vs
Side-by-side financial comparison of SEALED AIR CORP (SEE) and UPBOUND GROUP, INC. (UPBD). Click either name above to swap in a different company.
SEALED AIR CORP is the larger business by last-quarter revenue ($1.4B vs $1.2B, roughly 1.2× UPBOUND GROUP, INC.). SEALED AIR CORP runs the higher net margin — 3.1% vs 1.7%, a 1.5% gap on every dollar of revenue. On growth, UPBOUND GROUP, INC. posted the faster year-over-year revenue change (10.9% vs 2.6%). SEALED AIR CORP produced more free cash flow last quarter ($257.7M vs $24.0M). Over the past eight quarters, UPBOUND GROUP, INC.'s revenue compounded faster (4.5% CAGR vs 2.7%).
Sealed Air Corporation is a global provider of innovative packaging and protective solutions. Its core offerings include cushioning materials, food safety and preservation packaging, and sustainable waste-reducing packaging systems, serving retail, e-commerce, food and beverage, and industrial manufacturing markets worldwide.
Upbound Group, Inc. is a leading US provider of flexible lease-to-own solutions for consumer goods. It offers furniture, consumer electronics, home appliances, and accessories, catering to customers seeking accessible payment alternatives to traditional retail financing.
SEE vs UPBD — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | ||
|---|---|---|
| Revenue | $1.4B | $1.2B |
| Net Profit | $43.8M | $19.7M |
| Gross Margin | 28.6% | 49.0% |
| Operating Margin | 11.4% | 4.8% |
| Net Margin | 3.1% | 1.7% |
| Revenue YoY | 2.6% | 10.9% |
| Net Profit YoY | 700.0% | -36.3% |
| EPS (diluted) | $0.30 | $0.35 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.4B | $1.2B | ||
| Q3 25 | $1.3B | $1.2B | ||
| Q2 25 | $1.3B | $1.2B | ||
| Q1 25 | $1.3B | $1.2B | ||
| Q4 24 | $1.4B | $1.1B | ||
| Q3 24 | $1.3B | $1.1B | ||
| Q2 24 | $1.3B | $1.1B | ||
| Q1 24 | $1.3B | $1.1B |
| Q4 25 | $43.8M | $19.7M | ||
| Q3 25 | $255.1M | $13.2M | ||
| Q2 25 | $93.1M | $15.5M | ||
| Q1 25 | $113.5M | $24.8M | ||
| Q4 24 | $-7.3M | $31.0M | ||
| Q3 24 | $91.7M | $30.9M | ||
| Q2 24 | $98.3M | $33.9M | ||
| Q1 24 | $82.0M | $27.7M |
| Q4 25 | 28.6% | 49.0% | ||
| Q3 25 | 29.8% | 48.3% | ||
| Q2 25 | 30.7% | 49.4% | ||
| Q1 25 | 30.9% | 46.8% | ||
| Q4 24 | 30.0% | 47.1% | ||
| Q3 24 | 30.1% | 47.8% | ||
| Q2 24 | 31.2% | 49.4% | ||
| Q1 24 | 30.3% | 48.3% |
| Q4 25 | 11.4% | 4.8% | ||
| Q3 25 | 13.8% | 4.5% | ||
| Q2 25 | 15.0% | 4.4% | ||
| Q1 25 | 14.5% | 5.3% | ||
| Q4 24 | 11.7% | 7.3% | ||
| Q3 24 | 13.9% | 6.6% | ||
| Q2 24 | 15.4% | 7.5% | ||
| Q1 24 | 14.0% | 5.6% |
| Q4 25 | 3.1% | 1.7% | ||
| Q3 25 | 19.0% | 1.1% | ||
| Q2 25 | 7.0% | 1.3% | ||
| Q1 25 | 9.0% | 2.1% | ||
| Q4 24 | -0.5% | 2.9% | ||
| Q3 24 | 6.9% | 2.9% | ||
| Q2 24 | 7.4% | 3.2% | ||
| Q1 24 | 6.2% | 2.5% |
| Q4 25 | $0.30 | $0.35 | ||
| Q3 25 | $1.73 | $0.22 | ||
| Q2 25 | $0.63 | $0.26 | ||
| Q1 25 | $0.77 | $0.42 | ||
| Q4 24 | $-0.05 | $0.55 | ||
| Q3 24 | $0.63 | $0.55 | ||
| Q2 24 | $0.67 | $0.61 | ||
| Q1 24 | $0.56 | $0.50 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $344.0M | $120.5M |
| Total DebtLower is stronger | $3.3B | — |
| Stockholders' EquityBook value | $1.2B | $695.7M |
| Total Assets | $7.0B | $3.3B |
| Debt / EquityLower = less leverage | 2.65× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $344.0M | $120.5M | ||
| Q3 25 | $282.5M | $107.0M | ||
| Q2 25 | $354.4M | $106.8M | ||
| Q1 25 | $335.2M | $107.3M | ||
| Q4 24 | $371.8M | $60.9M | ||
| Q3 24 | $386.0M | $85.1M | ||
| Q2 24 | $388.6M | $82.5M | ||
| Q1 24 | $352.8M | $84.8M |
| Q4 25 | $3.3B | — | ||
| Q3 25 | $4.0B | — | ||
| Q2 25 | $4.0B | — | ||
| Q1 25 | $4.2B | — | ||
| Q4 24 | $4.2B | — | ||
| Q3 24 | $4.3B | — | ||
| Q2 24 | $4.4B | — | ||
| Q1 24 | $4.5B | — |
| Q4 25 | $1.2B | $695.7M | ||
| Q3 25 | $1.2B | $687.3M | ||
| Q2 25 | $953.1M | $685.5M | ||
| Q1 25 | $797.9M | $679.2M | ||
| Q4 24 | $624.5M | $629.0M | ||
| Q3 24 | $771.2M | $611.8M | ||
| Q2 24 | $650.1M | $596.3M | ||
| Q1 24 | $598.3M | $578.3M |
| Q4 25 | $7.0B | $3.3B | ||
| Q3 25 | $7.1B | $3.2B | ||
| Q2 25 | $7.2B | $3.1B | ||
| Q1 25 | $7.0B | $3.0B | ||
| Q4 24 | $7.0B | $2.6B | ||
| Q3 24 | $7.3B | $2.6B | ||
| Q2 24 | $7.3B | $2.6B | ||
| Q1 24 | $7.2B | $2.6B |
| Q4 25 | 2.65× | — | ||
| Q3 25 | 3.34× | — | ||
| Q2 25 | 4.18× | — | ||
| Q1 25 | 5.26× | — | ||
| Q4 24 | 6.72× | — | ||
| Q3 24 | 5.62× | — | ||
| Q2 24 | 6.81× | — | ||
| Q1 24 | 7.49× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | $293.6M | $41.6M |
| Free Cash FlowOCF − Capex | $257.7M | $24.0M |
| FCF MarginFCF / Revenue | 18.5% | 2.0% |
| Capex IntensityCapex / Revenue | 2.6% | 1.5% |
| Cash ConversionOCF / Net Profit | 6.70× | 2.11× |
| TTM Free Cash FlowTrailing 4 quarters | $458.5M | $238.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $293.6M | $41.6M | ||
| Q3 25 | $165.9M | $118.4M | ||
| Q2 25 | $136.6M | $7.8M | ||
| Q1 25 | $31.9M | $137.7M | ||
| Q4 24 | $244.2M | $-61.9M | ||
| Q3 24 | $170.5M | $106.2M | ||
| Q2 24 | $188.2M | $15.0M | ||
| Q1 24 | $125.1M | $45.4M |
| Q4 25 | $257.7M | $24.0M | ||
| Q3 25 | $119.6M | $97.9M | ||
| Q2 25 | $93.2M | $-10.4M | ||
| Q1 25 | $-12.0M | $127.2M | ||
| Q4 24 | $185.1M | $-74.0M | ||
| Q3 24 | $115.2M | $88.3M | ||
| Q2 24 | $129.5M | $613.0K | ||
| Q1 24 | $78.0M | $33.6M |
| Q4 25 | 18.5% | 2.0% | ||
| Q3 25 | 8.9% | 8.4% | ||
| Q2 25 | 7.0% | -0.9% | ||
| Q1 25 | -0.9% | 10.8% | ||
| Q4 24 | 13.6% | -6.9% | ||
| Q3 24 | 8.6% | 8.3% | ||
| Q2 24 | 9.7% | 0.1% | ||
| Q1 24 | 5.9% | 3.1% |
| Q4 25 | 2.6% | 1.5% | ||
| Q3 25 | 3.4% | 1.8% | ||
| Q2 25 | 3.3% | 1.6% | ||
| Q1 25 | 3.5% | 0.9% | ||
| Q4 24 | 4.4% | 1.1% | ||
| Q3 24 | 4.1% | 1.7% | ||
| Q2 24 | 4.4% | 1.3% | ||
| Q1 24 | 3.6% | 1.1% |
| Q4 25 | 6.70× | 2.11× | ||
| Q3 25 | 0.65× | 8.96× | ||
| Q2 25 | 1.47× | 0.50× | ||
| Q1 25 | 0.28× | 5.56× | ||
| Q4 24 | — | -2.00× | ||
| Q3 24 | 1.86× | 3.44× | ||
| Q2 24 | 1.91× | 0.44× | ||
| Q1 24 | 1.53× | 1.64× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SEE
| Protective Segment | $1.1B | 78% |
| Other | $292.0M | 21% |
| Pension Plans Defined Benefit | $7.9M | 1% |
UPBD
Segment breakdown not available.