vs
Side-by-side financial comparison of COMSCORE, INC. (SCOR) and Shoals Technologies Group, Inc. (SHLS). Click either name above to swap in a different company.
Shoals Technologies Group, Inc. is the larger business by last-quarter revenue ($148.3M vs $93.5M, roughly 1.6× COMSCORE, INC.). Shoals Technologies Group, Inc. runs the higher net margin — 5.5% vs 3.2%, a 2.2% gap on every dollar of revenue. On growth, Shoals Technologies Group, Inc. posted the faster year-over-year revenue change (38.6% vs -1.5%). COMSCORE, INC. produced more free cash flow last quarter ($2.9M vs $-11.3M). Over the past eight quarters, Shoals Technologies Group, Inc.'s revenue compounded faster (27.8% CAGR vs 3.8%).
Comscore, Inc. is an American-based global media measurement and analytics company providing marketing data and analytics to enterprises, advertising agencies, brand marketers, and publishers.
Shoals Technologies Group is a leading provider of electrical balance of systems solutions for renewable energy and e-mobility. It supplies connectivity components for solar projects, energy storage systems and EV charging infrastructure, serving clients across North America, Europe and Asia-Pacific.
SCOR vs SHLS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $93.5M | $148.3M |
| Net Profit | $3.0M | $8.1M |
| Gross Margin | 41.0% | 31.6% |
| Operating Margin | 7.0% | 11.7% |
| Net Margin | 3.2% | 5.5% |
| Revenue YoY | -1.5% | 38.6% |
| Net Profit YoY | -3.7% | 3.9% |
| EPS (diluted) | $9.50 | $0.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $93.5M | $148.3M | ||
| Q3 25 | $88.9M | $135.8M | ||
| Q2 25 | $89.4M | $110.8M | ||
| Q1 25 | $85.7M | $80.4M | ||
| Q4 24 | $94.9M | $107.0M | ||
| Q3 24 | $88.5M | $102.2M | ||
| Q2 24 | $85.8M | $99.2M | ||
| Q1 24 | $86.8M | $90.8M |
| Q4 25 | $3.0M | $8.1M | ||
| Q3 25 | $453.0K | $11.9M | ||
| Q2 25 | $-9.5M | $13.9M | ||
| Q1 25 | $-4.0M | $-282.0K | ||
| Q4 24 | $3.1M | $7.8M | ||
| Q3 24 | $-60.6M | $-267.0K | ||
| Q2 24 | $-1.7M | $11.8M | ||
| Q1 24 | $-1.1M | $4.8M |
| Q4 25 | 41.0% | 31.6% | ||
| Q3 25 | 40.6% | 37.0% | ||
| Q2 25 | 40.6% | 37.2% | ||
| Q1 25 | 39.6% | 35.0% | ||
| Q4 24 | 42.4% | 37.6% | ||
| Q3 24 | 41.2% | 24.8% | ||
| Q2 24 | 39.5% | 40.3% | ||
| Q1 24 | 42.3% | 40.2% |
| Q4 25 | 7.0% | 11.7% | ||
| Q3 25 | 1.9% | 13.7% | ||
| Q2 25 | -1.9% | 14.4% | ||
| Q1 25 | -2.4% | 5.4% | ||
| Q4 24 | 4.1% | 15.4% | ||
| Q3 24 | -67.4% | 4.4% | ||
| Q2 24 | -2.2% | 18.7% | ||
| Q1 24 | -2.2% | 12.8% |
| Q4 25 | 3.2% | 5.5% | ||
| Q3 25 | 0.5% | 8.7% | ||
| Q2 25 | -10.6% | 12.5% | ||
| Q1 25 | -4.7% | -0.4% | ||
| Q4 24 | 3.3% | 7.3% | ||
| Q3 24 | -68.5% | -0.3% | ||
| Q2 24 | -2.0% | 11.9% | ||
| Q1 24 | -1.2% | 5.3% |
| Q4 25 | $9.50 | $0.05 | ||
| Q3 25 | $-0.86 | $0.07 | ||
| Q2 25 | $-2.73 | $0.08 | ||
| Q1 25 | $-1.66 | $0.00 | ||
| Q4 24 | $-0.47 | $0.04 | ||
| Q3 24 | $-12.79 | $0.00 | ||
| Q2 24 | $-1.19 | $0.07 | ||
| Q1 24 | $-1.08 | $0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $23.6M | $7.3M |
| Total DebtLower is stronger | $41.5M | — |
| Stockholders' EquityBook value | $111.4M | $600.0M |
| Total Assets | $407.7M | $904.1M |
| Debt / EquityLower = less leverage | 0.37× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $23.6M | $7.3M | ||
| Q3 25 | $26.7M | $8.6M | ||
| Q2 25 | $26.0M | $4.7M | ||
| Q1 25 | $31.0M | $35.6M | ||
| Q4 24 | $29.9M | $23.5M | ||
| Q3 24 | $20.0M | $11.1M | ||
| Q2 24 | $14.7M | $3.2M | ||
| Q1 24 | $18.7M | $15.2M |
| Q4 25 | $41.5M | — | ||
| Q3 25 | $41.4M | — | ||
| Q2 25 | $41.3M | — | ||
| Q1 25 | $41.3M | $141.8M | ||
| Q4 24 | $41.2M | $141.8M | ||
| Q3 24 | — | $141.8M | ||
| Q2 24 | — | $146.8M | ||
| Q1 24 | — | $168.8M |
| Q4 25 | $111.4M | $600.0M | ||
| Q3 25 | $-26.3M | $589.6M | ||
| Q2 25 | $-21.7M | $575.4M | ||
| Q1 25 | $-13.5M | $558.9M | ||
| Q4 24 | $-8.3M | $556.8M | ||
| Q3 24 | $-2.7M | $545.2M | ||
| Q2 24 | $45.8M | $544.6M | ||
| Q1 24 | $51.4M | $554.0M |
| Q4 25 | $407.7M | $904.1M | ||
| Q3 25 | $406.9M | $851.8M | ||
| Q2 25 | $415.9M | $795.0M | ||
| Q1 25 | $421.5M | $788.4M | ||
| Q4 24 | $430.2M | $793.1M | ||
| Q3 24 | $412.5M | $801.3M | ||
| Q2 24 | $474.1M | $788.4M | ||
| Q1 24 | $477.7M | $825.3M |
| Q4 25 | 0.37× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.25× | ||
| Q4 24 | — | 0.25× | ||
| Q3 24 | — | 0.26× | ||
| Q2 24 | — | 0.27× | ||
| Q1 24 | — | 0.30× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.2M | $-4.1M |
| Free Cash FlowOCF − Capex | $2.9M | $-11.3M |
| FCF MarginFCF / Revenue | 3.1% | -7.6% |
| Capex IntensityCapex / Revenue | 0.3% | 4.8% |
| Cash ConversionOCF / Net Profit | 1.07× | -0.50× |
| TTM Free Cash FlowTrailing 4 quarters | $21.8M | $-16.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.2M | $-4.1M | ||
| Q3 25 | $9.5M | $19.4M | ||
| Q2 25 | $932.0K | $-13.8M | ||
| Q1 25 | $9.1M | $15.6M | ||
| Q4 24 | $-10.0M | $14.0M | ||
| Q3 24 | $12.5M | $15.7M | ||
| Q2 24 | $8.7M | $37.8M | ||
| Q1 24 | $6.9M | $12.9M |
| Q4 25 | $2.9M | $-11.3M | ||
| Q3 25 | $9.4M | $9.0M | ||
| Q2 25 | $787.0K | $-26.0M | ||
| Q1 25 | $8.7M | $12.3M | ||
| Q4 24 | $-10.3M | $12.5M | ||
| Q3 24 | $12.4M | $13.3M | ||
| Q2 24 | $8.5M | $35.8M | ||
| Q1 24 | $6.6M | $10.4M |
| Q4 25 | 3.1% | -7.6% | ||
| Q3 25 | 10.5% | 6.6% | ||
| Q2 25 | 0.9% | -23.5% | ||
| Q1 25 | 10.1% | 15.4% | ||
| Q4 24 | -10.8% | 11.6% | ||
| Q3 24 | 14.0% | 13.0% | ||
| Q2 24 | 10.0% | 36.1% | ||
| Q1 24 | 7.6% | 11.4% |
| Q4 25 | 0.3% | 4.8% | ||
| Q3 25 | 0.1% | 7.7% | ||
| Q2 25 | 0.2% | 11.0% | ||
| Q1 25 | 0.4% | 4.0% | ||
| Q4 24 | 0.2% | 1.4% | ||
| Q3 24 | 0.1% | 2.3% | ||
| Q2 24 | 0.2% | 2.0% | ||
| Q1 24 | 0.3% | 2.7% |
| Q4 25 | 1.07× | -0.50× | ||
| Q3 25 | 20.96× | 1.63× | ||
| Q2 25 | — | -1.00× | ||
| Q1 25 | — | — | ||
| Q4 24 | -3.19× | 1.79× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 3.21× | ||
| Q1 24 | — | 2.69× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
SHLS
| System Solutions | $122.0M | 82% |
| Components | $26.3M | 18% |
