vs
Side-by-side financial comparison of ScanTech AI Systems Inc. (STAI) and TaoWeave, Inc. (TWAV). Click either name above to swap in a different company.
ScanTech AI Systems Inc. is the larger business by last-quarter revenue ($631.0K vs $622.0K, roughly 1.0× TaoWeave, Inc.). TaoWeave, Inc. runs the higher net margin — -448.2% vs -1532.9%, a 1084.7% gap on every dollar of revenue.
STAI vs TWAV — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $631.0K | $622.0K |
| Net Profit | $-9.7M | $-2.8M |
| Gross Margin | 27.6% | 47.1% |
| Operating Margin | -773.2% | -126.4% |
| Net Margin | -1532.9% | -448.2% |
| Revenue YoY | — | 10.5% |
| Net Profit YoY | — | -215.4% |
| EPS (diluted) | $-0.16 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $622.0K | ||
| Q3 25 | $631.0K | $601.0K | ||
| Q2 25 | $884.0K | $592.0K | ||
| Q1 25 | $346.1K | $622.0K | ||
| Q4 24 | — | $563.0K | ||
| Q3 24 | — | $578.0K | ||
| Q2 24 | — | $611.0K | ||
| Q1 24 | — | $626.0K |
| Q4 25 | — | $-2.8M | ||
| Q3 25 | $-9.7M | $-2.3M | ||
| Q2 25 | $-6.9M | $-605.0K | ||
| Q1 25 | $-17.9M | $-672.0K | ||
| Q4 24 | — | $-884.0K | ||
| Q3 24 | — | $-1.0M | ||
| Q2 24 | — | $-983.0K | ||
| Q1 24 | — | $-1.1M |
| Q4 25 | — | 47.1% | ||
| Q3 25 | 27.6% | 40.6% | ||
| Q2 25 | 14.3% | 38.5% | ||
| Q1 25 | 29.4% | 40.0% | ||
| Q4 24 | — | 24.0% | ||
| Q3 24 | — | 13.7% | ||
| Q2 24 | — | 19.6% | ||
| Q1 24 | — | -0.5% |
| Q4 25 | — | -126.4% | ||
| Q3 25 | -773.2% | -133.4% | ||
| Q2 25 | -440.1% | -115.4% | ||
| Q1 25 | -4503.9% | -111.1% | ||
| Q4 24 | — | -164.8% | ||
| Q3 24 | — | -185.5% | ||
| Q2 24 | — | -166.6% | ||
| Q1 24 | — | -189.1% |
| Q4 25 | — | -448.2% | ||
| Q3 25 | -1532.9% | -381.0% | ||
| Q2 25 | -785.1% | -102.2% | ||
| Q1 25 | -5174.2% | -108.0% | ||
| Q4 24 | — | -157.0% | ||
| Q3 24 | — | -179.9% | ||
| Q2 24 | — | -160.9% | ||
| Q1 24 | — | -181.5% |
| Q4 25 | — | — | ||
| Q3 25 | $-0.16 | — | ||
| Q2 25 | $-0.16 | — | ||
| Q1 25 | $-0.77 | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $-0.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $2.3M |
| Total DebtLower is stronger | $17.7M | — |
| Stockholders' EquityBook value | — | $7.0M |
| Total Assets | $5.1M | $8.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $2.3M | ||
| Q3 25 | — | $3.7M | ||
| Q2 25 | — | $10.8M | ||
| Q1 25 | — | $4.3M | ||
| Q4 24 | — | $5.0M | ||
| Q3 24 | — | $5.6M | ||
| Q2 24 | — | $5.9M | ||
| Q1 24 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | $17.7M | — | ||
| Q2 25 | $17.7M | — | ||
| Q1 25 | $17.7M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | $7.0M | ||
| Q3 25 | — | $9.8M | ||
| Q2 25 | — | $11.3M | ||
| Q1 25 | — | $3.4M | ||
| Q4 24 | — | $4.0M | ||
| Q3 24 | — | $4.7M | ||
| Q2 24 | — | $5.1M | ||
| Q1 24 | — | $4.4M |
| Q4 25 | — | $8.2M | ||
| Q3 25 | $5.1M | $10.9M | ||
| Q2 25 | $4.6M | $13.1M | ||
| Q1 25 | $5.1M | $4.8M | ||
| Q4 24 | — | $5.3M | ||
| Q3 24 | — | $6.0M | ||
| Q2 24 | — | $6.3M | ||
| Q1 24 | — | $5.9M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-758.5K | $-744.0K |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | 0.0% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-744.0K | ||
| Q3 25 | $-758.5K | $-1.6M | ||
| Q2 25 | $-1.5M | $-37.0K | ||
| Q1 25 | $-2.2M | $-680.0K | ||
| Q4 24 | — | $-255.0K | ||
| Q3 24 | — | $-911.0K | ||
| Q2 24 | — | $-1.6M | ||
| Q1 24 | — | $-630.0K |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $-1.5M | — | ||
| Q1 25 | $-2.2M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -166.0% | — | ||
| Q1 25 | -623.8% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 1.0% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
