vs
Side-by-side financial comparison of SERVICE CORP INTERNATIONAL (SCI) and Snowflake Inc. (SNOW). Click either name above to swap in a different company.
Snowflake Inc. is the larger business by last-quarter revenue ($1.2B vs $1.1B, roughly 1.1× SERVICE CORP INTERNATIONAL). SERVICE CORP INTERNATIONAL runs the higher net margin — 14.3% vs -24.2%, a 38.6% gap on every dollar of revenue. On growth, Snowflake Inc. posted the faster year-over-year revenue change (28.7% vs 1.7%). Snowflake Inc. produced more free cash flow last quarter ($113.6M vs $87.2M). Over the past eight quarters, Snowflake Inc.'s revenue compounded faster (25.1% CAGR vs 3.1%).
International Distribution Services Limited is a British company providing postal and courier services. IDS was created in 2013 by the UK government as a new holding company of Royal Mail, and a majority of its shares were then sold on the London Stock Exchange, with the government initially retaining a 30 per cent at the time. As of April 2025, IDS is owned and operated by Czech-based EP Group, owned by Daniel Křetínský.
Snowflake Inc. is an American cloud-based data platform company founded in San Mateo, California, and headquartered in Bozeman, Montana. It operates a platform that supports data analysis and simultaneous access to data sets with minimal latency. It operates on Amazon Web Services, Microsoft Azure, and Google Cloud Platform.
SCI vs SNOW — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.1B | $1.2B |
| Net Profit | $159.4M | $-294.0M |
| Gross Margin | 28.0% | 67.8% |
| Operating Margin | 24.8% | -27.2% |
| Net Margin | 14.3% | -24.2% |
| Revenue YoY | 1.7% | 28.7% |
| Net Profit YoY | 5.3% | 9.4% |
| EPS (diluted) | $1.13 | $-0.87 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.1B | $1.2B | ||
| Q3 25 | $1.1B | $1.1B | ||
| Q2 25 | $1.1B | $1.0B | ||
| Q1 25 | $1.1B | $986.8M | ||
| Q4 24 | $1.1B | $942.1M | ||
| Q3 24 | $1.0B | $868.8M | ||
| Q2 24 | $1.0B | $828.7M | ||
| Q1 24 | $1.0B | $774.7M |
| Q4 25 | $159.4M | $-294.0M | ||
| Q3 25 | $117.5M | $-298.0M | ||
| Q2 25 | $122.9M | $-430.1M | ||
| Q1 25 | $142.9M | $-327.5M | ||
| Q4 24 | $151.4M | $-324.3M | ||
| Q3 24 | $117.8M | $-316.9M | ||
| Q2 24 | $118.2M | $-317.0M | ||
| Q1 24 | $131.3M | $-169.4M |
| Q4 25 | 28.0% | 67.8% | ||
| Q3 25 | 25.1% | 67.5% | ||
| Q2 25 | 25.5% | 66.5% | ||
| Q1 25 | 27.1% | 66.2% | ||
| Q4 24 | 28.0% | 65.9% | ||
| Q3 24 | 24.9% | 66.8% | ||
| Q2 24 | 24.9% | 67.1% | ||
| Q1 24 | 26.2% | 68.8% |
| Q4 25 | 24.8% | -27.2% | ||
| Q3 25 | 21.4% | -29.7% | ||
| Q2 25 | 21.1% | -42.9% | ||
| Q1 25 | 23.4% | -39.2% | ||
| Q4 24 | 24.0% | -38.8% | ||
| Q3 24 | 20.9% | -40.9% | ||
| Q2 24 | 21.4% | -42.1% | ||
| Q1 24 | 22.2% | -35.6% |
| Q4 25 | 14.3% | -24.2% | ||
| Q3 25 | 11.1% | -26.0% | ||
| Q2 25 | 11.5% | -41.3% | ||
| Q1 25 | 13.3% | -33.2% | ||
| Q4 24 | 13.8% | -34.4% | ||
| Q3 24 | 11.6% | -36.5% | ||
| Q2 24 | 11.4% | -38.3% | ||
| Q1 24 | 12.6% | -21.9% |
| Q4 25 | $1.13 | $-0.87 | ||
| Q3 25 | $0.83 | $-0.89 | ||
| Q2 25 | $0.86 | $-1.29 | ||
| Q1 25 | $0.98 | $-0.98 | ||
| Q4 24 | $1.02 | $-0.98 | ||
| Q3 24 | $0.81 | $-0.95 | ||
| Q2 24 | $0.81 | $-0.95 | ||
| Q1 24 | $0.89 | $-0.51 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $243.6M | $1.9B |
| Total DebtLower is stronger | $5.1B | — |
| Stockholders' EquityBook value | $1.6B | $2.1B |
| Total Assets | $18.7B | $8.2B |
| Debt / EquityLower = less leverage | 3.10× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $243.6M | $1.9B | ||
| Q3 25 | $241.3M | $1.9B | ||
| Q2 25 | $255.4M | $2.2B | ||
| Q1 25 | $227.2M | $2.6B | ||
| Q4 24 | $218.8M | $2.1B | ||
| Q3 24 | $185.4M | $1.3B | ||
| Q2 24 | $184.4M | $1.3B | ||
| Q1 24 | $205.6M | $1.8B |
| Q4 25 | $5.1B | — | ||
| Q3 25 | $5.0B | — | ||
| Q2 25 | $5.0B | — | ||
| Q1 25 | $4.7B | — | ||
| Q4 24 | $4.8B | — | ||
| Q3 24 | $4.7B | — | ||
| Q2 24 | $4.7B | — | ||
| Q1 24 | $4.6B | — |
| Q4 25 | $1.6B | $2.1B | ||
| Q3 25 | $1.6B | $2.4B | ||
| Q2 25 | $1.6B | $2.4B | ||
| Q1 25 | $1.7B | $3.0B | ||
| Q4 24 | $1.7B | $2.9B | ||
| Q3 24 | $1.6B | $4.1B | ||
| Q2 24 | $1.5B | $4.6B | ||
| Q1 24 | $1.6B | $5.2B |
| Q4 25 | $18.7B | $8.2B | ||
| Q3 25 | $18.4B | $8.2B | ||
| Q2 25 | $18.0B | $8.2B | ||
| Q1 25 | $17.3B | $9.0B | ||
| Q4 24 | $17.4B | $8.2B | ||
| Q3 24 | $17.4B | $6.9B | ||
| Q2 24 | $16.8B | $7.3B | ||
| Q1 24 | $16.7B | $8.2B |
| Q4 25 | 3.10× | — | ||
| Q3 25 | 3.17× | — | ||
| Q2 25 | 3.19× | — | ||
| Q1 25 | 2.87× | — | ||
| Q4 24 | 2.83× | — | ||
| Q3 24 | 2.92× | — | ||
| Q2 24 | 3.05× | — | ||
| Q1 24 | 2.90× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $212.9M | $137.5M |
| Free Cash FlowOCF − Capex | $87.2M | $113.6M |
| FCF MarginFCF / Revenue | 7.8% | 9.4% |
| Capex IntensityCapex / Revenue | 11.3% | 2.0% |
| Cash ConversionOCF / Net Profit | 1.34× | — |
| TTM Free Cash FlowTrailing 4 quarters | $554.2M | $776.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $212.9M | $137.5M | ||
| Q3 25 | $252.3M | $74.9M | ||
| Q2 25 | $166.4M | $228.4M | ||
| Q1 25 | $311.1M | $432.7M | ||
| Q4 24 | $264.1M | $101.7M | ||
| Q3 24 | $263.8M | $69.9M | ||
| Q2 24 | $196.9M | $355.5M | ||
| Q1 24 | $220.1M | $344.6M |
| Q4 25 | $87.2M | $113.6M | ||
| Q3 25 | $150.7M | $58.2M | ||
| Q2 25 | $83.4M | $183.4M | ||
| Q1 25 | $233.0M | $421.4M | ||
| Q4 24 | $151.8M | $88.3M | ||
| Q3 24 | $162.8M | $64.8M | ||
| Q2 24 | $100.8M | $338.9M | ||
| Q1 24 | $140.3M | $331.5M |
| Q4 25 | 7.8% | 9.4% | ||
| Q3 25 | 14.2% | 5.1% | ||
| Q2 25 | 7.8% | 17.6% | ||
| Q1 25 | 21.7% | 42.7% | ||
| Q4 24 | 13.9% | 9.4% | ||
| Q3 24 | 16.1% | 7.5% | ||
| Q2 24 | 9.7% | 40.9% | ||
| Q1 24 | 13.4% | 42.8% |
| Q4 25 | 11.3% | 2.0% | ||
| Q3 25 | 9.6% | 1.5% | ||
| Q2 25 | 7.8% | 4.3% | ||
| Q1 25 | 7.3% | 1.1% | ||
| Q4 24 | 10.3% | 1.4% | ||
| Q3 24 | 10.0% | 0.6% | ||
| Q2 24 | 9.3% | 2.0% | ||
| Q1 24 | 7.6% | 1.7% |
| Q4 25 | 1.34× | — | ||
| Q3 25 | 2.15× | — | ||
| Q2 25 | 1.35× | — | ||
| Q1 25 | 2.18× | — | ||
| Q4 24 | 1.75× | — | ||
| Q3 24 | 2.24× | — | ||
| Q2 24 | 1.67× | — | ||
| Q1 24 | 1.68× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SCI
| Cemetery | $510.9M | 46% |
| Funeral Matured Preneed Revenue | $196.5M | 18% |
| Cemetery Recognized Preneed Merchandise And Service Revenue | $107.4M | 10% |
| Cemetery Atneed Revenue | $104.9M | 9% |
| CA | $56.4M | 5% |
| Funeral Other Revenue | $54.6M | 5% |
| Cemetery Other Revenue | $40.2M | 4% |
| Nonfuneral Home Revenue | $28.1M | 3% |
| Non Funeral Home Preneed Sales Revenue | $22.0M | 2% |
SNOW
| Products | $1.2B | 96% |
| Professional Services And Other | $54.5M | 4% |
| Related Party | $6.7M | 1% |
