vs
Side-by-side financial comparison of SHENANDOAH TELECOMMUNICATIONS CO (SHEN) and Sprout Social, Inc. (SPT). Click either name above to swap in a different company.
Sprout Social, Inc. is the larger business by last-quarter revenue ($120.9M vs $91.6M, roughly 1.3× SHENANDOAH TELECOMMUNICATIONS CO). On growth, Sprout Social, Inc. posted the faster year-over-year revenue change (12.9% vs 7.2%). Sprout Social, Inc. produced more free cash flow last quarter ($9.9M vs $-78.6M). Over the past eight quarters, SHENANDOAH TELECOMMUNICATIONS CO's revenue compounded faster (15.0% CAGR vs 11.8%).
Shenandoah Telecommunications Co is a U.S. regional telecom provider offering broadband internet, wireless voice/data services, digital cable TV, and fiber-optic solutions. It serves residential, small business and enterprise clients across Mid-Atlantic states, focusing on underserved rural and suburban markets in Virginia, West Virginia, Maryland and Pennsylvania.
Sprout Social, Inc. is a technology company that runs a social media management platform. A public company headquartered in Chicago, it was founded in 2010 by Justyn Howard, Aaron Rankin, Gil Lara, and Peter Soung.
SHEN vs SPT — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $91.6M | $120.9M |
| Net Profit | $-5.4M | — |
| Gross Margin | — | 77.6% |
| Operating Margin | -1.0% | -9.0% |
| Net Margin | -5.9% | — |
| Revenue YoY | 7.2% | 12.9% |
| Net Profit YoY | -95.8% | — |
| EPS (diluted) | $-0.13 | $-0.18 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $91.6M | $120.9M | ||
| Q3 25 | $89.8M | $115.6M | ||
| Q2 25 | $88.6M | $111.8M | ||
| Q1 25 | $87.9M | $109.3M | ||
| Q4 24 | $85.4M | $107.1M | ||
| Q3 24 | $87.6M | $102.6M | ||
| Q2 24 | $85.8M | $99.4M | ||
| Q1 24 | $69.2M | $96.8M |
| Q4 25 | $-5.4M | — | ||
| Q3 25 | $-9.4M | $-9.4M | ||
| Q2 25 | $-9.0M | $-12.0M | ||
| Q1 25 | $-9.1M | $-11.2M | ||
| Q4 24 | $-2.7M | — | ||
| Q3 24 | $-5.3M | $-17.1M | ||
| Q2 24 | $-12.9M | $-16.9M | ||
| Q1 24 | $214.7M | $-13.6M |
| Q4 25 | — | 77.6% | ||
| Q3 25 | — | 77.7% | ||
| Q2 25 | — | 77.7% | ||
| Q1 25 | — | 77.3% | ||
| Q4 24 | — | 78.1% | ||
| Q3 24 | — | 77.4% | ||
| Q2 24 | — | 77.5% | ||
| Q1 24 | — | 76.8% |
| Q4 25 | -1.0% | -9.0% | ||
| Q3 25 | -8.0% | -7.9% | ||
| Q2 25 | -10.3% | -11.0% | ||
| Q1 25 | -6.9% | -10.2% | ||
| Q4 24 | -6.7% | -12.8% | ||
| Q3 24 | -4.8% | -16.4% | ||
| Q2 24 | -18.5% | -16.6% | ||
| Q1 24 | -4.0% | -13.7% |
| Q4 25 | -5.9% | — | ||
| Q3 25 | -10.5% | -8.1% | ||
| Q2 25 | -10.2% | -10.7% | ||
| Q1 25 | -10.4% | -10.3% | ||
| Q4 24 | -3.2% | — | ||
| Q3 24 | -6.0% | -16.6% | ||
| Q2 24 | -15.0% | -17.0% | ||
| Q1 24 | 310.0% | -14.0% |
| Q4 25 | $-0.13 | $-0.18 | ||
| Q3 25 | $-0.20 | $-0.16 | ||
| Q2 25 | $-0.19 | $-0.21 | ||
| Q1 25 | $-0.19 | $-0.19 | ||
| Q4 24 | $-0.34 | $-0.25 | ||
| Q3 24 | $-0.13 | $-0.30 | ||
| Q2 24 | $-0.24 | $-0.30 | ||
| Q1 24 | $4.25 | $-0.24 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $27.3M | $95.3M |
| Total DebtLower is stronger | $642.4M | $40.0M |
| Stockholders' EquityBook value | $880.8M | $203.4M |
| Total Assets | $1.9B | $523.1M |
| Debt / EquityLower = less leverage | 0.73× | 0.20× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $27.3M | $95.3M | ||
| Q3 25 | $22.6M | $90.6M | ||
| Q2 25 | $29.1M | $101.5M | ||
| Q1 25 | $87.5M | $100.9M | ||
| Q4 24 | $46.3M | $86.4M | ||
| Q3 24 | $43.1M | $82.9M | ||
| Q2 24 | $43.8M | $80.9M | ||
| Q1 24 | $389.7M | $69.2M |
| Q4 25 | $642.4M | $40.0M | ||
| Q3 25 | $535.4M | — | ||
| Q2 25 | $513.1M | — | ||
| Q1 25 | $515.8M | — | ||
| Q4 24 | $418.0M | $25.0M | ||
| Q3 24 | $345.2M | — | ||
| Q2 24 | $297.4M | — | ||
| Q1 24 | $298.7M | — |
| Q4 25 | $880.8M | $203.4M | ||
| Q3 25 | $892.7M | $194.1M | ||
| Q2 25 | $902.0M | $184.6M | ||
| Q1 25 | $910.5M | $175.3M | ||
| Q4 24 | $918.6M | $166.6M | ||
| Q3 24 | $925.4M | $158.1M | ||
| Q2 24 | $933.1M | $152.1M | ||
| Q1 24 | $871.6M | $147.3M |
| Q4 25 | $1.9B | $523.1M | ||
| Q3 25 | $1.9B | $481.4M | ||
| Q2 25 | $1.8B | $422.9M | ||
| Q1 25 | $1.8B | $424.7M | ||
| Q4 24 | $1.7B | $428.3M | ||
| Q3 24 | $1.7B | $388.8M | ||
| Q2 24 | $1.7B | $393.6M | ||
| Q1 24 | $1.4B | $389.9M |
| Q4 25 | 0.73× | 0.20× | ||
| Q3 25 | 0.60× | — | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | 0.57× | — | ||
| Q4 24 | 0.46× | 0.15× | ||
| Q3 24 | 0.37× | — | ||
| Q2 24 | 0.32× | — | ||
| Q1 24 | 0.34× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $28.8M | $10.9M |
| Free Cash FlowOCF − Capex | $-78.6M | $9.9M |
| FCF MarginFCF / Revenue | -85.8% | 8.2% |
| Capex IntensityCapex / Revenue | 117.2% | 0.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-257.9M | $39.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $28.8M | $10.9M | ||
| Q3 25 | $30.7M | $9.3M | ||
| Q2 25 | $20.9M | $5.1M | ||
| Q1 25 | $20.5M | $18.1M | ||
| Q4 24 | $20.6M | $4.1M | ||
| Q3 24 | $24.3M | $9.0M | ||
| Q2 24 | $2.5M | $2.1M | ||
| Q1 24 | $15.2M | $11.2M |
| Q4 25 | $-78.6M | $9.9M | ||
| Q3 25 | $-51.4M | $8.5M | ||
| Q2 25 | $-65.3M | $4.2M | ||
| Q1 25 | $-62.7M | $16.7M | ||
| Q4 24 | $-72.0M | $3.3M | ||
| Q3 24 | $-51.3M | $8.5M | ||
| Q2 24 | $-78.3M | $1.6M | ||
| Q1 24 | $-54.9M | $10.1M |
| Q4 25 | -85.8% | 8.2% | ||
| Q3 25 | -57.2% | 7.4% | ||
| Q2 25 | -73.7% | 3.7% | ||
| Q1 25 | -71.3% | 15.3% | ||
| Q4 24 | -84.3% | 3.0% | ||
| Q3 24 | -58.5% | 8.3% | ||
| Q2 24 | -91.3% | 1.6% | ||
| Q1 24 | -79.3% | 10.4% |
| Q4 25 | 117.2% | 0.9% | ||
| Q3 25 | 91.4% | 0.7% | ||
| Q2 25 | 97.3% | 0.8% | ||
| Q1 25 | 94.7% | 1.2% | ||
| Q4 24 | 108.4% | 0.8% | ||
| Q3 24 | 86.2% | 0.5% | ||
| Q2 24 | 94.2% | 0.5% | ||
| Q1 24 | 101.2% | 1.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.07× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SHEN
| Residential And SMB Incumbent Broadband | $41.5M | 45% |
| Residential And SMB Glo Fiber Expansion Markets | $23.0M | 25% |
| Commercial Fiber | $20.3M | 22% |
| RLEC Other | $6.8M | 7% |
SPT
Segment breakdown not available.
