vs
Side-by-side financial comparison of LiveRamp Holdings, Inc. (RAMP) and BRC Group Holdings, Inc. (RILY). Click either name above to swap in a different company.
LiveRamp Holdings, Inc. is the larger business by last-quarter revenue ($212.2M vs $188.3M, roughly 1.1× BRC Group Holdings, Inc.). BRC Group Holdings, Inc. runs the higher net margin — 47.9% vs 18.8%, a 29.2% gap on every dollar of revenue. On growth, LiveRamp Holdings, Inc. posted the faster year-over-year revenue change (8.6% vs -21.9%). Over the past eight quarters, LiveRamp Holdings, Inc.'s revenue compounded faster (11.1% CAGR vs -15.4%).
LiveRamp Holdings, Inc., is an American SaaS company that offers a data connectivity platform whose services include data onboarding, the transfer of offline data online for marketing purposes.
RAMP vs RILY — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $212.2M | $188.3M |
| Net Profit | $39.9M | $90.3M |
| Gross Margin | 71.9% | 79.5% |
| Operating Margin | 18.6% | 32.3% |
| Net Margin | 18.8% | 47.9% |
| Revenue YoY | 8.6% | -21.9% |
| Net Profit YoY | 255.7% | 1710.8% |
| EPS (diluted) | $0.62 | $2.78 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $212.2M | $188.3M | ||
| Q3 25 | $199.8M | $215.3M | ||
| Q2 25 | $194.8M | $188.2M | ||
| Q1 25 | $188.7M | $197.2M | ||
| Q4 24 | $195.4M | $241.0M | ||
| Q3 24 | $185.5M | $225.5M | ||
| Q2 24 | $176.0M | $256.0M | ||
| Q1 24 | $171.9M | $263.4M |
| Q4 25 | $39.9M | $90.3M | ||
| Q3 25 | $27.4M | $91.1M | ||
| Q2 25 | $7.7M | $139.5M | ||
| Q1 25 | $-6.3M | $-10.0M | ||
| Q4 24 | $11.2M | $-5.6M | ||
| Q3 24 | $1.7M | $-284.4M | ||
| Q2 24 | $-7.5M | $-433.6M | ||
| Q1 24 | $-5.4M | $-49.2M |
| Q4 25 | 71.9% | 79.5% | ||
| Q3 25 | 70.2% | 83.7% | ||
| Q2 25 | 70.1% | 81.3% | ||
| Q1 25 | 69.3% | 81.4% | ||
| Q4 24 | 71.9% | 79.8% | ||
| Q3 24 | 72.4% | 82.1% | ||
| Q2 24 | 70.6% | 84.5% | ||
| Q1 24 | 72.2% | 85.3% |
| Q4 25 | 18.6% | 32.3% | ||
| Q3 25 | 10.7% | 30.4% | ||
| Q2 25 | 3.7% | 5.7% | ||
| Q1 25 | -6.1% | -31.2% | ||
| Q4 24 | 7.5% | -69.2% | ||
| Q3 24 | 4.0% | -36.4% | ||
| Q2 24 | -3.0% | -90.8% | ||
| Q1 24 | -8.3% | -6.1% |
| Q4 25 | 18.8% | 47.9% | ||
| Q3 25 | 13.7% | 42.3% | ||
| Q2 25 | 4.0% | 74.1% | ||
| Q1 25 | -3.3% | -5.1% | ||
| Q4 24 | 5.7% | -2.3% | ||
| Q3 24 | 0.9% | -126.1% | ||
| Q2 24 | -4.3% | -169.4% | ||
| Q1 24 | -3.1% | -18.7% |
| Q4 25 | $0.62 | $2.78 | ||
| Q3 25 | $0.42 | $2.91 | ||
| Q2 25 | $0.12 | $4.50 | ||
| Q1 25 | $-0.10 | $-0.39 | ||
| Q4 24 | $0.17 | $-0.01 | ||
| Q3 24 | $0.03 | $-9.39 | ||
| Q2 24 | $-0.11 | $-14.35 | ||
| Q1 24 | $-0.09 | $-1.71 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $403.4M | $226.6M |
| Total DebtLower is stronger | — | $1.4B |
| Stockholders' EquityBook value | $962.3M | $-171.5M |
| Total Assets | $1.3B | $1.7B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $403.4M | $226.6M | ||
| Q3 25 | $376.9M | $184.2M | ||
| Q2 25 | $371.1M | $267.4M | ||
| Q1 25 | $420.8M | $138.3M | ||
| Q4 24 | $384.3M | $146.9M | ||
| Q3 24 | $348.4M | $159.2M | ||
| Q2 24 | $342.7M | $236.9M | ||
| Q1 24 | $368.9M | $190.7M |
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $962.3M | $-171.5M | ||
| Q3 25 | $943.8M | $-260.5M | ||
| Q2 25 | $947.8M | $-351.7M | ||
| Q1 25 | $948.9M | $-496.8M | ||
| Q4 24 | $957.7M | $-488.2M | ||
| Q3 24 | $932.1M | $-497.6M | ||
| Q2 24 | $951.9M | $-218.3M | ||
| Q1 24 | $949.1M | $228.4M |
| Q4 25 | $1.3B | $1.7B | ||
| Q3 25 | $1.2B | $1.7B | ||
| Q2 25 | $1.2B | $1.5B | ||
| Q1 25 | $1.3B | $1.5B | ||
| Q4 24 | $1.3B | $1.8B | ||
| Q3 24 | $1.2B | $2.2B | ||
| Q2 24 | $1.2B | $3.2B | ||
| Q1 24 | $1.2B | $5.0B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $26.2M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | 0.1% | — |
| Cash ConversionOCF / Net Profit | — | 0.29× |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $26.2M | ||
| Q3 25 | $57.4M | $-60.6M | ||
| Q2 25 | $-15.8M | $-25.6M | ||
| Q1 25 | — | $184.0K | ||
| Q4 24 | $45.1M | $-2.7M | ||
| Q3 24 | $55.6M | $19.5M | ||
| Q2 24 | $-9.3M | $111.5M | ||
| Q1 24 | — | $135.4M |
| Q4 25 | — | — | ||
| Q3 25 | $56.8M | — | ||
| Q2 25 | $-16.2M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $44.8M | — | ||
| Q3 24 | $55.4M | — | ||
| Q2 24 | $-9.6M | — | ||
| Q1 24 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | 28.4% | — | ||
| Q2 25 | -8.3% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 22.9% | — | ||
| Q3 24 | 29.8% | — | ||
| Q2 24 | -5.4% | — | ||
| Q1 24 | — | — |
| Q4 25 | 0.1% | — | ||
| Q3 25 | 0.3% | — | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | 0.1% | — | ||
| Q1 24 | 1.0% | — |
| Q4 25 | — | 0.29× | ||
| Q3 25 | 2.09× | -0.66× | ||
| Q2 25 | -2.04× | -0.18× | ||
| Q1 25 | — | — | ||
| Q4 24 | 4.02× | — | ||
| Q3 24 | 32.10× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
RAMP
Segment breakdown not available.
RILY
| Transferred At Point In Time | $101.4M | 54% |
| Wealth Management Segment | $30.7M | 16% |
| Corporate Finance Consulting And Investment Banking Fees | $27.1M | 14% |
| Services And Fees | $24.8M | 13% |
| Commissions Fees And Reimbursed Expenses | $4.8M | 3% |
