vs
Side-by-side financial comparison of LiveRamp Holdings, Inc. (RAMP) and Latham Group, Inc. (SWIM). Click either name above to swap in a different company.
LiveRamp Holdings, Inc. is the larger business by last-quarter revenue ($212.2M vs $117.3M, roughly 1.8× Latham Group, Inc.). LiveRamp Holdings, Inc. runs the higher net margin — 18.8% vs -7.3%, a 26.1% gap on every dollar of revenue. On growth, LiveRamp Holdings, Inc. posted the faster year-over-year revenue change (8.6% vs 5.3%). Over the past eight quarters, LiveRamp Holdings, Inc.'s revenue compounded faster (11.1% CAGR vs -14.4%).
LiveRamp Holdings, Inc., is an American SaaS company that offers a data connectivity platform whose services include data onboarding, the transfer of offline data online for marketing purposes.
Latham & Watkins LLP is an American multinational law firm. Founded in 1934 in Los Angeles, California, it is known for its litigation, corporate, and regulatory law practices.
RAMP vs SWIM — Head-to-Head
Income Statement — Q3 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $212.2M | $117.3M |
| Net Profit | $39.9M | $-8.5M |
| Gross Margin | 71.9% | 31.7% |
| Operating Margin | 18.6% | — |
| Net Margin | 18.8% | -7.3% |
| Revenue YoY | 8.6% | 5.3% |
| Net Profit YoY | 255.7% | -43.1% |
| EPS (diluted) | $0.62 | $-0.07 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $117.3M | ||
| Q4 25 | $212.2M | $100.0M | ||
| Q3 25 | $199.8M | $161.9M | ||
| Q2 25 | $194.8M | $172.6M | ||
| Q1 25 | $188.7M | $111.4M | ||
| Q4 24 | $195.4M | $87.3M | ||
| Q3 24 | $185.5M | $150.5M | ||
| Q2 24 | $176.0M | $160.1M |
| Q1 26 | — | $-8.5M | ||
| Q4 25 | $39.9M | $-7.0M | ||
| Q3 25 | $27.4M | $8.1M | ||
| Q2 25 | $7.7M | $16.0M | ||
| Q1 25 | $-6.3M | $-6.0M | ||
| Q4 24 | $11.2M | $-29.2M | ||
| Q3 24 | $1.7M | $5.9M | ||
| Q2 24 | $-7.5M | $13.3M |
| Q1 26 | — | 31.7% | ||
| Q4 25 | 71.9% | 28.0% | ||
| Q3 25 | 70.2% | 35.4% | ||
| Q2 25 | 70.1% | 37.1% | ||
| Q1 25 | 69.3% | 29.5% | ||
| Q4 24 | 71.9% | 24.6% | ||
| Q3 24 | 72.4% | 32.4% | ||
| Q2 24 | 70.6% | 33.1% |
| Q1 26 | — | — | ||
| Q4 25 | 18.6% | -10.7% | ||
| Q3 25 | 10.7% | 13.3% | ||
| Q2 25 | 3.7% | 14.3% | ||
| Q1 25 | -6.1% | -4.4% | ||
| Q4 24 | 7.5% | -14.9% | ||
| Q3 24 | 4.0% | 8.9% | ||
| Q2 24 | -3.0% | 12.5% |
| Q1 26 | — | -7.3% | ||
| Q4 25 | 18.8% | -7.0% | ||
| Q3 25 | 13.7% | 5.0% | ||
| Q2 25 | 4.0% | 9.3% | ||
| Q1 25 | -3.3% | -5.4% | ||
| Q4 24 | 5.7% | -33.4% | ||
| Q3 24 | 0.9% | 3.9% | ||
| Q2 24 | -4.3% | 8.3% |
| Q1 26 | — | $-0.07 | ||
| Q4 25 | $0.62 | $-0.06 | ||
| Q3 25 | $0.42 | $0.07 | ||
| Q2 25 | $0.12 | $0.13 | ||
| Q1 25 | $-0.10 | $-0.05 | ||
| Q4 24 | $0.17 | $-0.24 | ||
| Q3 24 | $0.03 | $0.05 | ||
| Q2 24 | $-0.11 | $0.11 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $403.4M | — |
| Total DebtLower is stronger | — | $3.3M |
| Stockholders' EquityBook value | $962.3M | $396.7M |
| Total Assets | $1.3B | $856.4M |
| Debt / EquityLower = less leverage | — | 0.01× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $403.4M | — | ||
| Q3 25 | $376.9M | — | ||
| Q2 25 | $371.1M | — | ||
| Q1 25 | $420.8M | — | ||
| Q4 24 | $384.3M | — | ||
| Q3 24 | $348.4M | — | ||
| Q2 24 | $342.7M | — |
| Q1 26 | — | $3.3M | ||
| Q4 25 | — | $279.8M | ||
| Q3 25 | — | $281.1M | ||
| Q2 25 | — | $281.5M | ||
| Q1 25 | — | $306.9M | ||
| Q4 24 | — | $281.5M | ||
| Q3 24 | — | $282.8M | ||
| Q2 24 | — | $282.4M |
| Q1 26 | — | $396.7M | ||
| Q4 25 | $962.3M | $405.9M | ||
| Q3 25 | $943.8M | $408.4M | ||
| Q2 25 | $947.8M | $398.4M | ||
| Q1 25 | $948.9M | $381.1M | ||
| Q4 24 | $957.7M | $387.2M | ||
| Q3 24 | $932.1M | $416.6M | ||
| Q2 24 | $951.9M | $408.1M |
| Q1 26 | — | $856.4M | ||
| Q4 25 | $1.3B | $823.2M | ||
| Q3 25 | $1.2B | $844.4M | ||
| Q2 25 | $1.2B | $822.1M | ||
| Q1 25 | $1.3B | $824.6M | ||
| Q4 24 | $1.3B | $794.2M | ||
| Q3 24 | $1.2B | $853.4M | ||
| Q2 24 | $1.2B | $830.0M |
| Q1 26 | — | 0.01× | ||
| Q4 25 | — | 0.69× | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | 0.71× | ||
| Q1 25 | — | 0.81× | ||
| Q4 24 | — | 0.73× | ||
| Q3 24 | — | 0.68× | ||
| Q2 24 | — | 0.69× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-47.7M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | 0.1% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $-47.7M | ||
| Q4 25 | — | $23.3M | ||
| Q3 25 | $57.4M | $51.0M | ||
| Q2 25 | $-15.8M | $36.0M | ||
| Q1 25 | — | $-46.9M | ||
| Q4 24 | $45.1M | $6.2M | ||
| Q3 24 | $55.6M | $37.2M | ||
| Q2 24 | $-9.3M | $52.4M |
| Q1 26 | — | — | ||
| Q4 25 | — | $14.1M | ||
| Q3 25 | $56.8M | $45.2M | ||
| Q2 25 | $-16.2M | $29.1M | ||
| Q1 25 | — | $-50.3M | ||
| Q4 24 | $44.8M | $-98.0K | ||
| Q3 24 | $55.4M | $33.2M | ||
| Q2 24 | $-9.6M | $47.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | 14.1% | ||
| Q3 25 | 28.4% | 27.9% | ||
| Q2 25 | -8.3% | 16.8% | ||
| Q1 25 | — | -45.2% | ||
| Q4 24 | 22.9% | -0.1% | ||
| Q3 24 | 29.8% | 22.1% | ||
| Q2 24 | -5.4% | 29.9% |
| Q1 26 | — | — | ||
| Q4 25 | 0.1% | 9.2% | ||
| Q3 25 | 0.3% | 3.6% | ||
| Q2 25 | 0.2% | 4.0% | ||
| Q1 25 | 0.2% | 3.1% | ||
| Q4 24 | 0.1% | 7.2% | ||
| Q3 24 | 0.1% | 2.7% | ||
| Q2 24 | 0.1% | 2.8% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 2.09× | 6.29× | ||
| Q2 25 | -2.04× | 2.25× | ||
| Q1 25 | — | — | ||
| Q4 24 | 4.02× | — | ||
| Q3 24 | 32.10× | 6.32× | ||
| Q2 24 | — | 3.95× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
