vs
Side-by-side financial comparison of SERVICE CORP INTERNATIONAL (SCI) and Symbotic Inc. (SYM). Click either name above to swap in a different company.
SERVICE CORP INTERNATIONAL is the larger business by last-quarter revenue ($1.1B vs $630.0M, roughly 1.8× Symbotic Inc.). SERVICE CORP INTERNATIONAL runs the higher net margin — 14.3% vs 0.4%, a 13.9% gap on every dollar of revenue. On growth, Symbotic Inc. posted the faster year-over-year revenue change (29.4% vs 1.7%). Over the past eight quarters, Symbotic Inc.'s revenue compounded faster (21.9% CAGR vs 3.1%).
International Distribution Services Limited is a British company providing postal and courier services. IDS was created in 2013 by the UK government as a new holding company of Royal Mail, and a majority of its shares were then sold on the London Stock Exchange, with the government initially retaining a 30 per cent at the time. As of April 2025, IDS is owned and operated by Czech-based EP Group, owned by Daniel Křetínský.
Symbotic Inc. is an American robotics warehouse automation company based in Wilmington, Massachusetts.
SCI vs SYM — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | ||
|---|---|---|
| Revenue | $1.1B | $630.0M |
| Net Profit | $159.4M | $2.6M |
| Gross Margin | 28.0% | 21.2% |
| Operating Margin | 24.8% | 1.0% |
| Net Margin | 14.3% | 0.4% |
| Revenue YoY | 1.7% | 29.4% |
| Net Profit YoY | 5.3% | 174.9% |
| EPS (diluted) | $1.13 | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.1B | $630.0M | ||
| Q3 25 | $1.1B | $618.5M | ||
| Q2 25 | $1.1B | $592.1M | ||
| Q1 25 | $1.1B | $549.7M | ||
| Q4 24 | $1.1B | $486.7M | ||
| Q3 24 | $1.0B | $503.6M | ||
| Q2 24 | $1.0B | $491.9M | ||
| Q1 24 | $1.0B | $424.3M |
| Q4 25 | $159.4M | $2.6M | ||
| Q3 25 | $117.5M | $-3.6M | ||
| Q2 25 | $122.9M | $-5.9M | ||
| Q1 25 | $142.9M | $-3.9M | ||
| Q4 24 | $151.4M | $-3.5M | ||
| Q3 24 | $117.8M | $-2.5M | ||
| Q2 24 | $118.2M | $-2.5M | ||
| Q1 24 | $131.3M | $-6.6M |
| Q4 25 | 28.0% | 21.2% | ||
| Q3 25 | 25.1% | 20.6% | ||
| Q2 25 | 25.5% | 18.2% | ||
| Q1 25 | 27.1% | 19.6% | ||
| Q4 24 | 28.0% | 16.4% | ||
| Q3 24 | 24.9% | 12.7% | ||
| Q2 24 | 24.9% | 13.7% | ||
| Q1 24 | 26.2% | 10.4% |
| Q4 25 | 24.8% | 1.0% | ||
| Q3 25 | 21.4% | -3.5% | ||
| Q2 25 | 21.1% | -6.2% | ||
| Q1 25 | 23.4% | -5.8% | ||
| Q4 24 | 24.0% | -5.1% | ||
| Q3 24 | 20.9% | -4.3% | ||
| Q2 24 | 21.4% | -5.1% | ||
| Q1 24 | 22.2% | -12.0% |
| Q4 25 | 14.3% | 0.4% | ||
| Q3 25 | 11.1% | -0.6% | ||
| Q2 25 | 11.5% | -1.0% | ||
| Q1 25 | 13.3% | -0.7% | ||
| Q4 24 | 13.8% | -0.7% | ||
| Q3 24 | 11.6% | -0.5% | ||
| Q2 24 | 11.4% | -0.5% | ||
| Q1 24 | 12.6% | -1.6% |
| Q4 25 | $1.13 | $0.02 | ||
| Q3 25 | $0.83 | $-0.04 | ||
| Q2 25 | $0.86 | $-0.05 | ||
| Q1 25 | $0.98 | $-0.04 | ||
| Q4 24 | $1.02 | $-0.03 | ||
| Q3 24 | $0.81 | $-0.03 | ||
| Q2 24 | $0.81 | $-0.02 | ||
| Q1 24 | $0.89 | $-0.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $243.6M | $1.8B |
| Total DebtLower is stronger | $5.1B | — |
| Stockholders' EquityBook value | $1.6B | $663.8M |
| Total Assets | $18.7B | $3.0B |
| Debt / EquityLower = less leverage | 3.10× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $243.6M | $1.8B | ||
| Q3 25 | $241.3M | $1.2B | ||
| Q2 25 | $255.4M | $777.6M | ||
| Q1 25 | $227.2M | $954.9M | ||
| Q4 24 | $218.8M | $903.0M | ||
| Q3 24 | $185.4M | $727.3M | ||
| Q2 24 | $184.4M | $870.5M | ||
| Q1 24 | $205.6M | $901.4M |
| Q4 25 | $5.1B | — | ||
| Q3 25 | $5.0B | — | ||
| Q2 25 | $5.0B | — | ||
| Q1 25 | $4.7B | — | ||
| Q4 24 | $4.8B | — | ||
| Q3 24 | $4.7B | — | ||
| Q2 24 | $4.7B | — | ||
| Q1 24 | $4.6B | — |
| Q4 25 | $1.6B | $663.8M | ||
| Q3 25 | $1.6B | $221.3M | ||
| Q2 25 | $1.6B | $210.8M | ||
| Q1 25 | $1.7B | $205.4M | ||
| Q4 24 | $1.7B | $196.5M | ||
| Q3 24 | $1.6B | $197.2M | ||
| Q2 24 | $1.5B | $418.7M | ||
| Q1 24 | $1.6B | $417.1M |
| Q4 25 | $18.7B | $3.0B | ||
| Q3 25 | $18.4B | $2.4B | ||
| Q2 25 | $18.0B | $1.8B | ||
| Q1 25 | $17.3B | $2.0B | ||
| Q4 24 | $17.4B | $1.7B | ||
| Q3 24 | $17.4B | $1.6B | ||
| Q2 24 | $16.8B | $1.6B | ||
| Q1 24 | $16.7B | $1.6B |
| Q4 25 | 3.10× | — | ||
| Q3 25 | 3.17× | — | ||
| Q2 25 | 3.19× | — | ||
| Q1 25 | 2.87× | — | ||
| Q4 24 | 2.83× | — | ||
| Q3 24 | 2.92× | — | ||
| Q2 24 | 3.05× | — | ||
| Q1 24 | 2.90× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | $212.9M | $191.5M |
| Free Cash FlowOCF − Capex | $87.2M | — |
| FCF MarginFCF / Revenue | 7.8% | — |
| Capex IntensityCapex / Revenue | 11.3% | — |
| Cash ConversionOCF / Net Profit | 1.34× | 73.61× |
| TTM Free Cash FlowTrailing 4 quarters | $554.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $212.9M | $191.5M | ||
| Q3 25 | $252.3M | $530.7M | ||
| Q2 25 | $166.4M | $-138.3M | ||
| Q1 25 | $311.1M | $269.6M | ||
| Q4 24 | $264.1M | $205.0M | ||
| Q3 24 | $263.8M | $-99.4M | ||
| Q2 24 | $196.9M | $50.4M | ||
| Q1 24 | $220.1M | $21.1M |
| Q4 25 | $87.2M | — | ||
| Q3 25 | $150.7M | — | ||
| Q2 25 | $83.4M | — | ||
| Q1 25 | $233.0M | — | ||
| Q4 24 | $151.8M | $197.7M | ||
| Q3 24 | $162.8M | $-120.1M | ||
| Q2 24 | $100.8M | $33.5M | ||
| Q1 24 | $140.3M | $18.6M |
| Q4 25 | 7.8% | — | ||
| Q3 25 | 14.2% | — | ||
| Q2 25 | 7.8% | — | ||
| Q1 25 | 21.7% | — | ||
| Q4 24 | 13.9% | 40.6% | ||
| Q3 24 | 16.1% | -23.9% | ||
| Q2 24 | 9.7% | 6.8% | ||
| Q1 24 | 13.4% | 4.4% |
| Q4 25 | 11.3% | — | ||
| Q3 25 | 9.6% | — | ||
| Q2 25 | 7.8% | — | ||
| Q1 25 | 7.3% | — | ||
| Q4 24 | 10.3% | 1.5% | ||
| Q3 24 | 10.0% | 4.1% | ||
| Q2 24 | 9.3% | 3.4% | ||
| Q1 24 | 7.6% | 0.6% |
| Q4 25 | 1.34× | 73.61× | ||
| Q3 25 | 2.15× | — | ||
| Q2 25 | 1.35× | — | ||
| Q1 25 | 2.18× | — | ||
| Q4 24 | 1.75× | — | ||
| Q3 24 | 2.24× | — | ||
| Q2 24 | 1.67× | — | ||
| Q1 24 | 1.68× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SCI
| Cemetery | $510.9M | 46% |
| Funeral Matured Preneed Revenue | $196.5M | 18% |
| Cemetery Recognized Preneed Merchandise And Service Revenue | $107.4M | 10% |
| Cemetery Atneed Revenue | $104.9M | 9% |
| CA | $56.4M | 5% |
| Funeral Other Revenue | $54.6M | 5% |
| Cemetery Other Revenue | $40.2M | 4% |
| Nonfuneral Home Revenue | $28.1M | 3% |
| Non Funeral Home Preneed Sales Revenue | $22.0M | 2% |
SYM
| Systems | $590.3M | 94% |
| Operation Services | $28.8M | 5% |
| Software Maintenance And Support | $10.9M | 2% |
| Revision Of Prior Period Change In Accounting Principle Adjustment | $2.9M | 0% |
| Related Party | $1.1M | 0% |