vs
Side-by-side financial comparison of Seadrill Ltd (SDRL) and TOMPKINS FINANCIAL CORP (TMP). Click either name above to swap in a different company.
Seadrill Ltd is the larger business by last-quarter revenue ($273.0M vs $194.8M, roughly 1.4× TOMPKINS FINANCIAL CORP). TOMPKINS FINANCIAL CORP runs the higher net margin — 49.4% vs -3.7%, a 53.1% gap on every dollar of revenue. Over the past eight quarters, TOMPKINS FINANCIAL CORP's revenue compounded faster (63.6% CAGR vs -8.9%).
Seadrill is an offshore drilling contractor providing worldwide offshore drilling services to the oil and gas industry. Its primary business is the ownership and operation of drillships, semi-submersible rigs, and jack-up rigs for operations in shallow to ultra-deep water in both benign and harsh environments. It provides a contract-based service and primarily serves the oil super-majors, integrated oil and gas, state-owned national oil, and independent oil and gas companies.
Tompkins Financial Corporation is a small, diversified financial services company based in Ithaca, New York. It is the parent of the Tompkins Trust Company, as well as several other banks, an insurance agency, and a wealth management division.
SDRL vs TMP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $273.0M | $194.8M |
| Net Profit | $-10.0M | $96.2M |
| Gross Margin | — | — |
| Operating Margin | -1.1% | 71.7% |
| Net Margin | -3.7% | 49.4% |
| Revenue YoY | — | 152.7% |
| Net Profit YoY | — | 388.9% |
| EPS (diluted) | — | $6.72 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $273.0M | $194.8M | ||
| Q3 25 | $280.0M | $87.4M | ||
| Q2 25 | $288.0M | $82.6M | ||
| Q1 25 | $248.0M | $81.7M | ||
| Q4 24 | — | $77.1M | ||
| Q3 24 | $263.0M | $76.6M | ||
| Q2 24 | $267.0M | $72.7M | ||
| Q1 24 | $275.0M | $72.8M |
| Q4 25 | $-10.0M | $96.2M | ||
| Q3 25 | $-11.0M | $23.7M | ||
| Q2 25 | $-42.0M | $21.5M | ||
| Q1 25 | $-14.0M | $19.7M | ||
| Q4 24 | — | $19.7M | ||
| Q3 24 | $32.0M | $18.6M | ||
| Q2 24 | $253.0M | $15.7M | ||
| Q1 24 | $60.0M | $16.9M |
| Q4 25 | -1.1% | 71.7% | ||
| Q3 25 | 9.3% | 35.6% | ||
| Q2 25 | 2.1% | 34.2% | ||
| Q1 25 | 7.3% | 31.6% | ||
| Q4 24 | — | 33.4% | ||
| Q3 24 | 17.9% | 32.0% | ||
| Q2 24 | — | 28.3% | ||
| Q1 24 | 29.1% | 30.4% |
| Q4 25 | -3.7% | 49.4% | ||
| Q3 25 | -3.9% | 27.1% | ||
| Q2 25 | -14.6% | 26.0% | ||
| Q1 25 | -5.6% | 24.1% | ||
| Q4 24 | — | 25.5% | ||
| Q3 24 | 12.2% | 24.3% | ||
| Q2 24 | 94.8% | 21.6% | ||
| Q1 24 | 21.8% | 23.2% |
| Q4 25 | — | $6.72 | ||
| Q3 25 | $-0.17 | $1.65 | ||
| Q2 25 | $-0.68 | $1.50 | ||
| Q1 25 | $-0.23 | $1.37 | ||
| Q4 24 | — | $1.39 | ||
| Q3 24 | $0.49 | $1.30 | ||
| Q2 24 | $3.49 | $1.10 | ||
| Q1 24 | $0.81 | $1.18 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $339.0M | $132.8M |
| Total DebtLower is stronger | $613.0M | — |
| Stockholders' EquityBook value | $2.9B | $938.4M |
| Total Assets | $3.9B | $8.7B |
| Debt / EquityLower = less leverage | 0.21× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $339.0M | $132.8M | ||
| Q3 25 | $402.0M | $193.5M | ||
| Q2 25 | $393.0M | $212.6M | ||
| Q1 25 | $404.0M | $193.1M | ||
| Q4 24 | — | $134.4M | ||
| Q3 24 | — | $132.3M | ||
| Q2 24 | $835.0M | $70.9M | ||
| Q1 24 | — | $57.1M |
| Q4 25 | $613.0M | — | ||
| Q3 25 | $612.0M | — | ||
| Q2 25 | $612.0M | — | ||
| Q1 25 | $611.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $609.0M | — | ||
| Q1 24 | — | — |
| Q4 25 | $2.9B | $938.4M | ||
| Q3 25 | $2.9B | $788.8M | ||
| Q2 25 | $2.9B | $761.8M | ||
| Q1 25 | $2.9B | $741.4M | ||
| Q4 24 | — | $713.4M | ||
| Q3 24 | $2.9B | $719.9M | ||
| Q2 24 | $3.1B | $674.6M | ||
| Q1 24 | $2.9B | $667.9M |
| Q4 25 | $3.9B | $8.7B | ||
| Q3 25 | $4.1B | $8.5B | ||
| Q2 25 | $4.1B | $8.4B | ||
| Q1 25 | $4.1B | $8.2B | ||
| Q4 24 | — | $8.1B | ||
| Q3 24 | — | $8.0B | ||
| Q2 24 | $4.3B | $7.9B | ||
| Q1 24 | — | $7.8B |
| Q4 25 | 0.21× | — | ||
| Q3 25 | 0.21× | — | ||
| Q2 25 | 0.21× | — | ||
| Q1 25 | 0.21× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.20× | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-40.0M | $38.9M |
| Free Cash FlowOCF − Capex | — | $31.9M |
| FCF MarginFCF / Revenue | — | 16.4% |
| Capex IntensityCapex / Revenue | — | 3.6% |
| Cash ConversionOCF / Net Profit | — | 0.40× |
| TTM Free Cash FlowTrailing 4 quarters | — | $105.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-40.0M | $38.9M | ||
| Q3 25 | $28.0M | $34.9M | ||
| Q2 25 | $11.0M | $18.9M | ||
| Q1 25 | $-27.0M | $22.2M | ||
| Q4 24 | — | $95.0M | ||
| Q3 24 | $-27.0M | $21.2M | ||
| Q2 24 | $79.0M | $27.3M | ||
| Q1 24 | $29.0M | $23.2M |
| Q4 25 | — | $31.9M | ||
| Q3 25 | — | $33.9M | ||
| Q2 25 | — | $18.3M | ||
| Q1 25 | — | $20.9M | ||
| Q4 24 | — | $88.8M | ||
| Q3 24 | — | $18.9M | ||
| Q2 24 | — | $26.3M | ||
| Q1 24 | — | $21.9M |
| Q4 25 | — | 16.4% | ||
| Q3 25 | — | 38.8% | ||
| Q2 25 | — | 22.1% | ||
| Q1 25 | — | 25.5% | ||
| Q4 24 | — | 115.1% | ||
| Q3 24 | — | 24.7% | ||
| Q2 24 | — | 36.2% | ||
| Q1 24 | — | 30.0% |
| Q4 25 | — | 3.6% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | — | 0.8% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 8.1% | ||
| Q3 24 | — | 2.9% | ||
| Q2 24 | — | 1.3% | ||
| Q1 24 | — | 1.9% |
| Q4 25 | — | 0.40× | ||
| Q3 25 | — | 1.47× | ||
| Q2 25 | — | 0.88× | ||
| Q1 25 | — | 1.13× | ||
| Q4 24 | — | 4.82× | ||
| Q3 24 | -0.84× | 1.14× | ||
| Q2 24 | 0.31× | 1.74× | ||
| Q1 24 | 0.48× | 1.38× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
