vs
Side-by-side financial comparison of COMSCORE, INC. (SCOR) and Wheels Up Experience Inc. (UP). Click either name above to swap in a different company.
Wheels Up Experience Inc. is the larger business by last-quarter revenue ($183.8M vs $93.5M, roughly 2.0× COMSCORE, INC.). COMSCORE, INC. runs the higher net margin — 3.2% vs -15.7%, a 18.9% gap on every dollar of revenue. On growth, COMSCORE, INC. posted the faster year-over-year revenue change (-1.5% vs -10.2%). COMSCORE, INC. produced more free cash flow last quarter ($2.9M vs $-58.3M). Over the past eight quarters, COMSCORE, INC.'s revenue compounded faster (3.8% CAGR vs -3.4%).
Comscore, Inc. is an American-based global media measurement and analytics company providing marketing data and analytics to enterprises, advertising agencies, brand marketers, and publishers.
Wheels Up is a provider of "on demand" private aviation in the United States and one of the largest private aviation companies in the world. It was founded in 2013 by Kenny Dichter, using a membership/on-demand business model. Wheels Up members can book private aircraft from the company fleet and third-party operators using a mobile application.
SCOR vs UP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $93.5M | $183.8M |
| Net Profit | $3.0M | $-28.9M |
| Gross Margin | 41.0% | 14.3% |
| Operating Margin | 7.0% | -0.9% |
| Net Margin | 3.2% | -15.7% |
| Revenue YoY | -1.5% | -10.2% |
| Net Profit YoY | -3.7% | 67.0% |
| EPS (diluted) | $9.50 | $-0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $93.5M | $183.8M | ||
| Q3 25 | $88.9M | $185.5M | ||
| Q2 25 | $89.4M | $189.6M | ||
| Q1 25 | $85.7M | $177.5M | ||
| Q4 24 | $94.9M | $204.8M | ||
| Q3 24 | $88.5M | $193.9M | ||
| Q2 24 | $85.8M | $196.3M | ||
| Q1 24 | $86.8M | $197.1M |
| Q4 25 | $3.0M | $-28.9M | ||
| Q3 25 | $453.0K | $-83.7M | ||
| Q2 25 | $-9.5M | $-82.3M | ||
| Q1 25 | $-4.0M | $-99.3M | ||
| Q4 24 | $3.1M | $-87.5M | ||
| Q3 24 | $-60.6M | $-57.7M | ||
| Q2 24 | $-1.7M | $-97.0M | ||
| Q1 24 | $-1.1M | $-97.4M |
| Q4 25 | 41.0% | 14.3% | ||
| Q3 25 | 40.6% | 6.8% | ||
| Q2 25 | 40.6% | 8.3% | ||
| Q1 25 | 39.6% | 10.8% | ||
| Q4 24 | 42.4% | 13.9% | ||
| Q3 24 | 41.2% | 13.9% | ||
| Q2 24 | 39.5% | 2.3% | ||
| Q1 24 | 42.3% | -0.6% |
| Q4 25 | 7.0% | -0.9% | ||
| Q3 25 | 1.9% | -33.1% | ||
| Q2 25 | -1.9% | -31.4% | ||
| Q1 25 | -2.4% | -45.5% | ||
| Q4 24 | 4.1% | -26.0% | ||
| Q3 24 | -67.4% | -21.6% | ||
| Q2 24 | -2.2% | -40.3% | ||
| Q1 24 | -2.2% | -42.9% |
| Q4 25 | 3.2% | -15.7% | ||
| Q3 25 | 0.5% | -45.1% | ||
| Q2 25 | -10.6% | -43.4% | ||
| Q1 25 | -4.7% | -55.9% | ||
| Q4 24 | 3.3% | -42.7% | ||
| Q3 24 | -68.5% | -29.8% | ||
| Q2 24 | -2.0% | -49.4% | ||
| Q1 24 | -1.2% | -49.4% |
| Q4 25 | $9.50 | $-0.04 | ||
| Q3 25 | $-0.86 | $-0.12 | ||
| Q2 25 | $-2.73 | $-0.12 | ||
| Q1 25 | $-1.66 | $-0.14 | ||
| Q4 24 | $-0.47 | $-0.13 | ||
| Q3 24 | $-12.79 | $-0.08 | ||
| Q2 24 | $-1.19 | $-0.14 | ||
| Q1 24 | $-1.08 | $-0.14 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $23.6M | $133.9M |
| Total DebtLower is stronger | $41.5M | $671.3M |
| Stockholders' EquityBook value | $111.4M | $-392.1M |
| Total Assets | $407.7M | $968.8M |
| Debt / EquityLower = less leverage | 0.37× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $23.6M | $133.9M | ||
| Q3 25 | $26.7M | $125.3M | ||
| Q2 25 | $26.0M | $107.0M | ||
| Q1 25 | $31.0M | $171.8M | ||
| Q4 24 | $29.9M | $216.4M | ||
| Q3 24 | $20.0M | $115.9M | ||
| Q2 24 | $14.7M | $141.5M | ||
| Q1 24 | $18.7M | $180.9M |
| Q4 25 | $41.5M | $671.3M | ||
| Q3 25 | $41.4M | $766.5M | ||
| Q2 25 | $41.3M | $770.5M | ||
| Q1 25 | $41.3M | $765.8M | ||
| Q4 24 | $41.2M | $761.3M | ||
| Q3 24 | — | $596.9M | ||
| Q2 24 | — | $597.4M | ||
| Q1 24 | — | $603.2M |
| Q4 25 | $111.4M | $-392.1M | ||
| Q3 25 | $-26.3M | $-374.5M | ||
| Q2 25 | $-21.7M | $-347.8M | ||
| Q1 25 | $-13.5M | $-288.1M | ||
| Q4 24 | $-8.3M | $-202.1M | ||
| Q3 24 | $-2.7M | $-117.7M | ||
| Q2 24 | $45.8M | $-72.2M | ||
| Q1 24 | $51.4M | $936.0K |
| Q4 25 | $407.7M | $968.8M | ||
| Q3 25 | $406.9M | $973.0M | ||
| Q2 25 | $415.9M | $1.0B | ||
| Q1 25 | $421.5M | $1.1B | ||
| Q4 24 | $430.2M | $1.2B | ||
| Q3 24 | $412.5M | $1.0B | ||
| Q2 24 | $474.1M | $1.1B | ||
| Q1 24 | $477.7M | $1.2B |
| Q4 25 | 0.37× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 644.43× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.2M | $-18.4M |
| Free Cash FlowOCF − Capex | $2.9M | $-58.3M |
| FCF MarginFCF / Revenue | 3.1% | -31.7% |
| Capex IntensityCapex / Revenue | 0.3% | 21.7% |
| Cash ConversionOCF / Net Profit | 1.07× | — |
| TTM Free Cash FlowTrailing 4 quarters | $21.8M | $-259.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.2M | $-18.4M | ||
| Q3 25 | $9.5M | $-37.1M | ||
| Q2 25 | $932.0K | $-62.9M | ||
| Q1 25 | $9.1M | $-47.9M | ||
| Q4 24 | $-10.0M | $37.9M | ||
| Q3 24 | $12.5M | $-16.9M | ||
| Q2 24 | $8.7M | $-25.2M | ||
| Q1 24 | $6.9M | $-73.8M |
| Q4 25 | $2.9M | $-58.3M | ||
| Q3 25 | $9.4M | $-60.4M | ||
| Q2 25 | $787.0K | $-78.6M | ||
| Q1 25 | $8.7M | $-62.6M | ||
| Q4 24 | $-10.3M | $-70.2M | ||
| Q3 24 | $12.4M | $-21.9M | ||
| Q2 24 | $8.5M | $-30.8M | ||
| Q1 24 | $6.6M | $-77.8M |
| Q4 25 | 3.1% | -31.7% | ||
| Q3 25 | 10.5% | -32.6% | ||
| Q2 25 | 0.9% | -41.5% | ||
| Q1 25 | 10.1% | -35.3% | ||
| Q4 24 | -10.8% | -34.3% | ||
| Q3 24 | 14.0% | -11.3% | ||
| Q2 24 | 10.0% | -15.7% | ||
| Q1 24 | 7.6% | -39.5% |
| Q4 25 | 0.3% | 21.7% | ||
| Q3 25 | 0.1% | 12.5% | ||
| Q2 25 | 0.2% | 8.3% | ||
| Q1 25 | 0.4% | 8.3% | ||
| Q4 24 | 0.2% | 52.8% | ||
| Q3 24 | 0.1% | 2.6% | ||
| Q2 24 | 0.2% | 2.9% | ||
| Q1 24 | 0.3% | 2.0% |
| Q4 25 | 1.07× | — | ||
| Q3 25 | 20.96× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -3.19× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
UP
Segment breakdown not available.
