vs
Side-by-side financial comparison of ROGERS CORP (ROG) and TRUPANION, INC. (TRUP). Click either name above to swap in a different company.
TRUPANION, INC. is the larger business by last-quarter revenue ($376.9M vs $200.5M, roughly 1.9× ROGERS CORP). On growth, TRUPANION, INC. posted the faster year-over-year revenue change (11.7% vs 5.2%). TRUPANION, INC. produced more free cash flow last quarter ($25.3M vs $1.1M). Over the past eight quarters, TRUPANION, INC.'s revenue compounded faster (11.0% CAGR vs -3.3%).
Rogers Corporation is a specialty engineered materials company headquartered in Chandler, Arizona.
TRUPANION, INC.TRUPEarnings & Financial Report
Trupanion, Inc. is a pet insurance provider headquartered in Seattle, Washington. Established in 1998, Trupanion operates across the United States, Canada, Australia, and Puerto Rico. The company offers coverage for pets and is self-underwritten by the American Pet Insurance Company (APIC).
ROG vs TRUP — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $200.5M | $376.9M |
| Net Profit | $4.5M | — |
| Gross Margin | 32.2% | 17.3% |
| Operating Margin | — | 1.9% |
| Net Margin | 2.2% | — |
| Revenue YoY | 5.2% | 11.7% |
| Net Profit YoY | 421.4% | — |
| EPS (diluted) | $0.25 | $0.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $200.5M | — | ||
| Q4 25 | $201.5M | $376.9M | ||
| Q3 25 | $216.0M | $366.9M | ||
| Q2 25 | $202.8M | $353.6M | ||
| Q1 25 | $190.5M | $342.0M | ||
| Q4 24 | $192.2M | $337.3M | ||
| Q3 24 | $210.3M | $327.5M | ||
| Q2 24 | $214.2M | $314.8M |
| Q1 26 | $4.5M | — | ||
| Q4 25 | $4.6M | — | ||
| Q3 25 | $8.6M | — | ||
| Q2 25 | $-73.6M | — | ||
| Q1 25 | $-1.4M | — | ||
| Q4 24 | $-500.0K | — | ||
| Q3 24 | $10.7M | — | ||
| Q2 24 | $8.1M | — |
| Q1 26 | 32.2% | — | ||
| Q4 25 | 31.5% | 17.3% | ||
| Q3 25 | 33.5% | 16.4% | ||
| Q2 25 | 31.6% | 15.5% | ||
| Q1 25 | 29.9% | 14.9% | ||
| Q4 24 | 32.1% | 15.7% | ||
| Q3 24 | 35.2% | 15.1% | ||
| Q2 24 | 34.1% | 12.8% |
| Q1 26 | — | — | ||
| Q4 25 | 3.5% | 1.9% | ||
| Q3 25 | 7.3% | 1.6% | ||
| Q2 25 | -33.3% | 0.7% | ||
| Q1 25 | -0.2% | -0.4% | ||
| Q4 24 | -6.6% | 0.1% | ||
| Q3 24 | 6.9% | 0.5% | ||
| Q2 24 | 5.3% | -1.7% |
| Q1 26 | 2.2% | — | ||
| Q4 25 | 2.3% | — | ||
| Q3 25 | 4.0% | — | ||
| Q2 25 | -36.3% | — | ||
| Q1 25 | -0.7% | — | ||
| Q4 24 | -0.3% | — | ||
| Q3 24 | 5.1% | — | ||
| Q2 24 | 3.8% | — |
| Q1 26 | $0.25 | — | ||
| Q4 25 | $0.20 | $0.13 | ||
| Q3 25 | $0.48 | $0.13 | ||
| Q2 25 | $-4.00 | $0.22 | ||
| Q1 25 | $-0.08 | $-0.03 | ||
| Q4 24 | $-0.04 | $0.04 | ||
| Q3 24 | $0.58 | $0.03 | ||
| Q2 24 | $0.44 | $-0.14 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $195.8M | $370.7M |
| Total DebtLower is stronger | — | $101.8M |
| Stockholders' EquityBook value | $1.2B | $383.9M |
| Total Assets | $1.4B | $915.0M |
| Debt / EquityLower = less leverage | — | 0.27× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $195.8M | — | ||
| Q4 25 | $197.0M | $370.7M | ||
| Q3 25 | $167.8M | $348.5M | ||
| Q2 25 | $157.2M | $319.6M | ||
| Q1 25 | $175.6M | $321.8M | ||
| Q4 24 | $159.8M | $307.4M | ||
| Q3 24 | $146.4M | $293.1M | ||
| Q2 24 | $119.9M | $277.2M |
| Q1 26 | — | — | ||
| Q4 25 | — | $101.8M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $127.5M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $383.9M | ||
| Q3 25 | $1.2B | $368.6M | ||
| Q2 25 | $1.2B | $355.5M | ||
| Q1 25 | $1.3B | $333.7M | ||
| Q4 24 | $1.3B | $323.3M | ||
| Q3 24 | $1.3B | $320.2M | ||
| Q2 24 | $1.3B | $305.8M |
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.4B | $915.0M | ||
| Q3 25 | $1.4B | $880.2M | ||
| Q2 25 | $1.5B | $847.8M | ||
| Q1 25 | $1.5B | $837.2M | ||
| Q4 24 | $1.5B | $806.9M | ||
| Q3 24 | $1.5B | $816.1M | ||
| Q2 24 | $1.5B | $795.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.27× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.39× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.8M | $29.3M |
| Free Cash FlowOCF − Capex | $1.1M | $25.3M |
| FCF MarginFCF / Revenue | 0.5% | 6.7% |
| Capex IntensityCapex / Revenue | 2.3% | 1.0% |
| Cash ConversionOCF / Net Profit | 1.29× | — |
| TTM Free Cash FlowTrailing 4 quarters | $70.1M | $75.4M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $5.8M | — | ||
| Q4 25 | $46.9M | $29.3M | ||
| Q3 25 | $28.9M | $29.2M | ||
| Q2 25 | $13.7M | $15.0M | ||
| Q1 25 | $11.7M | $16.0M | ||
| Q4 24 | $33.7M | $23.7M | ||
| Q3 24 | $42.4M | $15.3M | ||
| Q2 24 | $22.9M | $6.9M |
| Q1 26 | $1.1M | — | ||
| Q4 25 | $42.2M | $25.3M | ||
| Q3 25 | $21.2M | $23.9M | ||
| Q2 25 | $5.6M | $12.0M | ||
| Q1 25 | $2.1M | $14.0M | ||
| Q4 24 | $18.3M | $21.8M | ||
| Q3 24 | $25.2M | $13.4M | ||
| Q2 24 | $8.8M | $4.0M |
| Q1 26 | 0.5% | — | ||
| Q4 25 | 20.9% | 6.7% | ||
| Q3 25 | 9.8% | 6.5% | ||
| Q2 25 | 2.8% | 3.4% | ||
| Q1 25 | 1.1% | 4.1% | ||
| Q4 24 | 9.5% | 6.5% | ||
| Q3 24 | 12.0% | 4.1% | ||
| Q2 24 | 4.1% | 1.3% |
| Q1 26 | 2.3% | — | ||
| Q4 25 | 2.3% | 1.0% | ||
| Q3 25 | 3.6% | 1.4% | ||
| Q2 25 | 4.0% | 0.8% | ||
| Q1 25 | 5.0% | 0.6% | ||
| Q4 24 | 8.0% | 0.6% | ||
| Q3 24 | 8.2% | 0.6% | ||
| Q2 24 | 6.6% | 0.9% |
| Q1 26 | 1.29× | — | ||
| Q4 25 | 10.20× | — | ||
| Q3 25 | 3.36× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.96× | — | ||
| Q2 24 | 2.83× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ROG
Segment breakdown not available.
TRUP
| Subscriptionbusiness | $261.4M | 69% |
| Other | $115.4M | 31% |
