vs
Side-by-side financial comparison of LiveRamp Holdings, Inc. (RAMP) and Bristow Group Inc. (VTOL). Click either name above to swap in a different company.
Bristow Group Inc. is the larger business by last-quarter revenue ($377.3M vs $212.2M, roughly 1.8× LiveRamp Holdings, Inc.). LiveRamp Holdings, Inc. runs the higher net margin — 18.8% vs 4.9%, a 13.9% gap on every dollar of revenue. On growth, LiveRamp Holdings, Inc. posted the faster year-over-year revenue change (8.6% vs 6.7%). Over the past eight quarters, LiveRamp Holdings, Inc.'s revenue compounded faster (11.1% CAGR vs 5.8%).
LiveRamp Holdings, Inc., is an American SaaS company that offers a data connectivity platform whose services include data onboarding, the transfer of offline data online for marketing purposes.
Bristow Helicopters Limited is a British civil helicopter operator originally based at Aberdeen Airport, Scotland, which is currently a part of the U.S.-based Bristow Group which in turn has its corporate headquarters in Houston, Texas, U.S. In 2020, Bristow Group was merged with Era Helicopters, a large U.S.-based commercial helicopter operator that was previously a division of Era Aviation, with the two companies then continuing to use the Bristow name.
RAMP vs VTOL — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $212.2M | $377.3M |
| Net Profit | $39.9M | $18.4M |
| Gross Margin | 71.9% | — |
| Operating Margin | 18.6% | 8.5% |
| Net Margin | 18.8% | 4.9% |
| Revenue YoY | 8.6% | 6.7% |
| Net Profit YoY | 255.7% | -42.1% |
| EPS (diluted) | $0.62 | $0.61 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $212.2M | $377.3M | ||
| Q3 25 | $199.8M | $386.3M | ||
| Q2 25 | $194.8M | $376.4M | ||
| Q1 25 | $188.7M | $350.5M | ||
| Q4 24 | $195.4M | $353.5M | ||
| Q3 24 | $185.5M | $365.1M | ||
| Q2 24 | $176.0M | $359.7M | ||
| Q1 24 | $171.9M | $337.1M |
| Q4 25 | $39.9M | $18.4M | ||
| Q3 25 | $27.4M | $51.5M | ||
| Q2 25 | $7.7M | $31.7M | ||
| Q1 25 | $-6.3M | $27.4M | ||
| Q4 24 | $11.2M | $31.8M | ||
| Q3 24 | $1.7M | $28.2M | ||
| Q2 24 | $-7.5M | $28.2M | ||
| Q1 24 | $-5.4M | $6.6M |
| Q4 25 | 71.9% | — | ||
| Q3 25 | 70.2% | — | ||
| Q2 25 | 70.1% | — | ||
| Q1 25 | 69.3% | — | ||
| Q4 24 | 71.9% | — | ||
| Q3 24 | 72.4% | — | ||
| Q2 24 | 70.6% | — | ||
| Q1 24 | 72.2% | — |
| Q4 25 | 18.6% | 8.5% | ||
| Q3 25 | 10.7% | 13.1% | ||
| Q2 25 | 3.7% | 11.3% | ||
| Q1 25 | -6.1% | 9.6% | ||
| Q4 24 | 7.5% | 9.0% | ||
| Q3 24 | 4.0% | 9.1% | ||
| Q2 24 | -3.0% | 12.4% | ||
| Q1 24 | -8.3% | 6.8% |
| Q4 25 | 18.8% | 4.9% | ||
| Q3 25 | 13.7% | 13.3% | ||
| Q2 25 | 4.0% | 8.4% | ||
| Q1 25 | -3.3% | 7.8% | ||
| Q4 24 | 5.7% | 9.0% | ||
| Q3 24 | 0.9% | 7.7% | ||
| Q2 24 | -4.3% | 7.8% | ||
| Q1 24 | -3.1% | 2.0% |
| Q4 25 | $0.62 | $0.61 | ||
| Q3 25 | $0.42 | $1.72 | ||
| Q2 25 | $0.12 | $1.07 | ||
| Q1 25 | $-0.10 | $0.92 | ||
| Q4 24 | $0.17 | $1.07 | ||
| Q3 24 | $0.03 | $0.95 | ||
| Q2 24 | $-0.11 | $0.96 | ||
| Q1 24 | $-0.09 | $0.23 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $403.4M | $286.2M |
| Total DebtLower is stronger | — | $671.5M |
| Stockholders' EquityBook value | $962.3M | $1.1B |
| Total Assets | $1.3B | $2.3B |
| Debt / EquityLower = less leverage | — | 0.63× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $403.4M | $286.2M | ||
| Q3 25 | $376.9M | $245.5M | ||
| Q2 25 | $371.1M | $251.8M | ||
| Q1 25 | $420.8M | $191.1M | ||
| Q4 24 | $384.3M | $247.5M | ||
| Q3 24 | $348.4M | $200.3M | ||
| Q2 24 | $342.7M | $178.6M | ||
| Q1 24 | $368.9M | $140.6M |
| Q4 25 | — | $671.5M | ||
| Q3 25 | — | $675.0M | ||
| Q2 25 | — | $705.2M | ||
| Q1 25 | — | $701.9M | ||
| Q4 24 | — | $689.8M | ||
| Q3 24 | — | $629.1M | ||
| Q2 24 | — | $594.2M | ||
| Q1 24 | — | $544.1M |
| Q4 25 | $962.3M | $1.1B | ||
| Q3 25 | $943.8M | $1.0B | ||
| Q2 25 | $947.8M | $984.4M | ||
| Q1 25 | $948.9M | $931.7M | ||
| Q4 24 | $957.7M | $891.7M | ||
| Q3 24 | $932.1M | $899.2M | ||
| Q2 24 | $951.9M | $849.1M | ||
| Q1 24 | $949.1M | $820.7M |
| Q4 25 | $1.3B | $2.3B | ||
| Q3 25 | $1.2B | $2.3B | ||
| Q2 25 | $1.2B | $2.3B | ||
| Q1 25 | $1.3B | $2.2B | ||
| Q4 24 | $1.3B | $2.1B | ||
| Q3 24 | $1.2B | $2.1B | ||
| Q2 24 | $1.2B | $2.0B | ||
| Q1 24 | $1.2B | $1.9B |
| Q4 25 | — | 0.63× | ||
| Q3 25 | — | 0.65× | ||
| Q2 25 | — | 0.72× | ||
| Q1 25 | — | 0.75× | ||
| Q4 24 | — | 0.77× | ||
| Q3 24 | — | 0.70× | ||
| Q2 24 | — | 0.70× | ||
| Q1 24 | — | 0.66× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $76.9M |
| Free Cash FlowOCF − Capex | — | $47.8M |
| FCF MarginFCF / Revenue | — | 12.7% |
| Capex IntensityCapex / Revenue | 0.1% | 7.7% |
| Cash ConversionOCF / Net Profit | — | 4.17× |
| TTM Free Cash FlowTrailing 4 quarters | — | $56.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $76.9M | ||
| Q3 25 | $57.4M | $23.1M | ||
| Q2 25 | $-15.8M | $99.0M | ||
| Q1 25 | — | $-603.0K | ||
| Q4 24 | $45.1M | $51.1M | ||
| Q3 24 | $55.6M | $66.0M | ||
| Q2 24 | $-9.3M | $33.7M | ||
| Q1 24 | — | $26.7M |
| Q4 25 | — | $47.8M | ||
| Q3 25 | $56.8M | $-6.2M | ||
| Q2 25 | $-16.2M | $67.4M | ||
| Q1 25 | — | $-52.7M | ||
| Q4 24 | $44.8M | $-32.4M | ||
| Q3 24 | $55.4M | $9.0M | ||
| Q2 24 | $-9.6M | $-16.7M | ||
| Q1 24 | — | $-37.9M |
| Q4 25 | — | 12.7% | ||
| Q3 25 | 28.4% | -1.6% | ||
| Q2 25 | -8.3% | 17.9% | ||
| Q1 25 | — | -15.0% | ||
| Q4 24 | 22.9% | -9.2% | ||
| Q3 24 | 29.8% | 2.5% | ||
| Q2 24 | -5.4% | -4.6% | ||
| Q1 24 | — | -11.2% |
| Q4 25 | 0.1% | 7.7% | ||
| Q3 25 | 0.3% | 7.6% | ||
| Q2 25 | 0.2% | 8.4% | ||
| Q1 25 | 0.2% | 14.9% | ||
| Q4 24 | 0.1% | 23.6% | ||
| Q3 24 | 0.1% | 15.6% | ||
| Q2 24 | 0.1% | 14.0% | ||
| Q1 24 | 1.0% | 19.2% |
| Q4 25 | — | 4.17× | ||
| Q3 25 | 2.09× | 0.45× | ||
| Q2 25 | -2.04× | 3.12× | ||
| Q1 25 | — | -0.02× | ||
| Q4 24 | 4.02× | 1.61× | ||
| Q3 24 | 32.10× | 2.34× | ||
| Q2 24 | — | 1.20× | ||
| Q1 24 | — | 4.04× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
RAMP
Segment breakdown not available.
VTOL
| Offshore Energy Services | $247.5M | 66% |
| Government Services | $100.1M | 27% |
| Other | $21.9M | 6% |
| Related Party | $7.8M | 2% |
