vs

Side-by-side financial comparison of Southern Company (SO) and US Foods Holding Corp. (USFD). Click either name above to swap in a different company.

US Foods Holding Corp. is the larger business by last-quarter revenue ($9.8B vs $8.4B, roughly 1.2× Southern Company). Southern Company runs the higher net margin — 15.9% vs 1.9%, a 14.1% gap on every dollar of revenue. On growth, Southern Company posted the faster year-over-year revenue change (8.0% vs 3.3%). Over the past eight quarters, Southern Company's revenue compounded faster (14.0% CAGR vs 4.6%).

Southern Company is an American gas and electric utility holding company based in the Southern United States. It is headquartered in Atlanta, Georgia, with executive offices located in Birmingham, Alabama. As of 2021 it is the second largest utility company in the U.S. in terms of customer base. Through its subsidiaries it serves 9 million gas and electric utility customers in 6 states. Southern Company's regulated regional electric utilities serve a 120,000-square-mile (310,000 km2) territor...

US Foods Holding Corp. is an American food service distributor. It is the second-largest food service distributor in the U.S., after Sysco. The company supplies 250,000 locations including independent restaurants, chain restaurants, healthcare, hospitality, and educational institutions.

SO vs USFD — Head-to-Head

Bigger by revenue
USFD
USFD
1.2× larger
USFD
$9.8B
$8.4B
SO
Growing faster (revenue YoY)
SO
SO
+4.7% gap
SO
8.0%
3.3%
USFD
Higher net margin
SO
SO
14.1% more per $
SO
15.9%
1.9%
USFD
Faster 2-yr revenue CAGR
SO
SO
Annualised
SO
14.0%
4.6%
USFD

Income Statement — Q1 FY2026 vs Q4 FY2025

Metric
SO
SO
USFD
USFD
Revenue
$8.4B
$9.8B
Net Profit
$1.3B
$184.0M
Gross Margin
17.6%
Operating Margin
24.0%
3.3%
Net Margin
15.9%
1.9%
Revenue YoY
8.0%
3.3%
Net Profit YoY
5.4%
178.8%
EPS (diluted)
$0.82

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
SO
SO
USFD
USFD
Q1 26
$8.4B
Q4 25
$7.0B
$9.8B
Q3 25
$7.8B
$10.2B
Q2 25
$7.0B
$10.1B
Q1 25
$7.8B
$9.4B
Q4 24
$6.3B
$9.5B
Q3 24
$7.3B
$9.7B
Q2 24
$6.5B
$9.7B
Net Profit
SO
SO
USFD
USFD
Q1 26
$1.3B
Q4 25
$341.0M
$184.0M
Q3 25
$1.7B
$153.0M
Q2 25
$880.0M
$224.0M
Q1 25
$1.3B
$115.0M
Q4 24
$466.0M
$66.0M
Q3 24
$1.5B
$148.0M
Q2 24
$1.2B
$198.0M
Gross Margin
SO
SO
USFD
USFD
Q1 26
Q4 25
17.6%
Q3 25
17.2%
Q2 25
17.6%
Q1 25
17.3%
Q4 24
17.6%
Q3 24
17.1%
Q2 24
17.6%
Operating Margin
SO
SO
USFD
USFD
Q1 26
24.0%
Q4 25
13.1%
3.3%
Q3 25
33.2%
2.8%
Q2 25
25.3%
3.7%
Q1 25
25.9%
2.4%
Q4 24
16.7%
3.2%
Q3 24
32.6%
2.9%
Q2 24
30.0%
3.6%
Net Margin
SO
SO
USFD
USFD
Q1 26
15.9%
Q4 25
4.9%
1.9%
Q3 25
21.9%
1.5%
Q2 25
12.6%
2.2%
Q1 25
16.3%
1.2%
Q4 24
7.3%
0.7%
Q3 24
21.1%
1.5%
Q2 24
18.6%
2.0%
EPS (diluted)
SO
SO
USFD
USFD
Q1 26
Q4 25
$0.38
$0.82
Q3 25
$1.54
$0.67
Q2 25
$0.79
$0.96
Q1 25
$1.21
$0.49
Q4 24
$0.48
$0.28
Q3 24
$1.39
$0.61
Q2 24
$1.09
$0.80

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
SO
SO
USFD
USFD
Cash + ST InvestmentsLiquidity on hand
$41.0M
Total DebtLower is stronger
$5.1B
Stockholders' EquityBook value
$4.3B
Total Assets
$13.9B
Debt / EquityLower = less leverage
1.18×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
SO
SO
USFD
USFD
Q1 26
Q4 25
$1.6B
$41.0M
Q3 25
$3.3B
$56.0M
Q2 25
$1.3B
$61.0M
Q1 25
$2.3B
$101.0M
Q4 24
$1.1B
$59.0M
Q3 24
$1.0B
$81.0M
Q2 24
$1.2B
$405.0M
Total Debt
SO
SO
USFD
USFD
Q1 26
Q4 25
$65.6B
$5.1B
Q3 25
$64.6B
$4.8B
Q2 25
$63.0B
$4.7B
Q1 25
$62.9B
$4.7B
Q4 24
$58.8B
$4.8B
Q3 24
$61.3B
$4.7B
Q2 24
$59.9B
$4.6B
Stockholders' Equity
SO
SO
USFD
USFD
Q1 26
Q4 25
$36.0B
$4.3B
Q3 25
$38.3B
$4.5B
Q2 25
$37.3B
$4.6B
Q1 25
$37.2B
$4.6B
Q4 24
$33.2B
$4.5B
Q3 24
$36.9B
$4.6B
Q2 24
$36.1B
$5.0B
Total Assets
SO
SO
USFD
USFD
Q1 26
Q4 25
$155.7B
$13.9B
Q3 25
$153.2B
$14.0B
Q2 25
$148.9B
$13.8B
Q1 25
$148.1B
$13.7B
Q4 24
$145.2B
$13.4B
Q3 24
$144.0B
$13.5B
Q2 24
$141.9B
$13.7B
Debt / Equity
SO
SO
USFD
USFD
Q1 26
Q4 25
1.82×
1.18×
Q3 25
1.69×
1.08×
Q2 25
1.69×
1.02×
Q1 25
1.69×
1.02×
Q4 24
1.77×
1.06×
Q3 24
1.66×
1.01×
Q2 24
1.66×
0.92×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
SO
SO
USFD
USFD
Operating Cash FlowLast quarter
$293.0M
Free Cash FlowOCF − Capex
$159.0M
FCF MarginFCF / Revenue
1.6%
Capex IntensityCapex / Revenue
1.4%
Cash ConversionOCF / Net Profit
1.59×
TTM Free Cash FlowTrailing 4 quarters
$959.0M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
SO
SO
USFD
USFD
Q1 26
Q4 25
$2.6B
$293.0M
Q3 25
$3.8B
$351.0M
Q2 25
$2.2B
$334.0M
Q1 25
$1.3B
$391.0M
Q4 24
$2.2B
$283.0M
Q3 24
$3.6B
$270.0M
Q2 24
$2.7B
$482.0M
Free Cash Flow
SO
SO
USFD
USFD
Q1 26
Q4 25
$-1.7B
$159.0M
Q3 25
$559.0M
$236.0M
Q2 25
$-619.0M
$257.0M
Q1 25
$-1.2B
$307.0M
Q4 24
$-576.0M
$178.0M
Q3 24
$1.3B
$190.0M
Q2 24
$563.0M
$413.0M
FCF Margin
SO
SO
USFD
USFD
Q1 26
Q4 25
-24.2%
1.6%
Q3 25
7.1%
2.3%
Q2 25
-8.9%
2.5%
Q1 25
-15.3%
3.3%
Q4 24
-9.1%
1.9%
Q3 24
17.9%
2.0%
Q2 24
8.7%
4.3%
Capex Intensity
SO
SO
USFD
USFD
Q1 26
Q4 25
61.4%
1.4%
Q3 25
41.1%
1.1%
Q2 25
40.2%
0.8%
Q1 25
31.3%
0.9%
Q4 24
43.4%
1.1%
Q3 24
31.8%
0.8%
Q2 24
32.9%
0.7%
Cash Conversion
SO
SO
USFD
USFD
Q1 26
Q4 25
7.62×
1.59×
Q3 25
2.21×
2.29×
Q2 25
2.48×
1.49×
Q1 25
0.98×
3.40×
Q4 24
4.66×
4.29×
Q3 24
2.36×
1.82×
Q2 24
2.23×
2.43×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

SO
SO

Segment breakdown not available.

USFD
USFD

Product One$3.5B36%
Product Two$1.7B17%
Product Three$1.7B17%
Product Four$985.0M10%
Product Five$901.0M9%
Product Six$580.0M6%
Product Seven$485.0M5%

Related Comparisons