Biggest changeLoan Ratios, Loss and Recovery Experience As of December 31, ($ in thousands) 2022 2021 2020 2019 2018 Loans outstanding at end of year $ 6,665,145 6,081,715 4,731,315 4,453,466 4,249,064 Average amount of loans outstanding 6,293,280 5,018,391 4,702,743 4,346,331 4,161,838 Allowance for credit losses, at end of year 90,967 78,789 52,388 21,398 21,039 Net loan (charge-offs) recoveries Commercial, financial, and agricultural $ (1,763) (1,978) (4,863) (1,493) (933) Real estate – construction, land development & other land loans 480 703 1,501 722 3,939 Real estate mortgage – residential (1-4 family) first mortgages 17 488 276 48 (901) Real estate mortgage – home equity loans/lines of credit 557 178 (37) 322 (347) Real estate mortgage – commercial and other 920 (1,762) (347) (981) 44 Consumer loans (633) (309) (579) (522) (472) Total net (charge-offs) recoveries $ (422) (2,680) (4,049) (1,904) 1,330 Average loans: Commercial, financial, and agricultural $ 619,480 700,557 707,976 482,654 430,449 Real estate – construction, land development & other land loans 857,880 619,928 615,717 503,183 555,354 Real estate mortgage – residential (1-4 family) first mortgages 1,091,788 951,573 1,028,334 1,074,938 1,015,360 Real estate mortgage – home equity loans/lines of credit 326,592 300,291 316,593 346,331 366,416 Real estate mortgage – commercial and other 3,338,710 2,391,845 1,981,763 1,872,666 1,723,117 Consumer loans 58,830 54,197 52,360 66,559 71,142 Total average loans $ 6,293,280 5,018,391 4,702,743 4,346,331 4,161,838 Ratios: Allowance for credit losses as a percent of loans at end of year 1.36 % 1.30 % 1.11 % 0.48 % 0.50 % Allowance for credit losses as a multiple of net charge-offs 215.56 29.40 12.94 11.24 n/m Provision for loan losses as a percent of net charge-offs 2985.78 % 358.62% 865.37% 118.86% n/m Recoveries of loans previously charged-off as a percent of loans charged-off 90.55 % 64.75 % 52.38 % 69.79 % 119.08 % Total net (charge-offs) recoveries as a percent of average loans (0.01 %) (0.05 %) (0.09 %) (0.04 %) 0.03 % Net (charge-offs) recoveries by loan category as a percent of average loans: Commercial, financial, and agricultural (0.28 %) (0.28 %) (0.69 %) (0.31 %) (0.22 %) Real estate – construction, land development & other land loans 0.06 % 0.11 % 0.24 % 0.14 % 0.71 % Real estate mortgage – residential (1-4 family) first mortgages — % 0.05 % 0.03 % — % (0.09 %) Real estate mortgage – home equity loans/lines of credit 0.17 % 0.06 % (0.01 %) 0.09 % (0.09 %) Real estate mortgage – commercial and other 0.03 % (0.07 %) (0.02 %) (0.05 %) — % Consumer loans (1.08 %) (0.57 %) (1.11 %) (0.78 %) (0.66 %) n/m – not meaningful 46 Table of Contents Securities Our securities portfolio totaled $2.9 billion at December 31, 2022, compared to $3.1 billion at December 31, 2021.
Biggest changeLoan Ratios, Loss and Recovery Experience As of December 31, ($ in thousands) 2023 2022 2021 2020 2019 Loans outstanding at end of year $ 8,150,102 6,665,145 6,081,715 4,731,315 4,453,466 Average amount of loans outstanding 7,902,628 6,293,280 5,018,391 4,702,743 4,346,331 Allowance for credit losses, at end of year 109,853 90,967 78,789 52,388 21,398 Net loan (charge-offs) recoveries Commercial and industrial $ (6,965) (1,763) (1,978) (4,863) (1,493) Construction, development & other land loans 250 480 703 1,501 722 Commercial real estate - owner occupied 321 477 (212) (335) (220) Commercial real estate - non owner occupied 502 432 (1,562) (24) (947) Multi-family real estate 13 11 12 12 186 Residential 1-4 family real estate 373 17 488 276 48 Home equity loans/lines of credit (211) 557 178 (37) 322 Consumer loans (757) (633) (309) (579) (522) Total net charge-offs $ (6,474) (422) (2,680) (4,049) (1,904) Average loans: Commercial and industrial $ 865,043 619,480 700,557 707,976 482,654 Construction, development & other land loans 1,053,422 857,880 619,928 615,717 503,183 Commercial real estate - owner occupied 1,224,284 1,012,275 812,764 776,166 814,783 Commercial real estate - non owner occupied 2,464,389 1,968,944 1,322,685 1,012,182 860,783 Multi-family real estate 402,814 357,491 256,396 193,415 197,100 Residential 1-4 family real estate 1,482,941 1,091,788 951,573 1,028,334 1,074,938 Home equity loans/lines of credit 341,778 326,592 300,291 316,593 346,331 Consumer loans 67,957 58,830 54,197 52,360 66,559 Total average loans $ 7,902,628 6,293,280 5,018,391 4,702,743 4,346,331 Ratios: Allowance for credit losses as a percent of loans at end of year 1.35 % 1.36 % 1.30 % 1.11 % 0.48 % Allowance for credit losses as a multiple of net charge-offs 16.97 215.56 29.40 12.94 11.24 Provision for loan losses as a percent of net charge-offs 305.07 % 2,985.78 % 358.62% 865.37% 118.86% Recoveries of loans previously charged-off as a percent of loans charged-off 36.37 % 90.55 % 64.75 % 52.38 % 69.79 % Total net charge-offs as a percent of average loans (0.08 %) (0.01 %) (0.05 %) (0.09 %) (0.04 %) Net (charge-offs) recoveries by loan category as a percent of average loans: Commercial and industrial (0.81 %) (0.28 %) (0.28 %) (0.69 %) (0.31 %) Construction, development & other land loans 0.02 % 0.06 % 0.11 % 0.24 % 0.14 % Commercial real estate - owner occupied 0.03 % 0.05 % (0.03 %) (0.04 %) (0.03 %) Commercial real estate - non owner occupied 0.02 % 0.02 % (0.12 %) — % (0.11 %) Multi-family real estate — % — % — % 0.01 % 0.09 % Residential 1-4 family real estate 0.03 % — % 0.05 % 0.03 % — % Home equity loans/lines of credit (0.06 %) 0.17 % 0.06 % (0.01 %) 0.09 % Consumer loans (1.11 %) (1.08 %) (0.57 %) (1.11 %) (0.78 %) 52 Table of Contents Securities Our securities portfolio and the breakout of AFS and HTM securities is presented in the following table.
However, the economic pressures and uncertainties arising from the recent expansion in economic activity, increased consumer demand and rising interest rates to combat inflation have resulted in, and may continue to result in, specific changes in consumer and business spending and borrowing habits, given the higher interest rate environment, which could making it difficult to grow assets and income.
However, the economic pressures and uncertainties arising from the recent expansion in economic activity, increased consumer demand and rising interest rates to combat inflation have resulted in, and may continue to result in, specific changes in consumer and business spending and borrowing habits, given the higher interest rate environment, which could make it difficult to grow assets and income.
We have identified the determination of our ACL as well as business combinations, related fair value measurements, and goodwill to be the accounting areas that require the most subjective or complex judgments, estimates, and assumptions, and where changes in those judgments, estimates, and assumptions (based on new or additional information, changes in the economic climate and/or market interest rates, etc.) could have a significant effect on our financial statements.
We have identified the determination of our ACL and related Allowance for Unfunded Commitments, as well as business combinations, related fair value measurements and goodwill determination to be the accounting areas that require the most subjective or complex judgments, estimates, and assumptions, and where changes in those judgments, estimates, and assumptions (based on new or additional information, changes in the economic climate and/or market interest rates, etc.) could have a significant effect on our financial statements.
The extent to which the current economic conditions and lingering impacts of COVID-19 have a further impact on our business, results of operations, and financial condition, as well as our regulatory capital and liquidity ratios, will depend on future developments, which are highly uncertain and cannot be predicted, including actions taken by governmental authorities response to inflationary trends and recessionary risks.
The extent to which the current economic conditions have a further impact on our business, results of operations, and financial condition, as well as our regulatory capital and liquidity ratios, will depend on future developments, which are highly uncertain and cannot be predicted, including actions taken by governmental authorities response to inflationary trends and recessionary risks.
The two basic components that typically have the largest impact on our shareholders’ equity are net income, which increases shareholders’ equity, and dividends declared, which decrease shareholders’ equity. Additionally, any stock issuances can significantly increase shareholders’ equity, including those associated with acquisitions, and any stock repurchases reduce shareholders’ equity.
The two basic components that typically have the largest impact on our shareholders’ equity are net income, which increases shareholders’ equity, and dividends declared, which decrease shareholders’ equity. Additionally, any stock issuances can significantly increase shareholders’ equity, including those associated with acquisitions such as in 2023, and any stock repurchases reduce shareholders’ equity.
(3) Includes tax-equivalent adjustments of $2.8 million, $2.2 million and $1.5 million in 2022, 2021, and 2020, respectively, to reflect the federal and state tax benefit that we receive related to tax-exempt securities and tax-exempt loans, which carry interest rates lower than similar taxable investments/loans due to their tax exempt status.
(3) Includes tax-equivalent adjustments of $2.9 million, $2.8 million and $2.2 million in 2023, 2022, and 2021, respectively, to reflect the federal and state tax benefit that we receive related to tax-exempt securities and tax-exempt loans, which carry interest rates lower than similar taxable investments/loans due to their tax exempt status.
Interest earned includes recognized net loan fees, including late fees, prepayment fees, and deferred loan fee amortization, in the amounts of $3.1 million , $9.7 million, and $4.8 million for 2022, 2021, and 2020, respectively. (2) Includes accretion of discount on acquired and SBA loans of $8.5 million, $8.8 million, and $6.3 million in 2022, 2021, and 2020, respectively.
Interest earned includes recognized net loan fees, including late fees, prepayment fees, and deferred loan fee amortization, in the amounts of $0.5 million , $3.1 million, and $9.7 million for 2023, 2022, and 2021, respectively. (2) Includes accretion of discount on acquired and SBA loans of $13.3 million, $8.5 million, and $8.8 million in 2023, 2022, and 2021, respectively.
Performing special mention loans, which are still accruing interest, totaled $39.0 million and $43.1 million as of December 31, 2022 and 2021, respectively. In addition, loans that are in the risk category of "classified" which are still accruing interest totaled $20.0 million at December 31, 2022 and $21.3 million at December 31, 2021.
Performing special mention loans, which are still accruing interest, totaled $44.1 million and $39.0 million as of December 31, 2023 and 2022, respectively. In addition, loans that are in the risk category of "classified" which are still accruing interest totaled $22.0 million at December 31, 2023 and $20.0 million at December 31, 2022.
See Note 1 to our consolidated financial statements for a discussion of recent rule proposals and changes. 53 Table of Contents Selected Consolidated Financial Data Year Ended December 31, ($ in thousands, except per share data) 2022 2021 2020 2019 2018 Income Statement Data Interest income $ 340,957 255,918 237,684 250,107 231,207 Interest expense 16,103 9,523 19,562 33,903 23,777 Net interest income 324,854 246,395 218,122 216,204 207,430 Provision for (reversal of) loan losses 12,600 9,611 35,039 2,263 (3,589) (Reversal of) provision for unfunded commitments (200) 5,420 — — — Net interest income after provision 312,454 231,364 183,083 213,941 211,019 Noninterest income 67,985 73,611 81,346 59,529 58,942 Noninterest expense 195,220 184,656 161,298 157,194 156,483 Income before income taxes 185,219 120,319 103,131 116,276 113,478 Income tax expense 38,283 24,675 21,654 24,230 24,189 Net income 146,936 95,644 81,477 92,046 89,289 Per Common Share Data Earnings per common share – basic $ 4.12 3.19 2.81 3.10 3.02 Earnings per common share – diluted 4.12 3.19 2.81 3.10 3.01 Cash dividends declared 0.88 0.80 0.72 0.54 0.40 Market Price High 49.00 50.92 40.00 41.34 43.14 Low 32.90 32.47 17.32 31.22 30.50 Close 42.84 45.72 33.83 39.91 32.66 Stated book value – common 28.89 34.54 31.26 28.80 25.71 Selected Balance Sheet Data (at year end) Total assets $ 10,625,049 10,508,901 7,289,751 6,143,639 5,864,116 Loans 6,665,145 6,081,715 4,731,315 4,453,466 4,249,064 Allowance for credit losses 90,967 78,789 52,388 21,398 21,039 Intangible assets 376,938 382,090 254,638 251,585 255,480 Deposits 9,227,529 9,124,629 6,273,596 4,931,355 4,659,339 Borrowings 287,507 67,386 61,829 300,671 406,609 Total shareholders’ equity 1,031,596 1,230,575 893,421 852,401 764,230 Selected Average Balances Total assets $ 10,556,230 8,495,645 6,765,998 6,027,047 5,693,760 Loans 6,293,280 5,018,391 4,702,743 4,346,331 4,161,838 Earning assets 9,989,185 7,871,319 6,160,100 5,448,400 5,112,436 Deposits 9,283,505 7,401,910 5,644,290 4,824,216 4,516,811 Interest-bearing liabilities 5,758,001 4,736,343 3,897,912 3,720,536 3,663,077 Total shareholders’ equity 1,096,913 969,775 874,532 812,823 727,920 Ratios Return on average assets 1.39 % 1.13 % 1.20 % 1.53 % 1.57 % Return on average common equity 13.40 % 9.86 % 9.32 % 11.32 % 12.27 % Total risk-based capital ratio 15.09 % 14.67 % 15.37 % 14.89 % 13.97 % Net interest margin (taxable-equivalent basis) 3.28 % 3.16 % 3.56 % 4.00 % 4.09 % Loans to deposits at year end 72.23 % 66.65 % 75.42 % 90.31 % 91.19 % Allowance for loan losses to total loans 1.36 % 1.30 % 1.11 % 0.48 % 0.50 % Nonperforming assets to total assets at year end 0.36 % 0.50 % 0.64 % 0.62 % 0.74 % Net (charge-offs) recoveries to average total loans (0.01 %) (0.05 %) (0.09 %) (0.04 %) 0.03 % Note - During 2021, the Company completed a significant whole-bank acquisition impacting the comparisons for that year.
See Note 1 to our consolidated financial statements for a discussion of recent rule proposals and changes. 60 Table of Contents Selected Financial Information Year Ended December 31, ($ in thousands, except per share data) 2023 2022 2021 2020 2019 Income Statement Data Interest income $ 488,759 340,957 255,918 237,684 250,107 Interest expense 142,101 16,103 9,523 19,562 33,903 Net interest income 346,658 324,854 246,395 218,122 216,204 Provision for (reversal of) loan losses 19,750 12,600 9,611 35,039 2,263 (Reversal of) provision for unfunded commitments (1,937) (200) 5,420 — — Net interest income after provision 328,845 312,454 231,364 183,083 213,941 Noninterest income 57,490 67,985 73,611 81,346 59,529 Noninterest expense 254,379 195,220 184,656 161,298 157,194 Income before income taxes 131,956 185,219 120,319 103,131 116,276 Income tax expense 27,825 38,283 24,675 21,654 24,230 Net income 104,131 146,936 95,644 81,477 92,046 Per Common Share Data Earnings per common share – basic $ 2.54 4.12 3.19 2.81 3.10 Earnings per common share – diluted 2.53 4.12 3.19 2.81 3.10 Cash dividends declared 0.88 0.88 0.80 0.72 0.54 Market Price High 43.24 49.00 50.92 40.00 41.34 Low 26.48 32.90 32.47 17.32 31.22 Close 37.01 42.84 45.72 33.83 39.91 Stated book value – common 33.38 28.89 34.54 31.26 28.80 Common shares outstanding at year end 41,109,987 35,704,154 35,629,177 28,579,335 29,601,264 Selected Balance Sheet Data (at year end) Total assets $ 12,114,942 10,625,049 10,508,901 7,289,751 6,143,639 Loans 8,150,102 6,665,145 6,081,715 4,731,315 4,453,466 Allowance for credit losses 109,853 90,967 78,789 52,388 21,398 Intangible assets 511,608 376,938 382,090 254,638 251,585 Deposits 10,031,599 9,227,529 9,124,629 6,273,596 4,931,355 Borrowings 630,158 287,507 67,386 61,829 300,671 Total shareholders’ equity 1,372,380 1,031,596 1,230,575 893,421 852,401 Selected Average Balances Total assets 12,033,033 10,556,230 8,495,645 6,765,998 6,027,047 Loans 7,902,628 6,293,280 5,018,391 4,702,743 4,346,331 Earning assets 11,433,492 9,989,185 7,871,319 6,160,100 5,448,400 Deposits 10,176,966 9,283,505 7,401,910 5,644,290 4,824,216 Interest-bearing liabilities 7,037,105 5,758,001 4,736,343 3,897,912 3,720,536 Total shareholders’ equity 1,293,085 1,096,913 969,775 874,532 812,823 Ratios Return on average assets 0.87 % 1.39 % 1.13 % 1.20 % 1.53 % Return on average common equity 8.05 % 13.40 % 9.86 % 9.32 % 11.32 % Total risk-based capital ratio 15.54 % 15.09 % 14.67 % 15.37 % 14.89 % Net interest margin (taxable-equivalent basis) 3.06 % 3.28 % 3.16 % 3.56 % 4.00 % Loans to deposits at year end 81.24 % 72.23 % 66.65 % 75.42 % 90.31 % Allowance for loan losses to total loans 1.35 % 1.36 % 1.30 % 1.11 % 0.48 % Nonperforming assets to total assets at year end 0.36 % 0.36 % 0.50 % 0.64 % 0.62 % Net (charge-offs) recoveries to average total loans (0.08 %) (0.01 %) (0.05 %) (0.09 %) (0.04 %) Note - During both 2023 and 2021, the Company completed significant whole-bank acquisitions impacting the comparisons for each of those years.
In addition to monitoring potential concentrations of loans to particular borrowers or groups of borrowers, industries, and geographic regions, the Company monitors exposure to credit risk that could arise from potential concentrations of lending products and practices such as loans that subject borrowers to substantial payment increases (e.g. principal deferral periods, loans with initial interest-only periods, etc.), and loans with high loan-to-value ratios. 42 Table of Contents Additionally, there are industry practices that could subject the Company to increased credit risk should economic conditions change over the course of a loan’s life.
In addition to monitoring potential concentrations of loans to particular borrowers or groups of borrowers, industries, and geographic regions, the Company monitors exposure to credit risk that could arise from potential concentrations of lending products and practices such as loans that subject borrowers to substantial payment increases (e.g. principal deferral periods, loans with initial interest-only periods, etc.), and loans with high loan-to-value ratios.
Year ended December 31, ($ in thousands) 2022 2021 2020 Interest income – increased by accretion of loan discount on acquired loans $ 5,621 6,107 3,817 Interest income - increased by accretion of loan discount on retained SBA loans 2,856 2,707 2,511 Interest expense – reduced by premium amortization of deposits 593 295 100 Interest expense – increased by discount accretion of borrowings (254) (249) (181) Impact on net interest income $ 8,816 8,860 6,247 The most significant component of the purchase accounting adjustments in each year was loan discount accretion on purchased loans.
Year ended December 31, ($ in thousands) 2023 2022 2021 Interest income – increased by accretion of loan discount on acquired loans $ 11,507 5,621 6,107 Interest income - increased by accretion of loan discount on retained SBA loans 1,770 2,856 2,707 Total interest income impact 13,277 8,477 8,814 Interest expense – (increased) reduced by (discount accretion) premium amortization of deposits (3,101) 593 295 Interest expense – increased by discount accretion of borrowings (842) (254) (249) Total net interest expense impact (3,943) 339 46 Impact on net interest income $ 9,334 8,816 8,860 The most significant component of the purchase accounting adjustments in each year was loan discount accretion on purchased loans.
Adjusted noninterest income amounted to $60.6 million in 2022, $73.2 million in 2021, and $73.4 million in 2020. 38 Table of Contents Noninterest Income Year Ended December 31, ($ in thousands) 2022 2021 2020 Service charges on deposit accounts $ 15,523 12,317 11,098 Other service charges, commissions and fees - interchange income, net 14,996 18,480 14,142 Other service charges, commissions, and fees - other 11,298 7,036 5,955 Fees from presold mortgage loans 2,102 10,975 14,183 Commissions from sales of insurance and financial products 5,195 6,947 8,848 SBA consulting fees 2,608 7,231 8,644 SBA loan sale gains 5,076 7,329 7,973 Bank-owned life insurance income 3,847 2,885 2,533 Securities (losses) gains, net — (1,237) 8,024 Other gains (losses), net 7,340 1,648 (54) Noninterest income 67,985 73,611 81,346 Non-GAAP adjustments - Exclude: Securities losses (gains), net — 1,237 (8,024) Other (gains) losses, net (7,340) (1,648) 54 Adjusted noninterest income $ 60,645 73,200 73,376 Service charges on deposit accounts increased $3.2 million, or 26.0%, in 2022 as compared to 2021.
Drivers of the more significant fluctuations follow the table. 43 Table of Contents Noninterest Income Year Ended December 31, ($ in thousands) 2023 2022 2021 Service charges on deposit accounts $ 16,800 15,523 12,317 Other service charges and fees -bankcard and interchange income, net 9,319 14,996 18,480 Other service charges - other 12,951 11,298 7,036 Fees from presold mortgage loans 1,613 2,102 10,975 Commissions from sales of financial products 5,503 5,195 6,947 SBA consulting fees 1,803 2,608 7,231 SBA loan sale gains 2,489 5,076 7,329 Bank-owned life insurance ("BOLI") income 4,350 3,847 2,885 Securities losses, net — — (1,237) Other gains, net 2,662 7,340 1,648 Total noninterest income 57,490 67,985 73,611 Non-GAAP adjustments - exclude: Securities losses, net — — 1,237 Other gains, net (2,662) (7,340) (1,648) Adjusted noninterest income $ 54,828 60,645 73,200 Service charges on deposit accounts increased $1.3 million, or 8.2%, in 2023 as compared to 2022.
Risk-Based and Leverage Capital Ratios As of December 31, ($ in thousands) 2022 2021 2020 Risk-Based and Leverage Capital Common Equity Tier I capital: Shareholders’ equity $ 1,031,596 1,230,575 893,421 Intangible assets, net of deferred tax liability (363,202) (366,609) (239,702) Accumulated other comprehensive income adjustments 341,975 24,970 (14,350) Total Common Equity Tier I capital 1,010,369 888,936 639,369 Add: Trust preferred securities eligible for Tier I capital treatment 63,589 63,336 52,496 Total Tier I leverage capital 1,073,958 952,272 691,865 Tier II capital: Add: Allowable allowance for credit losses and unfunded commitments 97,126 88,692 52,388 Add: Other Tier II Capital — — 582 Tier II capital additions 97,126 88,692 52,970 Total capital $ 1,171,084 1,040,964 744,835 Total risk weighted assets $ 7,762,894 7,094,787 4,846,322 Adjusted fourth quarter average assets $ 10,215,571 10,144,760 7,001,834 Risk-based and Leverage capital ratios: Common equity Tier I capital to Tier I risk adjusted assets 13.02 % 12.53 % 13.19 % Tier I capital to Tier I risk adjusted assets 13.83 % 13.42 % 14.28 % Total risk-based capital to Tier II risk-adjusted assets 15.09 % 14.67 % 15.37 % Tier I leverage capital to adjusted fourth quarter average assets 10.51 % 9.39 % 9.88 % 52 Table of Contents Our goal is to maintain our capital ratios at levels at least 200 basis points higher than the regulatory “well capitalized” thresholds set for banks.
Risk-Based and Leverage Capital Ratios As of December 31, ($ in thousands) 2023 2022 2021 Risk-Based and Leverage Capital Common Equity Tier I capital: Shareholders’ equity $ 1,372,380 1,031,596 1,230,575 Intangible assets, net of deferred tax liability (493,383) (363,202) (366,609) Accumulated other comprehensive income adjustments 308,030 341,975 24,970 Total Common Equity Tier I capital 1,187,027 1,010,369 888,936 Add: Trust preferred securities eligible for Tier I capital treatment 70,807 63,589 63,336 Total Tier I leverage capital 1,257,834 1,073,958 952,272 Tier II capital: Add: Allowable allowance for credit losses and unfunded commitments 112,491 97,126 88,692 Add: Subordinated debentures eligible for Tier II capital treatment 27,177 — — Tier II capital additions 139,668 97,126 88,692 Total capital $ 1,397,502 1,171,084 1,040,964 Total risk weighted assets $ 8,991,087 7,762,894 7,094,787 Adjusted fourth quarter average tangible assets $ 11,532,812 10,215,571 10,144,760 Risk-based and Leverage capital ratios: Common equity Tier I capital to Tier I risk adjusted assets 13.20 % 13.02 % 12.53 % Tier I capital to Tier I risk adjusted assets 13.99 % 13.83 % 13.42 % Total risk-based capital to Tier II risk-adjusted assets 15.54 % 15.09 % 14.67 % Tier I leverage capital to adjusted fourth quarter average assets 10.91 % 10.51 % 9.39 % Our goal is to maintain our capital ratios at levels at least 200 basis points higher than the regulatory “well capitalized” thresholds set for banks.
($ in thousands) Year ended December 31, 2022 2021 2020 Net interest income, as reported $ 324,854 246,395 218,122 Tax-equivalent adjustment 2,780 2,243 1,468 Net interest income, tax-equivalent $ 327,634 248,638 219,590 Net interest margin, as reported 3.25 % 3.13 % 3.54 % Net interest margin, tax-equivalent 3.28 % 3.16 % 3.56 % The increase in our NIM was driven by the rising market interest rates as the Federal Reserve's monetary policies resulted in a 425 basis point rise in short-term rates between March and December 2022.
($ in thousands) Year ended December 31, 2023 2022 2021 Net interest income, as reported $ 346,658 324,854 246,395 Tax-equivalent adjustment 2,879 2,780 2,243 Net interest income, tax-equivalent $ 349,537 327,634 248,638 Net interest margin, as reported 3.03 % 3.25 % 3.13 % Net interest margin, tax-equivalent 3.06 % 3.28 % 3.16 % The decrease in our NIM was driven by the rising market interest rates as the Federal Reserve's monetary policies resulted in a 100 basis point rise in short-term rates between January and July 2023, after rates had risen 425 basis points in 2022.
Rate Interest Earned or Paid Assets Loans (1) (2) $ 6,293,280 4.42 % $ 278,027 5,018,391 4.36 % 219,013 4,702,743 4.53 % 213,099 Taxable securities 3,059,683 1.75 % 53,536 2,204,713 1.45 % 32,076 967,900 2.11 % 20,429 Non-taxable securities 296,803 1.48 % 4,387 162,878 1.49 % 2,402 34,108 2.13 % 725 Other interest-earning assets, primarily overnight funds 339,419 1.48 % 5,007 485,337 0.50 % 2,427 455,349 0.75 % 3,431 Total interest-earning assets 9,989,185 3.41 % 340,957 7,871,319 3.25 % 255,918 6,160,100 3.86 % 237,684 Cash and due from banks 104,374 90,275 81,154 Premises and equipment 135,160 125,738 116,425 Other assets 327,511 408,313 408,319 Total assets $ 10,556,230 8,495,645 6,765,998 Liabilities and Equity Interest-bearing checking accounts $ 1,545,573 0.08 % $ 1,219 1,353,172 0.07 % 919 1,019,773 0.12 % 1,208 Money market accounts 2,515,897 0.22 % 5,610 1,923,614 0.16 % 3,158 1,367,851 0.34 % 4,632 Savings accounts 739,681 0.06 % 459 607,452 0.07 % 443 467,682 0.15 % 711 Other time deposits 551,852 0.46 % 2,541 432,506 0.39 % 1,722 500,424 1.49 % 7,473 Time deposits >$250,000 287,194 0.53 % 1,520 356,398 0.46 % 1,639 355,737 0.64 % 2,277 Total interest-bearing deposits 5,640,197 0.20 % 11,349 4,673,142 0.17 % 7,881 3,711,467 0.44 % 16,301 Short-term borrowings 52,446 3.45 % 1,808 — — % — 71,955 1.42 % 1,022 Long-term borrowings 65,358 4.51 % 2,946 63,201 2.60 % 1,642 114,490 1.96 % 2,239 Total interest-bearing liabilities 5,758,001 0.28 % 16,103 4,736,343 0.13 % 9,523 3,897,912 0.50 % 19,562 Noninterest-bearing checking accounts 3,643,308 2,728,768 1,932,823 Total sources of funds 9,401,309 0.17 % 7,465,111 0.13 % 5,830,735 0.34 % Other liabilities 58,008 60,759 60,731 Shareholders’ equity 1,096,913 969,775 874,532 Total liabilities and shareholders’ equity $ 10,556,230 8,495,645 6,765,998 Net yield on interest-earning assets and net interest income 3.25 % $ 324,854 3.13 % 246,395 3.54 % 218,122 Net yield on interest-earning assets and net interest income – tax-equivalent (3) 3.28 % $ 327,634 3.16 % 248,638 3.56 % 219,590 Interest rate spread 3.29 % 3.14 % 3.36 % Average Prime Rate 4.86 % 3.25 % 3.54 % (1) Average loans include nonaccruing loans, the effect of which is to lower the average rate shown.
Rate Interest Earned or Paid Assets Loans (1) (2) $ 7,902,628 5.30 % $ 418,668 6,293,280 4.42 % 278,027 5,018,391 4.36 % 219,013 Taxable securities 2,920,040 1.79 % 52,276 3,059,683 1.75 % 53,536 2,204,713 1.45 % 32,076 Non-taxable securities 296,287 1.51 % 4,485 296,803 1.48 % 4,387 162,878 1.49 % 2,402 Short-term investments, primarily interest-bearing cash 314,537 4.24 % 13,330 339,419 1.48 % 5,007 485,337 0.50 % 2,427 Total interest-earning assets 11,433,492 4.27 % 488,759 9,989,185 3.41 % 340,957 7,871,319 3.25 % 255,918 Cash and due from banks 93,182 104,374 90,275 Premises and equipment 151,980 135,160 125,738 Other assets 354,379 327,511 408,313 Total assets $ 12,033,033 10,556,230 8,495,645 Liabilities and Equity Interest-bearing checking $ 1,457,272 0.42 % $ 6,192 1,545,573 0.08 % 1,219 1,353,172 0.07 % 919 Money market deposits 3,355,992 2.34 % 78,643 2,515,897 0.22 % 5,610 1,923,614 0.16 % 3,158 Savings deposits 668,730 0.15 % 1,024 739,681 0.06 % 459 607,452 0.07 % 443 Other time deposits 737,330 2.58 % 19,023 551,852 0.46 % 2,541 432,506 0.39 % 1,722 Time deposits >$250,000 343,669 2.90 % 9,984 287,194 0.53 % 1,520 356,398 0.46 % 1,639 Total interest-bearing deposits 6,562,993 1.75 % 114,866 5,640,197 0.20 % 11,349 4,673,142 0.17 % 7,881 Short-term borrowings 374,254 5.15 % 19,289 52,446 3.45 % 1,808 — — % — Long-term borrowings 99,858 7.96 % 7,946 65,358 4.51 % 2,946 63,201 2.60 % 1,642 Total interest-bearing liabilities 7,037,105 2.02 % 142,101 5,758,001 0.28 % 16,103 4,736,343 0.13 % 9,523 Noninterest-bearing checking 3,613,973 3,643,308 2,728,768 Total sources of funds 10,651,078 1.33 % 9,401,309 0.17 % 7,465,111 0.13 % Other liabilities 88,870 58,008 60,759 Shareholders’ equity 1,293,085 1,096,913 969,775 Total liabilities and shareholders’ equity $ 12,033,033 10,556,230 8,495,645 Net yield on interest-earning assets and net interest income 3.03 % $ 346,658 3.25 % 324,854 3.13 % 246,395 Net yield on interest-earning assets and net interest income – tax-equivalent (3) 3.06 % $ 349,537 3.28 % 327,634 3.16 % 248,638 Interest rate spread 3.15 % 3.29 % 3.14 % Average prime rate 8.20 % 4.86 % 3.25 % (1) Average loans include nonaccruing loans, the effect of which is to lower the average rate shown.
Deposit Composition As of December 31, 2022 2021 2020 2019 2018 ($ in thousands) Amount % of Total Amount % of Total Amount % of Total Amount % of Total Amount % of Total Noninterest-bearing checking accounts $ 3,566,003 39 % 3,348,622 37 % 2,210,012 35 % 1,515,977 31 % 1,320,697 28 % Interest-bearing checking accounts 1,514,166 16 % 1,593,231 17 % 1,172,022 19 % 912,784 18 % 916,374 20 % Money market accounts 2,416,146 26 % 2,562,283 28 % 1,581,364 25 % 1,173,107 24 % 1,035,523 22 % Savings accounts 728,641 8 % 708,054 8 % 519,266 8 % 424,415 9 % 432,390 9 % Other time deposits 464,343 5 % 547,669 6 % 415,269 7 % 462,898 9 % 445,594 10 % Time deposits >$250,000 276,319 3 % 357,355 4 % 355,441 6 % 356,033 7 % 269,453 6 % Total customer deposits 8,965,618 97 % 9,117,214 100 % 6,253,374 100 % 4,845,214 98 % 4,420,031 95 % Brokered Deposits 261,911 3 % 7,415 — % 20,222 — % 86,141 2 % 239,875 5 % Total deposits $ 9,227,529 100 % 9,124,629 100 % 6,273,596 100 % 4,931,355 100 % 4,659,906 100 % Our deposit mix continues to be predominately transaction and non-time deposit accounts, with total time deposits declining from 21% of total deposits at December 31, 2018 to 11% at December 31, 2022.
Deposit Composition As of December 31, 2023 2022 2021 2020 2019 ($ in thousands) Amount % of Total Amount % of Total Amount % of Total Amount % of Total Amount % of Total Noninterest-bearing checking accounts $ 3,379,876 34 % 3,566,003 39 % 3,348,622 37 % 2,210,012 35 % 1,515,977 31 % Interest-bearing checking accounts 1,411,142 14 % 1,514,166 16 % 1,593,231 17 % 1,172,022 19 % 912,784 18 % Money market accounts 3,653,506 36 % 2,416,146 26 % 2,562,283 28 % 1,581,364 25 % 1,173,107 24 % Savings accounts 608,380 6 % 728,641 8 % 708,054 8 % 519,266 8 % 424,415 9 % Other time deposits 610,887 6 % 464,343 5 % 547,669 6 % 415,269 7 % 462,898 9 % Time deposits >$250,000 355,209 4 % 276,319 3 % 357,355 4 % 355,441 6 % 356,033 7 % Total customer deposits 10,019,000 100 % 8,965,618 97 % 9,117,214 100 % 6,253,374 100 % 4,845,214 98 % Brokered Deposits 12,599 — % 261,911 3 % 7,415 — % 20,222 — % 86,141 2 % Total deposits $ 10,031,599 100 % 9,227,529 100 % 9,124,629 100 % 6,273,596 100 % 4,931,355 100 % While our customer deposits have remained fairly stable, there continues to be competition for deposits and the market rate increases experienced starting in 2022 have resulted in changes in customer behavior driving the shift to money market accounts during 2023.
Allocation of the Allowance for Credit Losses As of December 31, ($ in thousands) 2022 % of Loan Category 2021 % of Loan Category 2020 % of Loan Category 2019 % of Loan Category 2018 % of Loan Category Commercial, financial, and agricultural $ 17,718 2.76 % 16,249 2.50 % 11,316 1.45 % 4,553 0.90 % 2,889 0.63 % Real estate – construction, land development 15,128 1.62 % 16,519 1.99 % 5,355 0.94 % 1,976 0.37 % 2,243 0.43 % Real estate mortgage – residential (1-4 family) first mortgages 11,354 0.95 % 8,686 0.85 % 8,048 0.83 % 3,832 0.35 % 5,197 0.49 % Real estate mortgage - home equity loans/lines of credit 3,158 0.98 % 4,337 1.31 % 2,375 0.78 % 1,127 0.33 % 1,665 0.46 % Real estate mortgage - commercial and other 40,709 1.16 % 30,342 0.95 % 23,603 1.15 % 8,938 0.47 % 7,983 0.45 % Consumer loans 2,900 4.78 % 2,656 4.64 % 1,478 2.74 % 972 1.73 % 952 1.33 % Total allocated 90,967 78,789 52,175 21,398 20,929 Unallocated — n/a — n/a 213 n/a — n/a 110 n/a Total $ 90,967 1.36 % 78,789 1.30 % 52,388 1.11 % 21,398 0.48 % 21,039 0.50 % Note: "% of Loan Category" represents the ACL as a percent of the respective total loan categories presented previously in the Loan Portfolio Composition table. n/a - not applicable 45 Table of Contents For the years indicated, the following table summarized our net loss experience by loan category and key ratios demonstrating the asset quality trends over the most recent five years.
Allocation of the Allowance for Credit Losses As of December 31, ($ in thousands) 2023 % of Loan Category 2022 % of Loan Category 2021 % of Loan Category 2020 % of Loan Category 2019 % of Loan Category Commercial and industrial $ 21,227 2.34 % 17,718 2.76 % 16,249 2.50 % 11,316 1.45 % 4,553 0.90 % Construction, development & other land loans 13,940 1.40 % 15,128 1.62 % 16,519 1.99 % 5,355 0.94 % 1,976 0.37 % Commercial real estate - owner occupied 18,218 1.45 % 14,972 1.44 % 12,317 1.24 % 10,608 1.41 % 5,186 0.64 % Commercial real estate - non owner occupied 24,916 0.99 % 22,780 1.07 % 16,789 0.93 % 11,465 1.05 % 2,990 0.33 % Multi-family real estate 3,825 0.91 % 2,957 0.84 % 1,236 0.32 % 1,530 0.77 % 762 0.37 % Residential 1-4 family real estate 21,396 1.31 % 11,354 0.95 % 8,686 0.85 % 8,048 0.83 % 3,832 0.35 % Home equity loans/lines of credit 3,339 1.00 % 3,158 0.98 % 4,337 1.31 % 2,375 0.78 % 1,127 0.33 % Consumer loans 2,992 4.37 % 2,900 4.78 % 2,656 4.64 % 1,478 2.74 % 972 1.73 % Total allocated 109,853 90,967 78,789 52,175 21,398 Unallocated — n/a — n/a — n/a 213 n/a — n/a Total $ 109,853 1.35 % 90,967 1.36 % 78,789 1.30 % 52,388 1.11 % 21,398 0.48 % Note: "% of Loan Category" represents the ACL as a percent of the respective total loan categories presented previously in the Loan Portfolio Composition table. n/a - not applicable 51 Table of Contents For the years indicated, the following table summarized our net loss experience by loan category and key ratios demonstrating the asset quality trends over the most recent five years.
As a result of the current uncertain economic conditions, we could be subject to ongoing risks, which could have a material, adverse effect on our business, financial condition, liquidity, and results of operations.
While positive indicators are present, there continues to be some uncertainty in economic conditions, and as such, we could be subject to ongoing risks which could have a material, adverse effect on our business, financial condition, liquidity, and results of operations.
Our borrowings outstanding as of the dates presented were as follows: ($ in thousands) December 31, 2022 December 31, 2021 FHLB advances - long-term $ 221,842 1,974 Trust preferred capital issuances 69,076 69,076 290,918 71,050 Unamortized discounts on acquired borrowings (3,411) (3,664) $ 287,507 67,386 As noted in the table above, at December 31, 2022, we had $69.1 million of borrowings structured as trust preferred capital securities which qualify as capital for regulatory capital adequacy requirements.
Our borrowings outstanding as of the dates presented were as follows: ($ in thousands) December 31, 2023 December 31, 2022 FHLB advances $ 280,851 221,842 FRB borrowings 249,000 — Trust preferred capital issuances 77,324 69,076 Subordinated debentures 28,000 — 635,175 290,918 Unamortized discounts on acquired borrowings (5,017) (3,411) $ 630,158 287,507 As noted in the table above, at December 31, 2023, we had $77.3 million of borrowings structured as trust preferred capital securities which qualify as Tier I capital for regulatory capital adequacy requirements.