vs

Side-by-side financial comparison of Targa Resources (TRGP) and Ulta Beauty (ULTA). Click either name above to swap in a different company.

Targa Resources is the larger business by last-quarter revenue ($4.1B vs $3.9B, roughly 1.1× Ulta Beauty). Targa Resources runs the higher net margin — 11.9% vs 9.1%, a 2.8% gap on every dollar of revenue. On growth, Ulta Beauty posted the faster year-over-year revenue change (100.0% vs -10.2%). Over the past eight quarters, Targa Resources's revenue compounded faster (15.9% CAGR vs 4.7%).

Targa Resources Corp. is a Fortune 500 company based in Houston, Texas. Targa, a midstream energy infrastructure corporation, is one of the largest infrastructure companies delivering natural gas and natural gas liquids in the United States. Their operations are based largely, though not entirely, on the Gulf Coast, particularly in Texas and Louisiana. Matthew J. Meloy has been Chief Executive Officer since 2020.

Ulta Beauty, Inc., formerly known as Ulta Salon, Cosmetics & Fragrance Inc. and before 2000 as Ulta3, is an American chain of cosmetic stores headquartered in Bolingbrook, Illinois. Ulta Beauty carries both high- and low-end cosmetics, fragrances, nail products, bath and body products, beauty tools and haircare products. Each location has a beauty salon available to the public.

TRGP vs ULTA — Head-to-Head

Bigger by revenue
TRGP
TRGP
1.1× larger
TRGP
$4.1B
$3.9B
ULTA
Growing faster (revenue YoY)
ULTA
ULTA
+110.2% gap
ULTA
100.0%
-10.2%
TRGP
Higher net margin
TRGP
TRGP
2.8% more per $
TRGP
11.9%
9.1%
ULTA
Faster 2-yr revenue CAGR
TRGP
TRGP
Annualised
TRGP
15.9%
4.7%
ULTA

Income Statement — Q1 FY2026 vs Q1 FY2027

Metric
TRGP
TRGP
ULTA
ULTA
Revenue
$4.1B
$3.9B
Net Profit
$487.4M
$356.7M
Gross Margin
38.1%
Operating Margin
12.2%
Net Margin
11.9%
9.1%
Revenue YoY
-10.2%
100.0%
Net Profit YoY
74.2%
9.1%
EPS (diluted)
$8.01

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
TRGP
TRGP
ULTA
ULTA
Q1 26
$4.1B
$3.9B
Q4 25
$4.1B
$2.9B
Q3 25
$4.2B
$2.8B
Q2 25
$4.3B
$2.8B
Q1 25
$4.6B
Q4 24
$4.4B
$2.5B
Q3 24
$3.9B
$2.6B
Q2 24
$3.0B
$2.7B
Net Profit
TRGP
TRGP
ULTA
ULTA
Q1 26
$487.4M
$356.7M
Q4 25
$545.0M
$230.9M
Q3 25
$478.4M
$260.9M
Q2 25
$629.1M
$305.1M
Q1 25
$270.5M
Q4 24
$350.9M
$242.2M
Q3 24
$387.4M
$252.6M
Q2 24
$298.5M
$313.1M
Gross Margin
TRGP
TRGP
ULTA
ULTA
Q1 26
38.1%
Q4 25
43.1%
40.4%
Q3 25
39.6%
39.2%
Q2 25
42.8%
39.1%
Q1 25
28.6%
Q4 24
33.7%
39.7%
Q3 24
38.6%
38.3%
Q2 24
27.9%
39.2%
Operating Margin
TRGP
TRGP
ULTA
ULTA
Q1 26
12.2%
Q4 25
22.6%
10.8%
Q3 25
20.2%
12.4%
Q2 25
24.3%
14.1%
Q1 25
11.9%
Q4 24
15.9%
12.6%
Q3 24
18.9%
12.9%
Q2 24
20.6%
14.7%
Net Margin
TRGP
TRGP
ULTA
ULTA
Q1 26
11.9%
9.1%
Q4 25
13.4%
8.1%
Q3 25
11.5%
9.4%
Q2 25
14.8%
10.7%
Q1 25
5.9%
Q4 24
8.0%
9.6%
Q3 24
10.1%
9.9%
Q2 24
9.8%
11.5%
EPS (diluted)
TRGP
TRGP
ULTA
ULTA
Q1 26
$8.01
Q4 25
$2.51
$5.14
Q3 25
$2.20
$5.78
Q2 25
$2.87
$6.70
Q1 25
$0.91
Q4 24
$1.44
$5.14
Q3 24
$1.75
$5.30
Q2 24
$1.33
$6.47

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
TRGP
TRGP
ULTA
ULTA
Cash + ST InvestmentsLiquidity on hand
$494.2M
Total DebtLower is stronger
$62.3M
Stockholders' EquityBook value
$2.8B
Total Assets
$7.0B
Debt / EquityLower = less leverage
0.02×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
TRGP
TRGP
ULTA
ULTA
Q1 26
$494.2M
Q4 25
$166.1M
$204.9M
Q3 25
$124.1M
$242.7M
Q2 25
$113.1M
$454.6M
Q1 25
$151.4M
Q4 24
$157.3M
$177.8M
Q3 24
$127.2M
$414.0M
Q2 24
$166.4M
$524.6M
Total Debt
TRGP
TRGP
ULTA
ULTA
Q1 26
$62.3M
Q4 25
$16.7B
Q3 25
$16.7B
Q2 25
$16.1B
Q1 25
$15.5B
Q4 24
$13.8B
Q3 24
$13.6B
Q2 24
$13.0B
Stockholders' Equity
TRGP
TRGP
ULTA
ULTA
Q1 26
$2.8B
Q4 25
$3.1B
$2.6B
Q3 25
$2.7B
$2.6B
Q2 25
$2.6B
$2.4B
Q1 25
$2.5B
Q4 24
$2.6B
$2.3B
Q3 24
$2.6B
$2.3B
Q2 24
$2.5B
$2.3B
Total Assets
TRGP
TRGP
ULTA
ULTA
Q1 26
$7.0B
Q4 25
$25.2B
$7.0B
Q3 25
$24.2B
$6.6B
Q2 25
$23.5B
$6.0B
Q1 25
$22.8B
Q4 24
$22.7B
$6.0B
Q3 24
$21.9B
$5.7B
Q2 24
$21.3B
$5.6B
Debt / Equity
TRGP
TRGP
ULTA
ULTA
Q1 26
0.02×
Q4 25
5.43×
Q3 25
6.19×
Q2 25
6.21×
Q1 25
6.34×
Q4 24
5.32×
Q3 24
5.28×
Q2 24
5.25×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
TRGP
TRGP
ULTA
ULTA
Operating Cash FlowLast quarter
$1.5B
Free Cash FlowOCF − Capex
FCF MarginFCF / Revenue
Capex IntensityCapex / Revenue
11.2%
Cash ConversionOCF / Net Profit
4.21×
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
TRGP
TRGP
ULTA
ULTA
Q1 26
$1.5B
Q4 25
$1.5B
$5.6M
Q3 25
$599.2M
$96.5M
Q2 25
$858.3M
$220.0M
Q1 25
$954.4M
Q4 24
$1.3B
$-56.8M
Q3 24
$540.9M
$199.5M
Q2 24
$904.5M
$159.3M
Free Cash Flow
TRGP
TRGP
ULTA
ULTA
Q1 26
Q4 25
$542.3M
$-81.6M
Q3 25
$-72.6M
$19.6M
Q2 25
$-47.8M
$141.0M
Q1 25
$162.2M
Q4 24
$601.0M
$-171.1M
Q3 24
$-287.9M
$104.3M
Q2 24
$164.2M
$68.3M
FCF Margin
TRGP
TRGP
ULTA
ULTA
Q1 26
Q4 25
13.4%
-2.9%
Q3 25
-1.7%
0.7%
Q2 25
-1.1%
4.9%
Q1 25
3.6%
Q4 24
13.6%
-6.8%
Q3 24
-7.5%
4.1%
Q2 24
5.4%
2.5%
Capex Intensity
TRGP
TRGP
ULTA
ULTA
Q1 26
11.2%
Q4 25
23.8%
3.1%
Q3 25
16.2%
2.8%
Q2 25
21.3%
2.8%
Q1 25
17.4%
Q4 24
16.5%
4.5%
Q3 24
21.5%
3.7%
Q2 24
24.3%
3.3%
Cash Conversion
TRGP
TRGP
ULTA
ULTA
Q1 26
4.21×
Q4 25
2.76×
0.02×
Q3 25
1.25×
0.37×
Q2 25
1.36×
0.72×
Q1 25
3.53×
Q4 24
3.78×
-0.23×
Q3 24
1.40×
0.79×
Q2 24
3.03×
0.51×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

TRGP
TRGP

Sales of commodities$3.3B82%
Fees from midstream services$750.1M18%

ULTA
ULTA

Segment breakdown not available.

Related Comparisons