vs
Side-by-side financial comparison of Vital Farms, Inc. (VITL) and Xometry, Inc. (XMTR). Click either name above to swap in a different company.
Vital Farms, Inc. is the larger business by last-quarter revenue ($213.6M vs $192.4M, roughly 1.1× Xometry, Inc.). Vital Farms, Inc. runs the higher net margin — 7.6% vs -4.5%, a 12.1% gap on every dollar of revenue. On growth, Xometry, Inc. posted the faster year-over-year revenue change (29.5% vs 28.7%). Xometry, Inc. produced more free cash flow last quarter ($-5.9M vs $-32.1M). Over the past eight quarters, Xometry, Inc.'s revenue compounded faster (25.2% CAGR vs 20.2%).
Vital Tomosi Dairy Limited is a dairy processing company in Uganda. The company is a joint venture between Vital Capital Fund, "an impact investing fund primarily focused on Sub-Saharan Africa", and "Tomosi Dairy Farms, a Ugandan producer of dairy products".
Xometry is an online marketplace for sourcing on-demand manufactured parts for prototyping and large-scale production.
VITL vs XMTR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $213.6M | $192.4M |
| Net Profit | $16.3M | $-8.6M |
| Gross Margin | 35.8% | 39.1% |
| Operating Margin | 10.0% | -4.6% |
| Net Margin | 7.6% | -4.5% |
| Revenue YoY | 28.7% | 29.5% |
| Net Profit YoY | 54.3% | 12.7% |
| EPS (diluted) | $0.35 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $213.6M | $192.4M | ||
| Q3 25 | $198.9M | $180.7M | ||
| Q2 25 | $184.8M | $162.5M | ||
| Q1 25 | $162.2M | $151.0M | ||
| Q4 24 | $166.0M | $148.5M | ||
| Q3 24 | $145.0M | $141.7M | ||
| Q2 24 | $147.4M | $132.6M | ||
| Q1 24 | $147.9M | $122.7M |
| Q4 25 | $16.3M | $-8.6M | ||
| Q3 25 | $16.4M | $-11.6M | ||
| Q2 25 | $16.6M | $-26.4M | ||
| Q1 25 | $16.9M | $-15.1M | ||
| Q4 24 | $10.6M | $-9.9M | ||
| Q3 24 | $7.4M | $-10.2M | ||
| Q2 24 | $16.3M | $-13.7M | ||
| Q1 24 | $19.0M | $-16.6M |
| Q4 25 | 35.8% | 39.1% | ||
| Q3 25 | 37.7% | 39.9% | ||
| Q2 25 | 38.9% | 40.1% | ||
| Q1 25 | 38.5% | 37.3% | ||
| Q4 24 | 36.1% | 39.7% | ||
| Q3 24 | 36.9% | 39.4% | ||
| Q2 24 | 39.1% | 39.9% | ||
| Q1 24 | 39.8% | 39.0% |
| Q4 25 | 10.0% | -4.6% | ||
| Q3 25 | 10.8% | -6.1% | ||
| Q2 25 | 12.9% | -6.3% | ||
| Q1 25 | 13.4% | -10.2% | ||
| Q4 24 | 7.8% | -7.8% | ||
| Q3 24 | 6.4% | -8.1% | ||
| Q2 24 | 11.6% | -11.5% | ||
| Q1 24 | 16.3% | -14.6% |
| Q4 25 | 7.6% | -4.5% | ||
| Q3 25 | 8.3% | -6.4% | ||
| Q2 25 | 9.0% | -16.3% | ||
| Q1 25 | 10.4% | -10.0% | ||
| Q4 24 | 6.4% | -6.7% | ||
| Q3 24 | 5.1% | -7.2% | ||
| Q2 24 | 11.1% | -10.3% | ||
| Q1 24 | 12.9% | -13.5% |
| Q4 25 | $0.35 | — | ||
| Q3 25 | $0.36 | — | ||
| Q2 25 | $0.36 | — | ||
| Q1 25 | $0.37 | — | ||
| Q4 24 | $0.23 | — | ||
| Q3 24 | $0.16 | — | ||
| Q2 24 | $0.36 | — | ||
| Q1 24 | $0.43 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $48.8M | $219.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $351.3M | $275.6M |
| Total Assets | $518.7M | $703.7M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $48.8M | $219.1M | ||
| Q3 25 | $93.8M | $224.5M | ||
| Q2 25 | $108.2M | $225.8M | ||
| Q1 25 | $156.3M | $231.4M | ||
| Q4 24 | $150.6M | $239.8M | ||
| Q3 24 | $149.5M | $234.0M | ||
| Q2 24 | $133.2M | $240.9M | ||
| Q1 24 | $113.8M | $253.8M |
| Q4 25 | $351.3M | $275.6M | ||
| Q3 25 | $331.2M | $272.0M | ||
| Q2 25 | $309.8M | $270.4M | ||
| Q1 25 | $288.9M | $309.9M | ||
| Q4 24 | $269.3M | $314.5M | ||
| Q3 24 | $253.4M | $315.2M | ||
| Q2 24 | $238.4M | $315.8M | ||
| Q1 24 | $213.3M | $320.4M |
| Q4 25 | $518.7M | $703.7M | ||
| Q3 25 | $481.5M | $698.9M | ||
| Q2 25 | $430.8M | $687.0M | ||
| Q1 25 | $376.9M | $690.1M | ||
| Q4 24 | $359.3M | $680.1M | ||
| Q3 24 | $344.7M | $678.2M | ||
| Q2 24 | $320.5M | $678.6M | ||
| Q1 24 | $300.2M | $692.5M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.8M | $4.4M |
| Free Cash FlowOCF − Capex | $-32.1M | $-5.9M |
| FCF MarginFCF / Revenue | -15.1% | -3.0% |
| Capex IntensityCapex / Revenue | 17.8% | 5.3% |
| Cash ConversionOCF / Net Profit | 0.35× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-48.2M | $-24.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.8M | $4.4M | ||
| Q3 25 | $23.4M | $5.8M | ||
| Q2 25 | $-761.0K | $-427.0K | ||
| Q1 25 | $5.3M | $-3.7M | ||
| Q4 24 | $14.8M | $9.1M | ||
| Q3 24 | $10.0M | $-3.6M | ||
| Q2 24 | $16.1M | $-9.1M | ||
| Q1 24 | $23.9M | $-11.7M |
| Q4 25 | $-32.1M | $-5.9M | ||
| Q3 25 | $-10.6M | $-1.7M | ||
| Q2 25 | $-7.6M | $-7.4M | ||
| Q1 25 | $2.1M | $-9.2M | ||
| Q4 24 | $-3.4M | $4.5M | ||
| Q3 24 | $6.4M | $-8.4M | ||
| Q2 24 | $10.5M | $-13.5M | ||
| Q1 24 | $22.6M | $-16.1M |
| Q4 25 | -15.1% | -3.0% | ||
| Q3 25 | -5.3% | -0.9% | ||
| Q2 25 | -4.1% | -4.5% | ||
| Q1 25 | 1.3% | -6.1% | ||
| Q4 24 | -2.0% | 3.1% | ||
| Q3 24 | 4.4% | -6.0% | ||
| Q2 24 | 7.2% | -10.2% | ||
| Q1 24 | 15.3% | -13.1% |
| Q4 25 | 17.8% | 5.3% | ||
| Q3 25 | 17.1% | 4.1% | ||
| Q2 25 | 3.7% | 4.3% | ||
| Q1 25 | 1.9% | 3.6% | ||
| Q4 24 | 10.9% | 3.1% | ||
| Q3 24 | 2.5% | 3.4% | ||
| Q2 24 | 3.8% | 3.3% | ||
| Q1 24 | 0.9% | 3.5% |
| Q4 25 | 0.35× | — | ||
| Q3 25 | 1.43× | — | ||
| Q2 25 | -0.05× | — | ||
| Q1 25 | 0.31× | — | ||
| Q4 24 | 1.40× | — | ||
| Q3 24 | 1.34× | — | ||
| Q2 24 | 0.99× | — | ||
| Q1 24 | 1.26× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
VITL
| Eggs And Egg Related Products | $205.8M | 96% |
| Butter And Butter Related Products | $7.7M | 4% |
XMTR
| US | $159.1M | 83% |
| Non Us | $33.3M | 17% |
