vs
Side-by-side financial comparison of REPLIGEN CORP (RGEN) and Revolution Medicines, Inc. (RVMD). Click either name above to swap in a different company.
REPLIGEN CORP produced more free cash flow last quarter ($17.6M vs $-139.5M). Over the past eight quarters, REPLIGEN CORP's revenue compounded faster (14.4% CAGR vs -100.0%).
Repligen Corporation is a global life sciences company devoted to the development and commercialization of innovative bioprocessing technologies and systems that enable efficiencies in the process of manufacturing biological drugs.2025 The company is based in Waltham, Massachusetts,2014 and was incorporated in Delaware in 1981. A public company, Repligen is listed on the NASDAQ exchange under the symbol RGEN. As of 2025, Repligen employs over 1,900 employees globally and serves primarily biop...
Tempus AI, Inc. is an American health technology company founded in 2015 by Eric Lefkofsky in Chicago, Illinois. It was established by Lefkofsky soon after his wife was diagnosed with breast cancer. Tempus uses data and artificial intelligence (AI) to create precision medicine services, including diagnostics, for oncology, cardiology, radiology, and depression. The company went public on the Nasdaq on June 14, 2024, under the ticker symbol "TEM."
RGEN vs RVMD — Head-to-Head
Income Statement — Q4 2025 vs Q4 2024
| Metric | | |
|---|---|---|
| Revenue | $197.9M | $0 |
| Net Profit | $13.3M | $-194.6M |
| Gross Margin | 52.5% | — |
| Operating Margin | 9.0% | — |
| Net Margin | 6.7% | — |
| Revenue YoY | 13.6% | — |
| Net Profit YoY | 143.9% | -20.4% |
| EPS (diluted) | $0.24 | $-1.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $197.9M | — | ||
| Q3 25 | $188.8M | — | ||
| Q2 25 | $182.4M | — | ||
| Q1 25 | $169.2M | — | ||
| Q4 24 | $174.1M | $0 | ||
| Q3 24 | $154.9M | $0 | ||
| Q2 24 | $154.1M | $0 | ||
| Q1 24 | $151.3M | $0 |
| Q4 25 | $13.3M | — | ||
| Q3 25 | $14.9M | — | ||
| Q2 25 | $14.9M | — | ||
| Q1 25 | $5.8M | — | ||
| Q4 24 | $-30.3M | $-194.6M | ||
| Q3 24 | $-654.0K | $-156.3M | ||
| Q2 24 | $3.3M | $-133.2M | ||
| Q1 24 | $2.1M | $-116.0M |
| Q4 25 | 52.5% | — | ||
| Q3 25 | 53.2% | — | ||
| Q2 25 | 50.0% | — | ||
| Q1 25 | 53.6% | — | ||
| Q4 24 | 26.1% | — | ||
| Q3 24 | 50.0% | — | ||
| Q2 24 | 49.8% | — | ||
| Q1 24 | 49.5% | — |
| Q4 25 | 9.0% | — | ||
| Q3 25 | 8.9% | — | ||
| Q2 25 | 7.6% | — | ||
| Q1 25 | 3.9% | — | ||
| Q4 24 | -17.7% | — | ||
| Q3 24 | -5.1% | — | ||
| Q2 24 | 1.0% | — | ||
| Q1 24 | 1.3% | — |
| Q4 25 | 6.7% | — | ||
| Q3 25 | 7.9% | — | ||
| Q2 25 | 8.2% | — | ||
| Q1 25 | 3.4% | — | ||
| Q4 24 | -17.4% | — | ||
| Q3 24 | -0.4% | — | ||
| Q2 24 | 2.2% | — | ||
| Q1 24 | 1.4% | — |
| Q4 25 | $0.24 | — | ||
| Q3 25 | $0.26 | — | ||
| Q2 25 | $0.26 | — | ||
| Q1 25 | $0.10 | — | ||
| Q4 24 | $-0.55 | $-1.13 | ||
| Q3 24 | $-0.01 | $-0.94 | ||
| Q2 24 | $0.06 | $-0.81 | ||
| Q1 24 | $0.04 | $-0.70 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $767.6M | $2.3B |
| Total DebtLower is stronger | $542.2M | — |
| Stockholders' EquityBook value | $2.1B | $2.3B |
| Total Assets | $2.9B | $2.6B |
| Debt / EquityLower = less leverage | 0.26× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $767.6M | — | ||
| Q3 25 | $748.7M | — | ||
| Q2 25 | $708.9M | — | ||
| Q1 25 | $697.2M | — | ||
| Q4 24 | $757.4M | $2.3B | ||
| Q3 24 | $784.0M | $1.5B | ||
| Q2 24 | $809.1M | $1.6B | ||
| Q1 24 | $780.6M | $1.7B |
| Q4 25 | $542.2M | — | ||
| Q3 25 | $537.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $525.6M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $2.1B | — | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $2.1B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.0B | $2.3B | ||
| Q3 24 | $2.0B | $1.6B | ||
| Q2 24 | $2.0B | $1.6B | ||
| Q1 24 | $2.0B | $1.7B |
| Q4 25 | $2.9B | — | ||
| Q3 25 | $2.9B | — | ||
| Q2 25 | $2.9B | — | ||
| Q1 25 | $2.9B | — | ||
| Q4 24 | $2.8B | $2.6B | ||
| Q3 24 | $2.8B | $1.8B | ||
| Q2 24 | $2.9B | $1.8B | ||
| Q1 24 | $2.8B | $1.9B |
| Q4 25 | 0.26× | — | ||
| Q3 25 | 0.26× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.27× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $25.7M | $-138.3M |
| Free Cash FlowOCF − Capex | $17.6M | $-139.5M |
| FCF MarginFCF / Revenue | 8.9% | — |
| Capex IntensityCapex / Revenue | 4.1% | — |
| Cash ConversionOCF / Net Profit | 1.93× | — |
| TTM Free Cash FlowTrailing 4 quarters | $93.9M | $-567.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $25.7M | — | ||
| Q3 25 | $48.1M | — | ||
| Q2 25 | $28.6M | — | ||
| Q1 25 | $15.0M | — | ||
| Q4 24 | $39.2M | $-138.3M | ||
| Q3 24 | $49.3M | $-130.4M | ||
| Q2 24 | $42.2M | $-128.2M | ||
| Q1 24 | $44.7M | $-160.6M |
| Q4 25 | $17.6M | — | ||
| Q3 25 | $43.4M | — | ||
| Q2 25 | $21.5M | — | ||
| Q1 25 | $11.4M | — | ||
| Q4 24 | $33.6M | $-139.5M | ||
| Q3 24 | $42.3M | $-133.9M | ||
| Q2 24 | $37.4M | $-130.6M | ||
| Q1 24 | $36.4M | $-163.7M |
| Q4 25 | 8.9% | — | ||
| Q3 25 | 23.0% | — | ||
| Q2 25 | 11.8% | — | ||
| Q1 25 | 6.8% | — | ||
| Q4 24 | 19.3% | — | ||
| Q3 24 | 27.3% | — | ||
| Q2 24 | 24.3% | — | ||
| Q1 24 | 24.0% | — |
| Q4 25 | 4.1% | — | ||
| Q3 25 | 2.5% | — | ||
| Q2 25 | 3.9% | — | ||
| Q1 25 | 2.1% | — | ||
| Q4 24 | 3.2% | — | ||
| Q3 24 | 4.5% | — | ||
| Q2 24 | 3.1% | — | ||
| Q1 24 | 5.5% | — |
| Q4 25 | 1.93× | — | ||
| Q3 25 | 3.23× | — | ||
| Q2 25 | 1.92× | — | ||
| Q1 25 | 2.57× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 12.70× | — | ||
| Q1 24 | 21.35× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
