vs
Side-by-side financial comparison of REGIS CORP (RGS) and VICOR CORP (VICR). Click either name above to swap in a different company.
VICOR CORP is the larger business by last-quarter revenue ($113.0M vs $57.1M, roughly 2.0× REGIS CORP). VICOR CORP runs the higher net margin — 18.3% vs 0.8%, a 17.5% gap on every dollar of revenue. On growth, REGIS CORP posted the faster year-over-year revenue change (22.3% vs 20.2%). Over the past eight quarters, VICOR CORP's revenue compounded faster (14.7% CAGR vs 7.8%).
REGIS CORPRGSEarnings & Financial Report
Regis Corporation is an American operator of hair salons. As of August 2021, it has 5,563 franchised and 276 company-owned salons. Its headquarters are in Minneapolis, Minnesota.
Vicor Corporation is a manufacturer of power modules headquartered in Andover, Massachusetts.
RGS vs VICR — Head-to-Head
Income Statement — Q2 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $57.1M | $113.0M |
| Net Profit | $456.0K | $20.7M |
| Gross Margin | — | — |
| Operating Margin | 10.8% | 59.7% |
| Net Margin | 0.8% | 18.3% |
| Revenue YoY | 22.3% | 20.2% |
| Net Profit YoY | -94.0% | 713.9% |
| EPS (diluted) | $0.16 | $0.44 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $113.0M | ||
| Q4 25 | $57.1M | $107.3M | ||
| Q3 25 | $59.0M | $110.4M | ||
| Q2 25 | $60.4M | $96.0M | ||
| Q1 25 | $57.0M | $94.0M | ||
| Q4 24 | $46.7M | $96.2M | ||
| Q3 24 | $46.1M | $93.2M | ||
| Q2 24 | $49.4M | $85.9M |
| Q1 26 | — | $20.7M | ||
| Q4 25 | $456.0K | $46.5M | ||
| Q3 25 | $1.4M | $28.3M | ||
| Q2 25 | $116.5M | $41.2M | ||
| Q1 25 | $250.0K | $2.5M | ||
| Q4 24 | $7.6M | $10.2M | ||
| Q3 24 | $-853.0K | $11.6M | ||
| Q2 24 | $91.2M | $-1.2M |
| Q1 26 | — | — | ||
| Q4 25 | — | 55.4% | ||
| Q3 25 | — | 57.5% | ||
| Q2 25 | — | 95.9% | ||
| Q1 25 | — | 47.2% | ||
| Q4 24 | — | 52.4% | ||
| Q3 24 | — | 49.1% | ||
| Q2 24 | — | 49.8% |
| Q1 26 | — | 59.7% | ||
| Q4 25 | 10.8% | 14.6% | ||
| Q3 25 | 10.0% | 18.9% | ||
| Q2 25 | 12.1% | 47.3% | ||
| Q1 25 | 8.8% | -0.2% | ||
| Q4 24 | 11.8% | 9.6% | ||
| Q3 24 | 4.6% | 5.8% | ||
| Q2 24 | — | 0.2% |
| Q1 26 | — | 18.3% | ||
| Q4 25 | 0.8% | 43.4% | ||
| Q3 25 | 2.3% | 25.6% | ||
| Q2 25 | 192.9% | 42.9% | ||
| Q1 25 | 0.4% | 2.7% | ||
| Q4 24 | 16.4% | 10.7% | ||
| Q3 24 | -1.9% | 12.4% | ||
| Q2 24 | 184.7% | -1.4% |
| Q1 26 | — | $0.44 | ||
| Q4 25 | $0.16 | $1.01 | ||
| Q3 25 | $0.49 | $0.63 | ||
| Q2 25 | $43.67 | $0.91 | ||
| Q1 25 | $0.08 | $0.06 | ||
| Q4 24 | $2.71 | $0.24 | ||
| Q3 24 | $-0.36 | $0.26 | ||
| Q2 24 | $38.40 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $18.4M | $404.2M |
| Total DebtLower is stronger | $113.3M | — |
| Stockholders' EquityBook value | $188.7M | $754.1M |
| Total Assets | $588.3M | $804.9M |
| Debt / EquityLower = less leverage | 0.60× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $404.2M | ||
| Q4 25 | $18.4M | $402.8M | ||
| Q3 25 | $16.6M | $362.4M | ||
| Q2 25 | $17.0M | $338.5M | ||
| Q1 25 | $13.3M | $296.1M | ||
| Q4 24 | $10.2M | $277.3M | ||
| Q3 24 | $6.3M | $267.6M | ||
| Q2 24 | $10.1M | $251.9M |
| Q1 26 | — | — | ||
| Q4 25 | $113.3M | — | ||
| Q3 25 | $111.3M | — | ||
| Q2 25 | $110.8M | — | ||
| Q1 25 | $112.0M | — | ||
| Q4 24 | $111.5M | — | ||
| Q3 24 | $95.2M | — | ||
| Q2 24 | $99.5M | — |
| Q1 26 | — | $754.1M | ||
| Q4 25 | $188.7M | $711.6M | ||
| Q3 25 | $187.6M | $630.1M | ||
| Q2 25 | $185.6M | $608.6M | ||
| Q1 25 | $68.6M | $580.3M | ||
| Q4 24 | $66.7M | $570.1M | ||
| Q3 24 | $56.4M | $554.6M | ||
| Q2 24 | $56.8M | $537.2M |
| Q1 26 | — | $804.9M | ||
| Q4 25 | $588.3M | $785.8M | ||
| Q3 25 | $592.1M | $710.2M | ||
| Q2 25 | $599.0M | $693.5M | ||
| Q1 25 | $511.2M | $665.0M | ||
| Q4 24 | $530.1M | $641.1M | ||
| Q3 24 | $508.9M | $632.8M | ||
| Q2 24 | $530.5M | $613.2M |
| Q1 26 | — | — | ||
| Q4 25 | 0.60× | — | ||
| Q3 25 | 0.59× | — | ||
| Q2 25 | 0.60× | — | ||
| Q1 25 | 1.63× | — | ||
| Q4 24 | 1.67× | — | ||
| Q3 24 | 1.69× | — | ||
| Q2 24 | 1.75× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.7M | — |
| Free Cash FlowOCF − Capex | $891.0K | — |
| FCF MarginFCF / Revenue | 1.6% | — |
| Capex IntensityCapex / Revenue | 1.4% | — |
| Cash ConversionOCF / Net Profit | 3.65× | — |
| TTM Free Cash FlowTrailing 4 quarters | $14.9M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $1.7M | $15.7M | ||
| Q3 25 | $2.3M | $38.5M | ||
| Q2 25 | $6.8M | $65.2M | ||
| Q1 25 | $6.2M | $20.1M | ||
| Q4 24 | $2.1M | $10.1M | ||
| Q3 24 | $-1.3M | $22.6M | ||
| Q2 24 | $5.1M | $15.6M |
| Q1 26 | — | — | ||
| Q4 25 | $891.0K | $10.2M | ||
| Q3 25 | $1.9M | $34.5M | ||
| Q2 25 | $6.2M | $59.0M | ||
| Q1 25 | $5.9M | $15.6M | ||
| Q4 24 | $1.7M | $8.4M | ||
| Q3 24 | $-1.4M | $14.1M | ||
| Q2 24 | $5.1M | $9.4M |
| Q1 26 | — | — | ||
| Q4 25 | 1.6% | 9.5% | ||
| Q3 25 | 3.2% | 31.2% | ||
| Q2 25 | 10.3% | 61.5% | ||
| Q1 25 | 10.3% | 16.6% | ||
| Q4 24 | 3.6% | 8.7% | ||
| Q3 24 | -3.0% | 15.2% | ||
| Q2 24 | 10.3% | 11.0% |
| Q1 26 | — | — | ||
| Q4 25 | 1.4% | 5.2% | ||
| Q3 25 | 0.7% | 3.6% | ||
| Q2 25 | 0.9% | 6.5% | ||
| Q1 25 | 0.6% | 4.8% | ||
| Q4 24 | 0.9% | 1.8% | ||
| Q3 24 | 0.0% | 9.1% | ||
| Q2 24 | 0.0% | 7.2% |
| Q1 26 | — | — | ||
| Q4 25 | 3.65× | 0.34× | ||
| Q3 25 | 1.68× | 1.36× | ||
| Q2 25 | 0.06× | 1.58× | ||
| Q1 25 | 24.80× | 7.93× | ||
| Q4 24 | 0.28× | 0.99× | ||
| Q3 24 | — | 1.95× | ||
| Q2 24 | 0.06× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
RGS
| Franchise Segment | $37.9M | 66% |
| Royalty | $13.6M | 24% |
| Other | $2.8M | 5% |
| Fees | $1.8M | 3% |
| Franchise Fees | $1.0M | 2% |
VICR
| Product revenue | $98.0M | 87% |
| Royalty revenue | $15.0M | 13% |
