vs
Side-by-side financial comparison of SM Energy Co (SM) and WATTS WATER TECHNOLOGIES INC (WTS). Click either name above to swap in a different company.
SM Energy Co is the larger business by last-quarter revenue ($704.9M vs $625.1M, roughly 1.1× WATTS WATER TECHNOLOGIES INC). On growth, WATTS WATER TECHNOLOGIES INC posted the faster year-over-year revenue change (15.7% vs -17.3%). Over the past eight quarters, SM Energy Co's revenue compounded faster (12.2% CAGR vs 4.6%).
SM Energy Company is a company engaged in hydrocarbon exploration. It is organized in Delaware and headquartered in Denver, Colorado.
AERCO International, Inc. is a manufacturer and supplier of commercial condensing boilers, high efficiency water heating equipment and energy recovery systems in the HVAC/plumbing industry across a variety of markets including education, lodging, government, office buildings, healthcare, industrial and multifamily housing. In 1949, AERCO introduced the industry's first semi-instantaneous, tankless steam-to-water water heater. In 1988, AERCO introduced the first condensing and fully modulating...
SM vs WTS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $704.9M | $625.1M |
| Net Profit | — | $83.7M |
| Gross Margin | — | 49.5% |
| Operating Margin | 25.9% | 18.2% |
| Net Margin | — | 13.4% |
| Revenue YoY | -17.3% | 15.7% |
| Net Profit YoY | — | 24.0% |
| EPS (diluted) | $0.94 | $2.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $704.9M | $625.1M | ||
| Q3 25 | $811.6M | $611.7M | ||
| Q2 25 | $792.9M | $643.7M | ||
| Q1 25 | $844.5M | $558.0M | ||
| Q4 24 | $852.0M | $540.4M | ||
| Q3 24 | $643.6M | $543.6M | ||
| Q2 24 | $634.6M | $597.3M | ||
| Q1 24 | $559.9M | $570.9M |
| Q4 25 | — | $83.7M | ||
| Q3 25 | $155.1M | $82.2M | ||
| Q2 25 | $201.7M | $100.9M | ||
| Q1 25 | $182.3M | $74.0M | ||
| Q4 24 | — | $67.5M | ||
| Q3 24 | $240.5M | $69.1M | ||
| Q2 24 | $210.3M | $82.0M | ||
| Q1 24 | $131.2M | $72.6M |
| Q4 25 | — | 49.5% | ||
| Q3 25 | — | 48.8% | ||
| Q2 25 | — | 50.6% | ||
| Q1 25 | — | 48.8% | ||
| Q4 24 | — | 46.7% | ||
| Q3 24 | — | 47.3% | ||
| Q2 24 | — | 47.7% | ||
| Q1 24 | — | 46.9% |
| Q4 25 | 25.9% | 18.2% | ||
| Q3 25 | 30.4% | 18.2% | ||
| Q2 25 | 37.2% | 21.0% | ||
| Q1 25 | 32.7% | 15.7% | ||
| Q4 24 | 33.7% | 16.5% | ||
| Q3 24 | 51.4% | 17.1% | ||
| Q2 24 | 44.0% | 18.7% | ||
| Q1 24 | 31.9% | 16.9% |
| Q4 25 | — | 13.4% | ||
| Q3 25 | 19.1% | 13.4% | ||
| Q2 25 | 25.4% | 15.7% | ||
| Q1 25 | 21.6% | 13.3% | ||
| Q4 24 | — | 12.5% | ||
| Q3 24 | 37.4% | 12.7% | ||
| Q2 24 | 33.1% | 13.7% | ||
| Q1 24 | 23.4% | 12.7% |
| Q4 25 | $0.94 | $2.50 | ||
| Q3 25 | $1.35 | $2.45 | ||
| Q2 25 | $1.76 | $3.01 | ||
| Q1 25 | $1.59 | $2.21 | ||
| Q4 24 | $1.63 | $2.02 | ||
| Q3 24 | $2.09 | $2.06 | ||
| Q2 24 | $1.82 | $2.44 | ||
| Q1 24 | $1.13 | $2.17 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $368.0M | $405.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $4.8B | $2.0B |
| Total Assets | $9.3B | $2.9B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $368.0M | $405.5M | ||
| Q3 25 | $162.3M | $457.7M | ||
| Q2 25 | $101.9M | $369.3M | ||
| Q1 25 | $54.0K | $336.8M | ||
| Q4 24 | — | $386.9M | ||
| Q3 24 | $1.7B | $303.9M | ||
| Q2 24 | $487.9M | $279.4M | ||
| Q1 24 | $506.3M | $237.1M |
| Q4 25 | $4.8B | $2.0B | ||
| Q3 25 | $4.7B | $2.0B | ||
| Q2 25 | $4.6B | $1.9B | ||
| Q1 25 | $4.4B | $1.8B | ||
| Q4 24 | $4.2B | $1.7B | ||
| Q3 24 | $4.1B | $1.7B | ||
| Q2 24 | $3.8B | $1.6B | ||
| Q1 24 | $3.7B | $1.6B |
| Q4 25 | $9.3B | $2.9B | ||
| Q3 25 | $9.1B | $2.7B | ||
| Q2 25 | $9.0B | $2.6B | ||
| Q1 25 | $8.8B | $2.5B | ||
| Q4 24 | $8.6B | $2.4B | ||
| Q3 24 | $8.0B | $2.4B | ||
| Q2 24 | $6.7B | $2.4B | ||
| Q1 24 | $6.4B | $2.3B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $451.9M | $154.7M |
| Free Cash FlowOCF − Capex | — | $140.3M |
| FCF MarginFCF / Revenue | — | 22.4% |
| Capex IntensityCapex / Revenue | — | 2.3% |
| Cash ConversionOCF / Net Profit | — | 1.85× |
| TTM Free Cash FlowTrailing 4 quarters | — | $356.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $451.9M | $154.7M | ||
| Q3 25 | $505.0M | $122.4M | ||
| Q2 25 | $571.1M | $69.7M | ||
| Q1 25 | $483.0M | $55.2M | ||
| Q4 24 | $578.4M | $139.5M | ||
| Q3 24 | $452.3M | $90.7M | ||
| Q2 24 | $476.4M | $85.3M | ||
| Q1 24 | $276.0M | $45.6M |
| Q4 25 | — | $140.3M | ||
| Q3 25 | — | $110.9M | ||
| Q2 25 | — | $59.5M | ||
| Q1 25 | — | $45.6M | ||
| Q4 24 | — | $127.5M | ||
| Q3 24 | — | $84.3M | ||
| Q2 24 | — | $78.5M | ||
| Q1 24 | — | $35.5M |
| Q4 25 | — | 22.4% | ||
| Q3 25 | — | 18.1% | ||
| Q2 25 | — | 9.2% | ||
| Q1 25 | — | 8.2% | ||
| Q4 24 | — | 23.6% | ||
| Q3 24 | — | 15.5% | ||
| Q2 24 | — | 13.1% | ||
| Q1 24 | — | 6.2% |
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | 1.9% | ||
| Q2 25 | — | 1.6% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 2.2% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 1.8% |
| Q4 25 | — | 1.85× | ||
| Q3 25 | 3.26× | 1.49× | ||
| Q2 25 | 2.83× | 0.69× | ||
| Q1 25 | 2.65× | 0.75× | ||
| Q4 24 | — | 2.07× | ||
| Q3 24 | 1.88× | 1.31× | ||
| Q2 24 | 2.27× | 1.04× | ||
| Q1 24 | 2.10× | 0.63× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
