vs

Side-by-side financial comparison of RYAN SPECIALTY HOLDINGS, INC. (RYAN) and Teradyne (TER). Click either name above to swap in a different company.

Teradyne is the larger business by last-quarter revenue ($1.3B vs $738.0M, roughly 1.7× RYAN SPECIALTY HOLDINGS, INC.). Teradyne runs the higher net margin — 31.1% vs 1.1%, a 30.0% gap on every dollar of revenue. On growth, Teradyne posted the faster year-over-year revenue change (87.0% vs 13.6%). Over the past eight quarters, Teradyne's revenue compounded faster (32.6% CAGR vs 17.1%).

Aon plc is a British-American professional services firm. The company operates two divisions: Risk Capital, which provides brokerage and consulting services for risk management and insurance and reinsurance, and Human Capital, which provides services for health insurance, retirement plans, pension plans, and talent advisory.

Teradyne, Inc. is an American automatic test equipment (ATE) designer and manufacturer based in North Reading, Massachusetts. Its high-profile customers include Samsung, Qualcomm, Intel, Analog Devices, Texas Instruments and IBM.

RYAN vs TER — Head-to-Head

Bigger by revenue
TER
TER
1.7× larger
TER
$1.3B
$738.0M
RYAN
Growing faster (revenue YoY)
TER
TER
+73.4% gap
TER
87.0%
13.6%
RYAN
Higher net margin
TER
TER
30.0% more per $
TER
31.1%
1.1%
RYAN
Faster 2-yr revenue CAGR
TER
TER
Annualised
TER
32.6%
17.1%
RYAN

Income Statement — Q4 FY2025 vs Q1 FY2026

Metric
RYAN
RYAN
TER
TER
Revenue
$738.0M
$1.3B
Net Profit
$8.0M
$398.9M
Gross Margin
60.9%
Operating Margin
12.4%
36.9%
Net Margin
1.1%
31.1%
Revenue YoY
13.6%
87.0%
Net Profit YoY
-42.0%
EPS (diluted)
$2.53

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
RYAN
RYAN
TER
TER
Q1 26
$1.3B
Q4 25
$738.0M
$1.1B
Q3 25
$739.6M
$769.2M
Q2 25
$840.9M
$651.8M
Q1 25
$676.1M
$685.7M
Q4 24
$649.4M
$752.9M
Q3 24
$588.1M
$737.3M
Q2 24
$680.2M
$729.9M
Net Profit
RYAN
RYAN
TER
TER
Q1 26
$398.9M
Q4 25
$8.0M
$257.2M
Q3 25
$31.1M
$119.6M
Q2 25
$52.0M
$78.4M
Q1 25
$-27.6M
$98.9M
Q4 24
$13.8M
$146.3M
Q3 24
$17.6M
$145.6M
Q2 24
$46.8M
$186.3M
Gross Margin
RYAN
RYAN
TER
TER
Q1 26
60.9%
Q4 25
57.2%
Q3 25
58.4%
Q2 25
57.2%
Q1 25
60.6%
Q4 24
59.4%
Q3 24
59.2%
Q2 24
58.3%
Operating Margin
RYAN
RYAN
TER
TER
Q1 26
36.9%
Q4 25
12.4%
27.1%
Q3 25
15.0%
18.9%
Q2 25
22.7%
13.9%
Q1 25
14.8%
17.6%
Q4 24
16.8%
20.4%
Q3 24
13.9%
20.6%
Q2 24
24.2%
28.8%
Net Margin
RYAN
RYAN
TER
TER
Q1 26
31.1%
Q4 25
1.1%
23.7%
Q3 25
4.2%
15.5%
Q2 25
6.2%
12.0%
Q1 25
-4.1%
14.4%
Q4 24
2.1%
19.4%
Q3 24
3.0%
19.8%
Q2 24
6.9%
25.5%
EPS (diluted)
RYAN
RYAN
TER
TER
Q1 26
$2.53
Q4 25
$1.62
Q3 25
$0.75
Q2 25
$0.49
Q1 25
$0.61
Q4 24
$0.89
Q3 24
$0.89
Q2 24
$1.14

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
RYAN
RYAN
TER
TER
Cash + ST InvestmentsLiquidity on hand
$158.3M
$241.9M
Total DebtLower is stronger
$3.3B
$0
Stockholders' EquityBook value
$648.1M
Total Assets
$10.6B
$4.4B
Debt / EquityLower = less leverage
5.16×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
RYAN
RYAN
TER
TER
Q1 26
$241.9M
Q4 25
$158.3M
$293.8M
Q3 25
$153.5M
$272.7M
Q2 25
$172.6M
$339.3M
Q1 25
$203.5M
$475.6M
Q4 24
$540.2M
$553.4M
Q3 24
$235.2M
$510.0M
Q2 24
$1.7B
$421.9M
Total Debt
RYAN
RYAN
TER
TER
Q1 26
$0
Q4 25
$3.3B
Q3 25
Q2 25
Q1 25
Q4 24
$3.3B
Q3 24
Q2 24
Stockholders' Equity
RYAN
RYAN
TER
TER
Q1 26
Q4 25
$648.1M
$2.8B
Q3 25
$630.5M
$2.7B
Q2 25
$610.1M
$2.8B
Q1 25
$542.5M
$2.8B
Q4 24
$627.7M
$2.8B
Q3 24
$632.8M
$2.9B
Q2 24
$605.9M
$2.7B
Total Assets
RYAN
RYAN
TER
TER
Q1 26
$4.4B
Q4 25
$10.6B
$4.2B
Q3 25
$9.9B
$4.0B
Q2 25
$10.6B
$3.8B
Q1 25
$9.9B
$3.7B
Q4 24
$9.6B
$3.7B
Q3 24
$8.5B
$3.8B
Q2 24
$8.3B
$3.6B
Debt / Equity
RYAN
RYAN
TER
TER
Q1 26
Q4 25
5.16×
Q3 25
Q2 25
Q1 25
Q4 24
5.22×
Q3 24
Q2 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
RYAN
RYAN
TER
TER
Operating Cash FlowLast quarter
$263.2M
$265.1M
Free Cash FlowOCF − Capex
FCF MarginFCF / Revenue
Capex IntensityCapex / Revenue
0.0%
Cash ConversionOCF / Net Profit
32.99×
0.66×
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
RYAN
RYAN
TER
TER
Q1 26
$265.1M
Q4 25
$263.2M
$281.6M
Q3 25
$169.7M
$49.0M
Q2 25
$353.6M
$182.1M
Q1 25
$-142.8M
$161.6M
Q4 24
$259.6M
$282.6M
Q3 24
$100.9M
$166.3M
Q2 24
$270.8M
$216.1M
Free Cash Flow
RYAN
RYAN
TER
TER
Q1 26
Q4 25
$218.8M
Q3 25
$167.3M
$2.4M
Q2 25
$131.7M
Q1 25
$-143.5M
$97.6M
Q4 24
$225.2M
Q3 24
$114.4M
Q2 24
$171.2M
FCF Margin
RYAN
RYAN
TER
TER
Q1 26
Q4 25
20.2%
Q3 25
22.6%
0.3%
Q2 25
20.2%
Q1 25
-21.2%
14.2%
Q4 24
29.9%
Q3 24
15.5%
Q2 24
23.5%
Capex Intensity
RYAN
RYAN
TER
TER
Q1 26
Q4 25
0.0%
5.8%
Q3 25
0.3%
6.1%
Q2 25
0.0%
7.7%
Q1 25
0.1%
9.3%
Q4 24
0.0%
7.6%
Q3 24
0.0%
7.0%
Q2 24
0.0%
6.1%
Cash Conversion
RYAN
RYAN
TER
TER
Q1 26
0.66×
Q4 25
32.99×
1.09×
Q3 25
5.46×
0.41×
Q2 25
6.80×
2.32×
Q1 25
1.63×
Q4 24
18.88×
1.93×
Q3 24
5.74×
1.14×
Q2 24
5.79×
1.16×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

RYAN
RYAN

Wholesale Brokerage$385.7M52%
Underwriting Management$268.3M36%
Binding Authorities$84.0M11%

TER
TER

Segment breakdown not available.

Related Comparisons