vs
Side-by-side financial comparison of Repay Holdings Corp (RPAY) and COMSCORE, INC. (SCOR). Click either name above to swap in a different company.
COMSCORE, INC. is the larger business by last-quarter revenue ($93.5M vs $78.6M, roughly 1.2× Repay Holdings Corp). COMSCORE, INC. runs the higher net margin — 3.2% vs -178.3%, a 181.5% gap on every dollar of revenue. On growth, Repay Holdings Corp posted the faster year-over-year revenue change (0.4% vs -1.5%). Repay Holdings Corp produced more free cash flow last quarter ($23.2M vs $2.9M). Over the past eight quarters, COMSCORE, INC.'s revenue compounded faster (3.8% CAGR vs -1.3%).
Repay Holdings Corp is a leading payment technology provider delivering integrated end-to-end payment processing solutions for businesses across North America. Its offerings include credit/debit card processing, ACH transfer services, POS system integrations and digital payment tools, serving retail, healthcare, automotive and e-commerce segments to help clients streamline transaction workflows and boost operational efficiency.
Comscore, Inc. is an American-based global media measurement and analytics company providing marketing data and analytics to enterprises, advertising agencies, brand marketers, and publishers.
RPAY vs SCOR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $78.6M | $93.5M |
| Net Profit | $-140.1M | $3.0M |
| Gross Margin | 74.2% | 41.0% |
| Operating Margin | -182.2% | 7.0% |
| Net Margin | -178.3% | 3.2% |
| Revenue YoY | 0.4% | -1.5% |
| Net Profit YoY | -3304.1% | -3.7% |
| EPS (diluted) | $-1.68 | $9.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $78.6M | $93.5M | ||
| Q3 25 | $77.7M | $88.9M | ||
| Q2 25 | $75.6M | $89.4M | ||
| Q1 25 | $77.3M | $85.7M | ||
| Q4 24 | $78.3M | $94.9M | ||
| Q3 24 | $79.1M | $88.5M | ||
| Q2 24 | $74.9M | $85.8M | ||
| Q1 24 | $80.7M | $86.8M |
| Q4 25 | $-140.1M | $3.0M | ||
| Q3 25 | $-6.4M | $453.0K | ||
| Q2 25 | $-102.3M | $-9.5M | ||
| Q1 25 | $-7.9M | $-4.0M | ||
| Q4 24 | $-4.1M | $3.1M | ||
| Q3 24 | $3.2M | $-60.6M | ||
| Q2 24 | $-4.1M | $-1.7M | ||
| Q1 24 | $-5.2M | $-1.1M |
| Q4 25 | 74.2% | 41.0% | ||
| Q3 25 | 74.4% | 40.6% | ||
| Q2 25 | 75.7% | 40.6% | ||
| Q1 25 | 75.9% | 39.6% | ||
| Q4 24 | 76.3% | 42.4% | ||
| Q3 24 | 77.8% | 41.2% | ||
| Q2 24 | 78.2% | 39.5% | ||
| Q1 24 | 76.2% | 42.3% |
| Q4 25 | -182.2% | 7.0% | ||
| Q3 25 | -3.9% | 1.9% | ||
| Q2 25 | -138.7% | -1.9% | ||
| Q1 25 | -4.7% | -2.4% | ||
| Q4 24 | -1.5% | 4.1% | ||
| Q3 24 | -0.9% | -67.4% | ||
| Q2 24 | -4.6% | -2.2% | ||
| Q1 24 | -3.1% | -2.2% |
| Q4 25 | -178.3% | 3.2% | ||
| Q3 25 | -8.3% | 0.5% | ||
| Q2 25 | -135.2% | -10.6% | ||
| Q1 25 | -10.3% | -4.7% | ||
| Q4 24 | -5.3% | 3.3% | ||
| Q3 24 | 4.1% | -68.5% | ||
| Q2 24 | -5.4% | -2.0% | ||
| Q1 24 | -6.5% | -1.2% |
| Q4 25 | $-1.68 | $9.50 | ||
| Q3 25 | $-0.08 | $-0.86 | ||
| Q2 25 | $-1.15 | $-2.73 | ||
| Q1 25 | $-0.09 | $-1.66 | ||
| Q4 24 | $-0.04 | $-0.47 | ||
| Q3 24 | $0.03 | $-12.79 | ||
| Q2 24 | $-0.04 | $-1.19 | ||
| Q1 24 | $-0.06 | $-1.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $115.7M | $23.6M |
| Total DebtLower is stronger | $280.1M | $41.5M |
| Stockholders' EquityBook value | $484.4M | $111.4M |
| Total Assets | $1.2B | $407.7M |
| Debt / EquityLower = less leverage | 0.58× | 0.37× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $115.7M | $23.6M | ||
| Q3 25 | $95.7M | $26.7M | ||
| Q2 25 | $162.6M | $26.0M | ||
| Q1 25 | $165.5M | $31.0M | ||
| Q4 24 | $189.5M | $29.9M | ||
| Q3 24 | $168.7M | $20.0M | ||
| Q2 24 | $147.1M | $14.7M | ||
| Q1 24 | $128.3M | $18.7M |
| Q4 25 | $280.1M | $41.5M | ||
| Q3 25 | $279.5M | $41.4M | ||
| Q2 25 | $279.0M | $41.3M | ||
| Q1 25 | $497.6M | $41.3M | ||
| Q4 24 | $496.8M | $41.2M | ||
| Q3 24 | $496.2M | — | ||
| Q2 24 | $435.6M | — | ||
| Q1 24 | $434.9M | — |
| Q4 25 | $484.4M | $111.4M | ||
| Q3 25 | $616.9M | $-26.3M | ||
| Q2 25 | $633.7M | $-21.7M | ||
| Q1 25 | $755.7M | $-13.5M | ||
| Q4 24 | $761.3M | $-8.3M | ||
| Q3 24 | $754.7M | $-2.7M | ||
| Q2 24 | $815.4M | $45.8M | ||
| Q1 24 | $813.8M | $51.4M |
| Q4 25 | $1.2B | $407.7M | ||
| Q3 25 | $1.3B | $406.9M | ||
| Q2 25 | $1.4B | $415.9M | ||
| Q1 25 | $1.5B | $421.5M | ||
| Q4 24 | $1.6B | $430.2M | ||
| Q3 24 | $1.6B | $412.5M | ||
| Q2 24 | $1.5B | $474.1M | ||
| Q1 24 | $1.5B | $477.7M |
| Q4 25 | 0.58× | 0.37× | ||
| Q3 25 | 0.45× | — | ||
| Q2 25 | 0.44× | — | ||
| Q1 25 | 0.66× | — | ||
| Q4 24 | 0.65× | — | ||
| Q3 24 | 0.66× | — | ||
| Q2 24 | 0.53× | — | ||
| Q1 24 | 0.53× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $23.3M | $3.2M |
| Free Cash FlowOCF − Capex | $23.2M | $2.9M |
| FCF MarginFCF / Revenue | 29.6% | 3.1% |
| Capex IntensityCapex / Revenue | 0.1% | 0.3% |
| Cash ConversionOCF / Net Profit | — | 1.07× |
| TTM Free Cash FlowTrailing 4 quarters | $90.7M | $21.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $23.3M | $3.2M | ||
| Q3 25 | $32.2M | $9.5M | ||
| Q2 25 | $33.1M | $932.0K | ||
| Q1 25 | $2.5M | $9.1M | ||
| Q4 24 | $34.3M | $-10.0M | ||
| Q3 24 | $60.1M | $12.5M | ||
| Q2 24 | $31.0M | $8.7M | ||
| Q1 24 | $24.8M | $6.9M |
| Q4 25 | $23.2M | $2.9M | ||
| Q3 25 | $32.1M | $9.4M | ||
| Q2 25 | $33.0M | $787.0K | ||
| Q1 25 | $2.4M | $8.7M | ||
| Q4 24 | $34.0M | $-10.3M | ||
| Q3 24 | $59.8M | $12.4M | ||
| Q2 24 | $30.5M | $8.5M | ||
| Q1 24 | $24.7M | $6.6M |
| Q4 25 | 29.6% | 3.1% | ||
| Q3 25 | 41.3% | 10.5% | ||
| Q2 25 | 43.6% | 0.9% | ||
| Q1 25 | 3.0% | 10.1% | ||
| Q4 24 | 43.5% | -10.8% | ||
| Q3 24 | 75.6% | 14.0% | ||
| Q2 24 | 40.7% | 10.0% | ||
| Q1 24 | 30.6% | 7.6% |
| Q4 25 | 0.1% | 0.3% | ||
| Q3 25 | 0.2% | 0.1% | ||
| Q2 25 | 0.1% | 0.2% | ||
| Q1 25 | 0.2% | 0.4% | ||
| Q4 24 | 0.3% | 0.2% | ||
| Q3 24 | 0.3% | 0.1% | ||
| Q2 24 | 0.6% | 0.2% | ||
| Q1 24 | 0.1% | 0.3% |
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | 18.52× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
RPAY
| Sales Channel Directly To Consumer | $69.4M | 88% |
| Other | $6.8M | 9% |
| Sales Channel Through Intermediary | $2.3M | 3% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
