vs
Side-by-side financial comparison of Champion Homes, Inc. (SKY) and Bristow Group Inc. (VTOL). Click either name above to swap in a different company.
Champion Homes, Inc. is the larger business by last-quarter revenue ($656.6M vs $377.3M, roughly 1.7× Bristow Group Inc.). Champion Homes, Inc. runs the higher net margin — 8.3% vs 4.9%, a 3.4% gap on every dollar of revenue. On growth, Bristow Group Inc. posted the faster year-over-year revenue change (6.7% vs 1.8%). Champion Homes, Inc. produced more free cash flow last quarter ($92.9M vs $47.8M). Over the past eight quarters, Champion Homes, Inc.'s revenue compounded faster (10.6% CAGR vs 5.8%).
Champion Homes, Inc., is a mobile and modular home manufacturing company. It is one of the largest modular homebuilders in North America. The company also provides factory-built housing to the United States and western Canada.
Bristow Helicopters Limited is a British civil helicopter operator originally based at Aberdeen Airport, Scotland, which is currently a part of the U.S.-based Bristow Group which in turn has its corporate headquarters in Houston, Texas, U.S. In 2020, Bristow Group was merged with Era Helicopters, a large U.S.-based commercial helicopter operator that was previously a division of Era Aviation, with the two companies then continuing to use the Bristow name.
SKY vs VTOL — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $656.6M | $377.3M |
| Net Profit | $54.3M | $18.4M |
| Gross Margin | 26.2% | — |
| Operating Margin | 9.5% | 8.5% |
| Net Margin | 8.3% | 4.9% |
| Revenue YoY | 1.8% | 6.7% |
| Net Profit YoY | -11.7% | -42.1% |
| EPS (diluted) | $0.97 | $0.61 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $656.6M | $377.3M | ||
| Q3 25 | $684.4M | $386.3M | ||
| Q2 25 | $701.3M | $376.4M | ||
| Q1 25 | $593.9M | $350.5M | ||
| Q4 24 | $644.9M | $353.5M | ||
| Q3 24 | $616.9M | $365.1M | ||
| Q2 24 | $627.8M | $359.7M | ||
| Q1 24 | $536.4M | $337.1M |
| Q4 25 | $54.3M | $18.4M | ||
| Q3 25 | $58.2M | $51.5M | ||
| Q2 25 | $64.7M | $31.7M | ||
| Q1 25 | $36.3M | $27.4M | ||
| Q4 24 | $61.5M | $31.8M | ||
| Q3 24 | $54.7M | $28.2M | ||
| Q2 24 | $45.8M | $28.2M | ||
| Q1 24 | $2.8M | $6.6M |
| Q4 25 | 26.2% | — | ||
| Q3 25 | 27.5% | — | ||
| Q2 25 | 27.1% | — | ||
| Q1 25 | 25.7% | — | ||
| Q4 24 | 28.1% | — | ||
| Q3 24 | 27.0% | — | ||
| Q2 24 | 26.2% | — | ||
| Q1 24 | 18.3% | — |
| Q4 25 | 9.5% | 8.5% | ||
| Q3 25 | 10.9% | 13.1% | ||
| Q2 25 | 11.2% | 11.3% | ||
| Q1 25 | 7.1% | 9.6% | ||
| Q4 24 | 11.3% | 9.0% | ||
| Q3 24 | 10.8% | 9.1% | ||
| Q2 24 | 8.8% | 12.4% | ||
| Q1 24 | 1.4% | 6.8% |
| Q4 25 | 8.3% | 4.9% | ||
| Q3 25 | 8.5% | 13.3% | ||
| Q2 25 | 9.2% | 8.4% | ||
| Q1 25 | 6.1% | 7.8% | ||
| Q4 24 | 9.5% | 9.0% | ||
| Q3 24 | 8.9% | 7.7% | ||
| Q2 24 | 7.3% | 7.8% | ||
| Q1 24 | 0.5% | 2.0% |
| Q4 25 | $0.97 | $0.61 | ||
| Q3 25 | $1.03 | $1.72 | ||
| Q2 25 | $1.13 | $1.07 | ||
| Q1 25 | $0.63 | $0.92 | ||
| Q4 24 | $1.06 | $1.07 | ||
| Q3 24 | $0.94 | $0.95 | ||
| Q2 24 | $0.79 | $0.96 | ||
| Q1 24 | $0.04 | $0.23 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $659.8M | $286.2M |
| Total DebtLower is stronger | — | $671.5M |
| Stockholders' EquityBook value | $1.6B | $1.1B |
| Total Assets | $2.1B | $2.3B |
| Debt / EquityLower = less leverage | — | 0.63× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $659.8M | $286.2M | ||
| Q3 25 | $618.7M | $245.5M | ||
| Q2 25 | $605.3M | $251.8M | ||
| Q1 25 | $610.3M | $191.1M | ||
| Q4 24 | $581.8M | $247.5M | ||
| Q3 24 | $570.2M | $200.3M | ||
| Q2 24 | $548.9M | $178.6M | ||
| Q1 24 | $495.1M | $140.6M |
| Q4 25 | — | $671.5M | ||
| Q3 25 | — | $675.0M | ||
| Q2 25 | — | $705.2M | ||
| Q1 25 | — | $701.9M | ||
| Q4 24 | — | $689.8M | ||
| Q3 24 | — | $629.1M | ||
| Q2 24 | — | $594.2M | ||
| Q1 24 | — | $544.1M |
| Q4 25 | $1.6B | $1.1B | ||
| Q3 25 | $1.6B | $1.0B | ||
| Q2 25 | $1.6B | $984.4M | ||
| Q1 25 | $1.5B | $931.7M | ||
| Q4 24 | $1.5B | $891.7M | ||
| Q3 24 | $1.5B | $899.2M | ||
| Q2 24 | $1.5B | $849.1M | ||
| Q1 24 | $1.4B | $820.7M |
| Q4 25 | $2.1B | $2.3B | ||
| Q3 25 | $2.1B | $2.3B | ||
| Q2 25 | $2.1B | $2.3B | ||
| Q1 25 | $2.1B | $2.2B | ||
| Q4 24 | $2.0B | $2.1B | ||
| Q3 24 | $2.0B | $2.1B | ||
| Q2 24 | $2.0B | $2.0B | ||
| Q1 24 | $1.9B | $1.9B |
| Q4 25 | — | 0.63× | ||
| Q3 25 | — | 0.65× | ||
| Q2 25 | — | 0.72× | ||
| Q1 25 | — | 0.75× | ||
| Q4 24 | — | 0.77× | ||
| Q3 24 | — | 0.70× | ||
| Q2 24 | — | 0.70× | ||
| Q1 24 | — | 0.66× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $100.0M | $76.9M |
| Free Cash FlowOCF − Capex | $92.9M | $47.8M |
| FCF MarginFCF / Revenue | 14.1% | 12.7% |
| Capex IntensityCapex / Revenue | 1.1% | 7.7% |
| Cash ConversionOCF / Net Profit | 1.84× | 4.17× |
| TTM Free Cash FlowTrailing 4 quarters | $259.7M | $56.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $100.0M | $76.9M | ||
| Q3 25 | $75.9M | $23.1M | ||
| Q2 25 | $75.3M | $99.0M | ||
| Q1 25 | $46.0M | $-603.0K | ||
| Q4 24 | $50.4M | $51.1M | ||
| Q3 24 | $59.8M | $66.0M | ||
| Q2 24 | $84.6M | $33.7M | ||
| Q1 24 | — | $26.7M |
| Q4 25 | $92.9M | $47.8M | ||
| Q3 25 | $67.0M | $-6.2M | ||
| Q2 25 | $66.4M | $67.4M | ||
| Q1 25 | $33.4M | $-52.7M | ||
| Q4 24 | $37.3M | $-32.4M | ||
| Q3 24 | $45.7M | $9.0M | ||
| Q2 24 | $73.9M | $-16.7M | ||
| Q1 24 | — | $-37.9M |
| Q4 25 | 14.1% | 12.7% | ||
| Q3 25 | 9.8% | -1.6% | ||
| Q2 25 | 9.5% | 17.9% | ||
| Q1 25 | 5.6% | -15.0% | ||
| Q4 24 | 5.8% | -9.2% | ||
| Q3 24 | 7.4% | 2.5% | ||
| Q2 24 | 11.8% | -4.6% | ||
| Q1 24 | — | -11.2% |
| Q4 25 | 1.1% | 7.7% | ||
| Q3 25 | 1.3% | 7.6% | ||
| Q2 25 | 1.3% | 8.4% | ||
| Q1 25 | 2.1% | 14.9% | ||
| Q4 24 | 2.0% | 23.6% | ||
| Q3 24 | 2.3% | 15.6% | ||
| Q2 24 | 1.7% | 14.0% | ||
| Q1 24 | — | 19.2% |
| Q4 25 | 1.84× | 4.17× | ||
| Q3 25 | 1.30× | 0.45× | ||
| Q2 25 | 1.16× | 3.12× | ||
| Q1 25 | 1.27× | -0.02× | ||
| Q4 24 | 0.82× | 1.61× | ||
| Q3 24 | 1.09× | 2.34× | ||
| Q2 24 | 1.85× | 1.20× | ||
| Q1 24 | — | 4.04× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SKY
| Manufacturing | $369.7M | 56% |
| Retail | $252.7M | 38% |
| Canadian Factory Built Housing | $25.8M | 4% |
| Transportation And Other | $8.5M | 1% |
VTOL
| Offshore Energy Services | $247.5M | 66% |
| Government Services | $100.1M | 27% |
| Other | $21.9M | 6% |
| Related Party | $7.8M | 2% |
