vs
Side-by-side financial comparison of STONERIDGE INC (SRI) and T1 Energy Inc. (TE). Click either name above to swap in a different company.
T1 Energy Inc. is the larger business by last-quarter revenue ($210.5M vs $205.2M, roughly 1.0× STONERIDGE INC). T1 Energy Inc. produced more free cash flow last quarter ($55.0M vs $2.6M).
Stoneridge Inc is a global designer and manufacturer of advanced electrical and electronic components, integrated systems, and sensor solutions. It serves automotive, commercial vehicle, off-highway, and aerospace sectors, delivering products that boost vehicle safety, efficiency, connectivity, and environmental performance across key global markets.
Sony Energy Devices Corporation , is a Japanese multinational company specializing in a variety of areas in the energy industry, and is a wholly owned subsidiary and part of the Devices Group of Sony. The company was established in February 1975 in Fukushima, Japan.
SRI vs TE — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | ||
|---|---|---|
| Revenue | $205.2M | $210.5M |
| Net Profit | — | $-130.6M |
| Gross Margin | 16.2% | 10.0% |
| Operating Margin | -14.4% | -45.0% |
| Net Margin | — | -62.0% |
| Revenue YoY | -6.0% | — |
| Net Profit YoY | — | -375.2% |
| EPS (diluted) | $-2.76 | $-0.87 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $205.2M | — | ||
| Q3 25 | $210.3M | $210.5M | ||
| Q2 25 | $228.0M | $132.8M | ||
| Q1 25 | $217.9M | $53.5M | ||
| Q4 24 | $218.2M | — | ||
| Q3 24 | $213.8M | $0 | ||
| Q2 24 | $237.1M | $0 | ||
| Q1 24 | $239.2M | $0 |
| Q4 25 | — | — | ||
| Q3 25 | $-9.4M | $-130.6M | ||
| Q2 25 | $-9.4M | $-31.9M | ||
| Q1 25 | $-7.2M | $-16.2M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-7.1M | $-27.5M | ||
| Q2 24 | $2.8M | $-27.0M | ||
| Q1 24 | $-6.1M | $-28.5M |
| Q4 25 | 16.2% | — | ||
| Q3 25 | 20.3% | 10.0% | ||
| Q2 25 | 21.5% | 24.7% | ||
| Q1 25 | 21.2% | 33.3% | ||
| Q4 24 | 19.5% | — | ||
| Q3 24 | 20.8% | — | ||
| Q2 24 | 22.7% | — | ||
| Q1 24 | 20.2% | — |
| Q4 25 | -14.4% | — | ||
| Q3 25 | -1.6% | -45.0% | ||
| Q2 25 | -1.1% | -22.0% | ||
| Q1 25 | -1.5% | -44.2% | ||
| Q4 24 | -2.0% | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | 1.4% | — | ||
| Q1 24 | 0.1% | — |
| Q4 25 | — | — | ||
| Q3 25 | -4.5% | -62.0% | ||
| Q2 25 | -4.1% | -24.0% | ||
| Q1 25 | -3.3% | -30.4% | ||
| Q4 24 | — | — | ||
| Q3 24 | -3.3% | — | ||
| Q2 24 | 1.2% | — | ||
| Q1 24 | -2.6% | — |
| Q4 25 | $-2.76 | — | ||
| Q3 25 | $-0.34 | $-0.87 | ||
| Q2 25 | $-0.34 | $-0.21 | ||
| Q1 25 | $-0.26 | $-0.11 | ||
| Q4 24 | $-0.22 | — | ||
| Q3 24 | $-0.26 | $-0.20 | ||
| Q2 24 | $0.10 | $-0.19 | ||
| Q1 24 | $-0.22 | $-0.20 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $66.3M | $34.1M |
| Total DebtLower is stronger | $180.9M | $547.3M |
| Stockholders' EquityBook value | $179.8M | $96.9M |
| Total Assets | $551.2M | $1.4B |
| Debt / EquityLower = less leverage | 1.01× | 5.65× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $66.3M | — | ||
| Q3 25 | $54.0M | $34.1M | ||
| Q2 25 | $49.8M | $8.5M | ||
| Q1 25 | $79.1M | $48.9M | ||
| Q4 24 | $71.8M | — | ||
| Q3 24 | $54.1M | $181.9M | ||
| Q2 24 | $42.1M | $219.6M | ||
| Q1 24 | $48.4M | $249.9M |
| Q4 25 | $180.9M | — | ||
| Q3 25 | — | $547.3M | ||
| Q2 25 | — | $591.2M | ||
| Q1 25 | — | $603.2M | ||
| Q4 24 | $201.6M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $602.3M |
| Q4 25 | $179.8M | — | ||
| Q3 25 | $251.2M | $96.9M | ||
| Q2 25 | $260.5M | $183.9M | ||
| Q1 25 | $253.1M | $201.9M | ||
| Q4 24 | $245.3M | — | ||
| Q3 24 | $271.4M | $538.7M | ||
| Q2 24 | $270.5M | $561.6M | ||
| Q1 24 | $277.3M | $582.3M |
| Q4 25 | $551.2M | — | ||
| Q3 25 | $632.1M | $1.4B | ||
| Q2 25 | $639.4M | $1.4B | ||
| Q1 25 | $657.4M | $1.4B | ||
| Q4 24 | $621.6M | — | ||
| Q3 24 | $662.5M | $615.0M | ||
| Q2 24 | $666.7M | $644.4M | ||
| Q1 24 | $675.4M | $670.3M |
| Q4 25 | 1.01× | — | ||
| Q3 25 | — | 5.65× | ||
| Q2 25 | — | 3.21× | ||
| Q1 25 | — | 2.99× | ||
| Q4 24 | 0.82× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 1.03× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | $8.8M | $63.9M |
| Free Cash FlowOCF − Capex | $2.6M | $55.0M |
| FCF MarginFCF / Revenue | 1.3% | 26.1% |
| Capex IntensityCapex / Revenue | 3.0% | 4.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $12.2M | $-42.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $8.8M | — | ||
| Q3 25 | $3.6M | $63.9M | ||
| Q2 25 | $10.7M | $33.4M | ||
| Q1 25 | $10.9M | $-44.8M | ||
| Q4 24 | $19.2M | — | ||
| Q3 24 | $10.8M | $-28.4M | ||
| Q2 24 | $8.7M | $-28.0M | ||
| Q1 24 | $9.1M | $-16.2M |
| Q4 25 | $2.6M | — | ||
| Q3 25 | $-2.7M | $55.0M | ||
| Q2 25 | $7.4M | $10.6M | ||
| Q1 25 | $4.8M | $-74.0M | ||
| Q4 24 | $14.0M | — | ||
| Q3 24 | $4.6M | $-34.0M | ||
| Q2 24 | $1.5M | $-35.6M | ||
| Q1 24 | $3.3M | $-37.7M |
| Q4 25 | 1.3% | — | ||
| Q3 25 | -1.3% | 26.1% | ||
| Q2 25 | 3.3% | 8.0% | ||
| Q1 25 | 2.2% | -138.4% | ||
| Q4 24 | 6.4% | — | ||
| Q3 24 | 2.2% | — | ||
| Q2 24 | 0.6% | — | ||
| Q1 24 | 1.4% | — |
| Q4 25 | 3.0% | — | ||
| Q3 25 | 3.0% | 4.2% | ||
| Q2 25 | 1.4% | 17.2% | ||
| Q1 25 | 2.8% | 54.5% | ||
| Q4 24 | 2.4% | — | ||
| Q3 24 | 2.9% | — | ||
| Q2 24 | 3.0% | — | ||
| Q1 24 | 2.4% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 3.11× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SRI
| Control Devices | $51.7M | 25% |
| Electronics | $38.0M | 19% |
| EE | $34.2M | 17% |
| SE | $28.6M | 14% |
| NL | $24.5M | 12% |
| Stoneridge Brazil | $14.1M | 7% |
| Asia Pacific | $13.1M | 6% |
TE
| Related Party | $120.1M | 57% |
| Nonrelated Party | $90.4M | 43% |