vs
Side-by-side financial comparison of Sinclair, Inc. (SBGI) and VinFast Auto Ltd. (VFS). Click either name above to swap in a different company.
Sinclair, Inc. is the larger business by last-quarter revenue ($836.0M vs $718.6M, roughly 1.2× VinFast Auto Ltd.). Sinclair, Inc. runs the higher net margin — 13.0% vs -2.8%, a 15.8% gap on every dollar of revenue.
Sinclair, Inc., doing business as Sinclair Broadcast Group, is a publicly traded American telecommunications conglomerate that is controlled by the descendants of company founder Julian Sinclair Smith. Headquartered in the Baltimore suburb of Cockeysville, Maryland, the company is the second-largest television station operator in the United States by number of stations after Nexstar Media Group, owning or operating 193 stations across the country in over 100 markets, covering 40% of American ...
VinFast Auto Ltd. is a Vietnamese multinational automotive company founded by Vingroup, one of the largest private conglomerates in Vietnam that was founded by Phạm Nhật Vượng.
SBGI vs VFS — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $836.0M | $718.6M |
| Net Profit | $109.0M | $-20.0M |
| Gross Margin | — | — |
| Operating Margin | 9.6% | -96.1% |
| Net Margin | 13.0% | -2.8% |
| Revenue YoY | -16.7% | — |
| Net Profit YoY | -38.1% | — |
| EPS (diluted) | $1.62 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $836.0M | — | ||
| Q3 25 | $773.0M | $718.6M | ||
| Q2 25 | $784.0M | $663.0M | ||
| Q1 25 | $776.0M | $656.5M | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $917.0M | $511.6M | ||
| Q2 24 | $829.0M | — | ||
| Q1 24 | $798.0M | $302.6M |
| Q4 25 | $109.0M | — | ||
| Q3 25 | $-1.0M | $-20.0M | ||
| Q2 25 | $-64.0M | $-51.8M | ||
| Q1 25 | $-156.0M | $-26.1M | ||
| Q4 24 | $176.0M | — | ||
| Q3 24 | $94.0M | $-10.4M | ||
| Q2 24 | $17.0M | — | ||
| Q1 24 | $23.0M | $-618.3M |
| Q4 25 | 9.6% | — | ||
| Q3 25 | 7.5% | -96.1% | ||
| Q2 25 | 2.7% | -79.0% | ||
| Q1 25 | 1.8% | -74.0% | ||
| Q4 24 | 26.5% | — | ||
| Q3 24 | 19.5% | -65.9% | ||
| Q2 24 | 7.7% | — | ||
| Q1 24 | 5.3% | -139.4% |
| Q4 25 | 13.0% | — | ||
| Q3 25 | -0.1% | -2.8% | ||
| Q2 25 | -8.2% | -7.8% | ||
| Q1 25 | -20.1% | -4.0% | ||
| Q4 24 | 17.5% | — | ||
| Q3 24 | 10.3% | -2.0% | ||
| Q2 24 | 2.1% | — | ||
| Q1 24 | 2.9% | -204.3% |
| Q4 25 | $1.62 | — | ||
| Q3 25 | $-0.02 | — | ||
| Q2 25 | $-0.91 | — | ||
| Q1 25 | $-2.30 | — | ||
| Q4 24 | $2.64 | — | ||
| Q3 24 | $1.43 | — | ||
| Q2 24 | $0.27 | — | ||
| Q1 24 | $0.35 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $866.0M | $8.8M |
| Total DebtLower is stronger | $4.4B | — |
| Stockholders' EquityBook value | $443.0M | — |
| Total Assets | $5.9B | $183.2M |
| Debt / EquityLower = less leverage | 9.84× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $866.0M | — | ||
| Q3 25 | $526.0M | $8.8M | ||
| Q2 25 | $616.0M | $650.0M | ||
| Q1 25 | $631.0M | $2.4M | ||
| Q4 24 | $697.0M | — | ||
| Q3 24 | $536.0M | $1.9M | ||
| Q2 24 | $378.0M | — | ||
| Q1 24 | $655.0M | $3.0M |
| Q4 25 | $4.4B | — | ||
| Q3 25 | $4.1B | — | ||
| Q2 25 | $4.1B | — | ||
| Q1 25 | $4.2B | — | ||
| Q4 24 | $4.1B | — | ||
| Q3 24 | $4.1B | — | ||
| Q2 24 | $4.1B | — | ||
| Q1 24 | $4.1B | — |
| Q4 25 | $443.0M | — | ||
| Q3 25 | $347.0M | — | ||
| Q2 25 | $361.0M | $-7.2B | ||
| Q1 25 | $436.0M | — | ||
| Q4 24 | $583.0M | — | ||
| Q3 24 | $415.0M | — | ||
| Q2 24 | $340.0M | — | ||
| Q1 24 | $333.0M | — |
| Q4 25 | $5.9B | — | ||
| Q3 25 | $5.6B | $183.2M | ||
| Q2 25 | $5.7B | $7.2B | ||
| Q1 25 | $5.8B | $158.2M | ||
| Q4 24 | $5.9B | — | ||
| Q3 24 | $5.8B | $151.8M | ||
| Q2 24 | $5.7B | — | ||
| Q1 24 | $6.0B | $145.6M |
| Q4 25 | 9.84× | — | ||
| Q3 25 | 11.75× | — | ||
| Q2 25 | 11.30× | — | ||
| Q1 25 | 9.56× | — | ||
| Q4 24 | 7.02× | — | ||
| Q3 24 | 9.86× | — | ||
| Q2 24 | 12.08× | — | ||
| Q1 24 | 12.35× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $98.0M | — |
| Free Cash FlowOCF − Capex | $79.0M | — |
| FCF MarginFCF / Revenue | 9.4% | — |
| Capex IntensityCapex / Revenue | 2.3% | — |
| Cash ConversionOCF / Net Profit | 0.90× | — |
| TTM Free Cash FlowTrailing 4 quarters | $115.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $98.0M | — | ||
| Q3 25 | $-36.0M | — | ||
| Q2 25 | $122.0M | — | ||
| Q1 25 | $5.0M | — | ||
| Q4 24 | $198.0M | — | ||
| Q3 24 | $210.0M | — | ||
| Q2 24 | $-306.0M | — | ||
| Q1 24 | $-4.0M | — |
| Q4 25 | $79.0M | — | ||
| Q3 25 | $-58.0M | — | ||
| Q2 25 | $105.0M | — | ||
| Q1 25 | $-11.0M | — | ||
| Q4 24 | $175.0M | — | ||
| Q3 24 | $193.0M | — | ||
| Q2 24 | $-329.0M | — | ||
| Q1 24 | $-25.0M | — |
| Q4 25 | 9.4% | — | ||
| Q3 25 | -7.5% | — | ||
| Q2 25 | 13.4% | — | ||
| Q1 25 | -1.4% | — | ||
| Q4 24 | 17.4% | — | ||
| Q3 24 | 21.0% | — | ||
| Q2 24 | -39.7% | — | ||
| Q1 24 | -3.1% | — |
| Q4 25 | 2.3% | — | ||
| Q3 25 | 2.8% | — | ||
| Q2 25 | 2.2% | — | ||
| Q1 25 | 2.1% | — | ||
| Q4 24 | 2.3% | — | ||
| Q3 24 | 1.9% | — | ||
| Q2 24 | 2.8% | — | ||
| Q1 24 | 2.6% | — |
| Q4 25 | 0.90× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.13× | — | ||
| Q3 24 | 2.23× | — | ||
| Q2 24 | -18.00× | — | ||
| Q1 24 | -0.17× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SBGI
| Distribution Revenue | $384.0M | 46% |
| Core Advertising Revenue | $312.0M | 37% |
| Tennis Segment | $62.0M | 7% |
| Other | $40.0M | 5% |
| Other Media Non Media Revenuesand Intercompany Revenues | $24.0M | 3% |
| Political Advertising Revenue | $14.0M | 2% |
VFS
| Sales of vehicles | $662.9M | 92% |
| Sales of spare parts and components | $41.3M | 6% |
| Revenue from leasing activities | $12.3M | 2% |
| Finance income | $2.4M | 0% |
| Rendering of services | $1.2M | 0% |
