vs

Side-by-side financial comparison of SRx Health Solutions, Inc. (SRXH) and SunOpta Inc. (STKL). Click either name above to swap in a different company.

SunOpta Inc. is the larger business by last-quarter revenue ($205.4M vs $2.8M, roughly 73.2× SRx Health Solutions, Inc.). SunOpta Inc. runs the higher net margin — 0.4% vs -306.9%, a 307.3% gap on every dollar of revenue. On growth, SunOpta Inc. posted the faster year-over-year revenue change (16.6% vs -60.8%). Over the past eight quarters, SunOpta Inc.'s revenue compounded faster (7.4% CAGR vs -44.9%).

SunOpta, Inc. is a multi-national food and mineral company headquartered in Eden Prairie, Minnesota and founded in 1973 in Canada.

SRXH vs STKL — Head-to-Head

Bigger by revenue
STKL
STKL
73.2× larger
STKL
$205.4M
$2.8M
SRXH
Growing faster (revenue YoY)
STKL
STKL
+77.4% gap
STKL
16.6%
-60.8%
SRXH
Higher net margin
STKL
STKL
307.3% more per $
STKL
0.4%
-306.9%
SRXH
Faster 2-yr revenue CAGR
STKL
STKL
Annualised
STKL
7.4%
-44.9%
SRXH

Income Statement — Q1 2026 vs Q3 2026

Metric
SRXH
SRXH
STKL
STKL
Revenue
$2.8M
$205.4M
Net Profit
$-8.6M
$816.0K
Gross Margin
37.5%
12.4%
Operating Margin
-135.0%
3.3%
Net Margin
-306.9%
0.4%
Revenue YoY
-60.8%
16.6%
Net Profit YoY
-467.5%
113.1%
EPS (diluted)
$-0.26
$0.01

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
SRXH
SRXH
STKL
STKL
Q4 25
$2.8M
Q3 25
$205.4M
Q2 25
$191.5M
Q1 25
$201.6M
Q4 24
$193.9M
Q3 24
$11.4M
$175.9M
Q2 24
$8.5M
$169.5M
Q1 24
$7.9M
$184.4M
Net Profit
SRXH
SRXH
STKL
STKL
Q4 25
$-8.6M
Q3 25
$816.0K
Q2 25
$4.4M
Q1 25
$4.8M
Q4 24
$-8.7M
Q3 24
$1.5M
$-6.2M
Q2 24
$2.7M
$-5.3M
Q1 24
$-2.8M
$2.9M
Gross Margin
SRXH
SRXH
STKL
STKL
Q4 25
37.5%
Q3 25
12.4%
Q2 25
14.8%
Q1 25
15.0%
Q4 24
10.9%
Q3 24
39.7%
13.0%
Q2 24
38.1%
12.5%
Q1 24
33.1%
16.8%
Operating Margin
SRXH
SRXH
STKL
STKL
Q4 25
-135.0%
Q3 25
3.3%
Q2 25
5.5%
Q1 25
5.2%
Q4 24
1.4%
Q3 24
-9.9%
0.5%
Q2 24
-8.5%
1.2%
Q1 24
-31.2%
5.5%
Net Margin
SRXH
SRXH
STKL
STKL
Q4 25
-306.9%
Q3 25
0.4%
Q2 25
2.3%
Q1 25
2.4%
Q4 24
-4.5%
Q3 24
13.4%
-3.5%
Q2 24
31.1%
-3.1%
Q1 24
-35.8%
1.6%
EPS (diluted)
SRXH
SRXH
STKL
STKL
Q4 25
$-0.26
Q3 25
$0.01
Q2 25
$0.03
Q1 25
$0.04
Q4 24
$-0.08
Q3 24
$0.73
$-0.05
Q2 24
$3.39
$-0.04
Q1 24
$-3.60
$0.02

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
SRXH
SRXH
STKL
STKL
Cash + ST InvestmentsLiquidity on hand
$13.1M
$2.2M
Total DebtLower is stronger
$250.8M
Stockholders' EquityBook value
$3.5M
$162.8M
Total Assets
$27.1M
$694.1M
Debt / EquityLower = less leverage
1.54×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
SRXH
SRXH
STKL
STKL
Q4 25
$13.1M
Q3 25
$2.2M
Q2 25
$2.2M
Q1 25
$2.3M
Q4 24
$1.6M
Q3 24
$2.9M
Q2 24
$3.3M
$3.2M
Q1 24
$3.9M
$1.5M
Total Debt
SRXH
SRXH
STKL
STKL
Q4 25
Q3 25
$250.8M
Q2 25
$263.3M
Q1 25
$260.6M
Q4 24
$265.2M
Q3 24
$289.9M
Q2 24
$303.1M
Q1 24
$5.4M
$258.8M
Stockholders' Equity
SRXH
SRXH
STKL
STKL
Q4 25
$3.5M
Q3 25
$162.8M
Q2 25
$159.8M
Q1 25
$154.8M
Q4 24
$148.6M
Q3 24
$155.0M
Q2 24
$158.8M
Q1 24
$1.1M
$163.6M
Total Assets
SRXH
SRXH
STKL
STKL
Q4 25
$27.1M
Q3 25
$694.1M
Q2 25
$704.9M
Q1 25
$690.7M
Q4 24
$668.5M
Q3 24
$699.3M
Q2 24
$13.1M
$704.7M
Q1 24
$15.4M
$671.8M
Debt / Equity
SRXH
SRXH
STKL
STKL
Q4 25
Q3 25
1.54×
Q2 25
1.65×
Q1 25
1.68×
Q4 24
1.78×
Q3 24
1.87×
Q2 24
1.91×
Q1 24
4.92×
1.58×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
SRXH
SRXH
STKL
STKL
Operating Cash FlowLast quarter
$-2.9M
$16.3M
Free Cash FlowOCF − Capex
$12.1M
FCF MarginFCF / Revenue
5.9%
Capex IntensityCapex / Revenue
2.1%
Cash ConversionOCF / Net Profit
20.03×
TTM Free Cash FlowTrailing 4 quarters
$36.4M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
SRXH
SRXH
STKL
STKL
Q4 25
$-2.9M
Q3 25
$16.3M
Q2 25
$-4.5M
Q1 25
$22.3M
Q4 24
$33.1M
Q3 24
$-2.2M
$17.2M
Q2 24
$20.0K
$-5.6M
Q1 24
$-1.0M
$5.3M
Free Cash Flow
SRXH
SRXH
STKL
STKL
Q4 25
Q3 25
$12.1M
Q2 25
$-9.2M
Q1 25
$9.5M
Q4 24
$24.0M
Q3 24
$-2.2M
$11.7M
Q2 24
$5.0K
$-15.3M
Q1 24
$-1.0M
$-2.3M
FCF Margin
SRXH
SRXH
STKL
STKL
Q4 25
Q3 25
5.9%
Q2 25
-4.8%
Q1 25
4.7%
Q4 24
12.4%
Q3 24
-19.5%
6.6%
Q2 24
0.1%
-9.0%
Q1 24
-12.8%
-1.2%
Capex Intensity
SRXH
SRXH
STKL
STKL
Q4 25
Q3 25
2.1%
Q2 25
2.5%
Q1 25
6.3%
Q4 24
4.7%
Q3 24
0.1%
3.2%
Q2 24
0.2%
5.7%
Q1 24
0.0%
4.1%
Cash Conversion
SRXH
SRXH
STKL
STKL
Q4 25
Q3 25
20.03×
Q2 25
-1.03×
Q1 25
4.63×
Q4 24
Q3 24
-1.44×
Q2 24
0.01×
Q1 24
1.83×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

SRXH
SRXH

Segment breakdown not available.

STKL
STKL

Beverages And Broths$161.4M79%
Fruit Snacks$40.9M20%
Ingredients$3.1M2%

Related Comparisons