vs
Side-by-side financial comparison of ROGERS CORP (ROG) and Xometry, Inc. (XMTR). Click either name above to swap in a different company.
ROGERS CORP is the larger business by last-quarter revenue ($200.5M vs $192.4M, roughly 1.0× Xometry, Inc.). ROGERS CORP runs the higher net margin — 2.2% vs -4.5%, a 6.7% gap on every dollar of revenue. On growth, Xometry, Inc. posted the faster year-over-year revenue change (29.5% vs 5.2%). ROGERS CORP produced more free cash flow last quarter ($1.1M vs $-5.9M). Over the past eight quarters, Xometry, Inc.'s revenue compounded faster (25.2% CAGR vs -3.3%).
Rogers Corporation is a specialty engineered materials company headquartered in Chandler, Arizona.
Xometry is an online marketplace for sourcing on-demand manufactured parts for prototyping and large-scale production.
ROG vs XMTR — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $200.5M | $192.4M |
| Net Profit | $4.5M | $-8.6M |
| Gross Margin | 32.2% | 39.1% |
| Operating Margin | — | -4.6% |
| Net Margin | 2.2% | -4.5% |
| Revenue YoY | 5.2% | 29.5% |
| Net Profit YoY | 421.4% | 12.7% |
| EPS (diluted) | $0.25 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $200.5M | — | ||
| Q4 25 | $201.5M | $192.4M | ||
| Q3 25 | $216.0M | $180.7M | ||
| Q2 25 | $202.8M | $162.5M | ||
| Q1 25 | $190.5M | $151.0M | ||
| Q4 24 | $192.2M | $148.5M | ||
| Q3 24 | $210.3M | $141.7M | ||
| Q2 24 | $214.2M | $132.6M |
| Q1 26 | $4.5M | — | ||
| Q4 25 | $4.6M | $-8.6M | ||
| Q3 25 | $8.6M | $-11.6M | ||
| Q2 25 | $-73.6M | $-26.4M | ||
| Q1 25 | $-1.4M | $-15.1M | ||
| Q4 24 | $-500.0K | $-9.9M | ||
| Q3 24 | $10.7M | $-10.2M | ||
| Q2 24 | $8.1M | $-13.7M |
| Q1 26 | 32.2% | — | ||
| Q4 25 | 31.5% | 39.1% | ||
| Q3 25 | 33.5% | 39.9% | ||
| Q2 25 | 31.6% | 40.1% | ||
| Q1 25 | 29.9% | 37.3% | ||
| Q4 24 | 32.1% | 39.7% | ||
| Q3 24 | 35.2% | 39.4% | ||
| Q2 24 | 34.1% | 39.9% |
| Q1 26 | — | — | ||
| Q4 25 | 3.5% | -4.6% | ||
| Q3 25 | 7.3% | -6.1% | ||
| Q2 25 | -33.3% | -6.3% | ||
| Q1 25 | -0.2% | -10.2% | ||
| Q4 24 | -6.6% | -7.8% | ||
| Q3 24 | 6.9% | -8.1% | ||
| Q2 24 | 5.3% | -11.5% |
| Q1 26 | 2.2% | — | ||
| Q4 25 | 2.3% | -4.5% | ||
| Q3 25 | 4.0% | -6.4% | ||
| Q2 25 | -36.3% | -16.3% | ||
| Q1 25 | -0.7% | -10.0% | ||
| Q4 24 | -0.3% | -6.7% | ||
| Q3 24 | 5.1% | -7.2% | ||
| Q2 24 | 3.8% | -10.3% |
| Q1 26 | $0.25 | — | ||
| Q4 25 | $0.20 | — | ||
| Q3 25 | $0.48 | — | ||
| Q2 25 | $-4.00 | — | ||
| Q1 25 | $-0.08 | — | ||
| Q4 24 | $-0.04 | — | ||
| Q3 24 | $0.58 | — | ||
| Q2 24 | $0.44 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $195.8M | $219.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.2B | $275.6M |
| Total Assets | $1.4B | $703.7M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $195.8M | — | ||
| Q4 25 | $197.0M | $219.1M | ||
| Q3 25 | $167.8M | $224.5M | ||
| Q2 25 | $157.2M | $225.8M | ||
| Q1 25 | $175.6M | $231.4M | ||
| Q4 24 | $159.8M | $239.8M | ||
| Q3 24 | $146.4M | $234.0M | ||
| Q2 24 | $119.9M | $240.9M |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $275.6M | ||
| Q3 25 | $1.2B | $272.0M | ||
| Q2 25 | $1.2B | $270.4M | ||
| Q1 25 | $1.3B | $309.9M | ||
| Q4 24 | $1.3B | $314.5M | ||
| Q3 24 | $1.3B | $315.2M | ||
| Q2 24 | $1.3B | $315.8M |
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.4B | $703.7M | ||
| Q3 25 | $1.4B | $698.9M | ||
| Q2 25 | $1.5B | $687.0M | ||
| Q1 25 | $1.5B | $690.1M | ||
| Q4 24 | $1.5B | $680.1M | ||
| Q3 24 | $1.5B | $678.2M | ||
| Q2 24 | $1.5B | $678.6M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.8M | $4.4M |
| Free Cash FlowOCF − Capex | $1.1M | $-5.9M |
| FCF MarginFCF / Revenue | 0.5% | -3.0% |
| Capex IntensityCapex / Revenue | 2.3% | 5.3% |
| Cash ConversionOCF / Net Profit | 1.29× | — |
| TTM Free Cash FlowTrailing 4 quarters | $70.1M | $-24.1M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $5.8M | — | ||
| Q4 25 | $46.9M | $4.4M | ||
| Q3 25 | $28.9M | $5.8M | ||
| Q2 25 | $13.7M | $-427.0K | ||
| Q1 25 | $11.7M | $-3.7M | ||
| Q4 24 | $33.7M | $9.1M | ||
| Q3 24 | $42.4M | $-3.6M | ||
| Q2 24 | $22.9M | $-9.1M |
| Q1 26 | $1.1M | — | ||
| Q4 25 | $42.2M | $-5.9M | ||
| Q3 25 | $21.2M | $-1.7M | ||
| Q2 25 | $5.6M | $-7.4M | ||
| Q1 25 | $2.1M | $-9.2M | ||
| Q4 24 | $18.3M | $4.5M | ||
| Q3 24 | $25.2M | $-8.4M | ||
| Q2 24 | $8.8M | $-13.5M |
| Q1 26 | 0.5% | — | ||
| Q4 25 | 20.9% | -3.0% | ||
| Q3 25 | 9.8% | -0.9% | ||
| Q2 25 | 2.8% | -4.5% | ||
| Q1 25 | 1.1% | -6.1% | ||
| Q4 24 | 9.5% | 3.1% | ||
| Q3 24 | 12.0% | -6.0% | ||
| Q2 24 | 4.1% | -10.2% |
| Q1 26 | 2.3% | — | ||
| Q4 25 | 2.3% | 5.3% | ||
| Q3 25 | 3.6% | 4.1% | ||
| Q2 25 | 4.0% | 4.3% | ||
| Q1 25 | 5.0% | 3.6% | ||
| Q4 24 | 8.0% | 3.1% | ||
| Q3 24 | 8.2% | 3.4% | ||
| Q2 24 | 6.6% | 3.3% |
| Q1 26 | 1.29× | — | ||
| Q4 25 | 10.20× | — | ||
| Q3 25 | 3.36× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.96× | — | ||
| Q2 24 | 2.83× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ROG
Segment breakdown not available.
XMTR
| US | $159.1M | 83% |
| Non Us | $33.3M | 17% |
