.4B | $413.0M | ||
| Q1 24 | $1.8B | $52.0M |
| Q4 25 | 25.2% | 1.6% | ||
| Q3 25 | 20.4% | 2.3% | ||
| Q2 25 | 8.3% | 2.5% | ||
| Q1 25 | 12.4% | 3.3% | ||
| Q4 24 | 26.2% | 1.9% | ||
| Q3 24 | 18.4% | 2.0% | ||
| Q2 24 | 17.3% | 4.3% | ||
| Q1 24 | 22.9% | 0.6% |
| Q4 25 | 2.2% | 1.4% | ||
| Q3 25 | 3.0% | 1.1% | ||
| Q2 25 | 2.5% | 0.8% | ||
| Q1 25 | 2.5% | 0.9% | ||
| Q4 24 | 2.4% | 1.1% | ||
| Q3 24 | 2.2% | 0.8% | ||
| Q2 24 | 2.0% | 0.7% | ||
| Q1 24 | 2.0% | 1.0% |
| Q4 25 | 1.66× | 1.59× | ||
| Q3 25 | 1.58× | 2.29× | ||
| Q2 25 | 0.71× | 1.49× | ||
| Q1 25 | 0.90× | 3.40× | ||
| Q4 24 | 2.14× | 4.29× | ||
| Q3 24 | 1.60× | 1.82× | ||
| Q2 24 | 1.35× | 2.43× | ||
| Q1 24 | 2.16× | 1.70× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
PYPL
| US | $4.9B | 57% |
| Non Us | $3.7B | 43% |
USFD
| Product One | $3.5B | 36% |
| Product Two | $1.7B | 17% |
| Product Three | $1.7B | 17% |
| Product Four | $985.0M | 10% |
| Product Five | $901.0M | 9% |
| Product Six | $580.0M | 6% |
| Product Seven | $485.0M | 5% |
