Biggest changeRate Interest Earned or Paid Assets Loans (1) (2) $ 7,902,628 5.30 % $ 418,668 6,293,280 4.42 % 278,027 5,018,391 4.36 % 219,013 Taxable securities 2,920,040 1.79 % 52,276 3,059,683 1.75 % 53,536 2,204,713 1.45 % 32,076 Non-taxable securities 296,287 1.51 % 4,485 296,803 1.48 % 4,387 162,878 1.49 % 2,402 Short-term investments, primarily interest-bearing cash 314,537 4.24 % 13,330 339,419 1.48 % 5,007 485,337 0.50 % 2,427 Total interest-earning assets 11,433,492 4.27 % 488,759 9,989,185 3.41 % 340,957 7,871,319 3.25 % 255,918 Cash and due from banks 93,182 104,374 90,275 Premises and equipment 151,980 135,160 125,738 Other assets 354,379 327,511 408,313 Total assets $ 12,033,033 10,556,230 8,495,645 Liabilities and Equity Interest-bearing checking $ 1,457,272 0.42 % $ 6,192 1,545,573 0.08 % 1,219 1,353,172 0.07 % 919 Money market deposits 3,355,992 2.34 % 78,643 2,515,897 0.22 % 5,610 1,923,614 0.16 % 3,158 Savings deposits 668,730 0.15 % 1,024 739,681 0.06 % 459 607,452 0.07 % 443 Other time deposits 737,330 2.58 % 19,023 551,852 0.46 % 2,541 432,506 0.39 % 1,722 Time deposits >$250,000 343,669 2.90 % 9,984 287,194 0.53 % 1,520 356,398 0.46 % 1,639 Total interest-bearing deposits 6,562,993 1.75 % 114,866 5,640,197 0.20 % 11,349 4,673,142 0.17 % 7,881 Short-term borrowings 374,254 5.15 % 19,289 52,446 3.45 % 1,808 — — % — Long-term borrowings 99,858 7.96 % 7,946 65,358 4.51 % 2,946 63,201 2.60 % 1,642 Total interest-bearing liabilities 7,037,105 2.02 % 142,101 5,758,001 0.28 % 16,103 4,736,343 0.13 % 9,523 Noninterest-bearing checking 3,613,973 3,643,308 2,728,768 Total sources of funds 10,651,078 1.33 % 9,401,309 0.17 % 7,465,111 0.13 % Other liabilities 88,870 58,008 60,759 Shareholders’ equity 1,293,085 1,096,913 969,775 Total liabilities and shareholders’ equity $ 12,033,033 10,556,230 8,495,645 Net yield on interest-earning assets and net interest income 3.03 % $ 346,658 3.25 % 324,854 3.13 % 246,395 Net yield on interest-earning assets and net interest income – tax-equivalent (3) 3.06 % $ 349,537 3.28 % 327,634 3.16 % 248,638 Interest rate spread 3.15 % 3.29 % 3.14 % Average prime rate 8.20 % 4.86 % 3.25 % (1) Average loans include nonaccruing loans, the effect of which is to lower the average rate shown.
Biggest changeRate Assets Loans (1) (2) $ 8,046,681 $ 441,181 5.48 % $ 7,902,628 $ 418,853 5.30 % $ 6,293,319 $ 278,188 4.42 % Taxable securities 2,608,494 47,510 1.82 % 2,920,040 52,276 1.79 % 3,059,683 53,536 1.75 % Non-taxable securities 291,520 4,466 1.53 % 296,287 4,485 1.51 % 296,803 4,387 1.48 % Short-term investments, primarily interest-bearing cash 561,886 26,083 4.64 % 314,537 13,330 4.24 % 339,437 5,007 1.48 % Total interest-earning assets 11,508,581 519,240 4.51 % 11,433,492 488,944 4.28 % 9,989,242 341,118 3.41 % Cash and due from banks 84,997 93,182 104,374 Premises and equipment 147,916 151,980 135,163 Other assets 393,001 354,379 327,993 Total assets $ 12,134,495 $ 12,033,033 $ 10,556,772 Liabilities and Equity Interest-bearing checking $ 1,395,856 $ 9,910 0.71 % $ 1,457,272 $ 6,192 0.42 % $ 1,545,573 $ 1,219 0.08 % Money market deposits 4,039,999 126,531 3.13 % 3,355,992 78,643 2.34 % 2,515,897 5,610 0.22 % Savings deposits 564,473 1,209 0.21 % 668,730 1,024 0.15 % 739,681 459 0.06 % Other time deposits 666,868 20,429 3.06 % 737,330 19,023 2.58 % 551,852 2,541 0.46 % Time deposits >$250,000 373,851 14,006 3.75 % 343,669 9,984 2.90 % 287,194 1,520 0.53 % Total interest-bearing deposits 7,041,047 172,085 2.44 % 6,562,993 114,866 1.75 % 5,640,197 11,349 0.20 % Short-term borrowings 137,692 7,116 5.17 % 374,254 19,289 5.15 % 52,273 1,828 3.50 % Long-term borrowings 95,275 7,766 8.15 % 99,858 7,946 7.96 % 65,531 2,926 4.46 % Total interest-bearing liabilities 7,274,014 186,967 2.57 % 7,037,105 142,101 2.02 % 5,758,001 16,103 0.28 % Noninterest-bearing checking 3,367,035 3,613,973 3,643,330 Total sources of funds 10,641,049 1.76 % 10,651,078 1.33 % 9,401,331 0.17 % Other liabilities 76,985 88,870 58,056 Shareholders’ equity 1,416,461 1,293,085 1,097,385 Total liabilities and shareholders’ equity $ 12,134,495 $ 12,033,033 $ 10,556,772 Net yield on interest-earning assets and net interest income $ 332,273 2.89 % $ 346,843 3.03 % $ 325,015 3.25 % Net yield on interest-earning assets and net interest income – tax-equivalent (3) $ 335,256 2.91 % $ 349,537 3.06 % $ 327,795 3.28 % Interest rate spread 1.94 % 2.26 % 3.13 % Average prime rate 8.31 % 8.20 % 4.86 % (1) Average loans include nonaccruing loans, the effect of which is to lower the average rate shown.
We provide diversified financial services primarily though the Bank, our principal subsidiary, including commercial and consumer banking services, mortgage lending, SBA lending, accounts receivable financing, and investment advisory services. As of December 31, 2023, the Bank had a 118 branch network in North Carolina and South Carolina and 1,421 full-time equivalent employees.
We provide diversified financial services primarily though the Bank, our principal subsidiary, including commercial and consumer banking services, mortgage lending, SBA lending, accounts receivable financing, and investment advisory services. As of December 31, 2024, the Bank had a 113 branch network in North Carolina and South Carolina and 1,371 full-time equivalent employees.
Allocation of the Allowance for Credit Losses As of December 31, ($ in thousands) 2023 % of Loan Category 2022 % of Loan Category 2021 % of Loan Category 2020 % of Loan Category 2019 % of Loan Category Commercial and industrial $ 21,227 2.34 % 17,718 2.76 % 16,249 2.50 % 11,316 1.45 % 4,553 0.90 % Construction, development & other land loans 13,940 1.40 % 15,128 1.62 % 16,519 1.99 % 5,355 0.94 % 1,976 0.37 % Commercial real estate - owner occupied 18,218 1.45 % 14,972 1.44 % 12,317 1.24 % 10,608 1.41 % 5,186 0.64 % Commercial real estate - non owner occupied 24,916 0.99 % 22,780 1.07 % 16,789 0.93 % 11,465 1.05 % 2,990 0.33 % Multi-family real estate 3,825 0.91 % 2,957 0.84 % 1,236 0.32 % 1,530 0.77 % 762 0.37 % Residential 1-4 family real estate 21,396 1.31 % 11,354 0.95 % 8,686 0.85 % 8,048 0.83 % 3,832 0.35 % Home equity loans/lines of credit 3,339 1.00 % 3,158 0.98 % 4,337 1.31 % 2,375 0.78 % 1,127 0.33 % Consumer loans 2,992 4.37 % 2,900 4.78 % 2,656 4.64 % 1,478 2.74 % 972 1.73 % Total allocated 109,853 90,967 78,789 52,175 21,398 Unallocated — n/a — n/a — n/a 213 n/a — n/a Total $ 109,853 1.35 % 90,967 1.36 % 78,789 1.30 % 52,388 1.11 % 21,398 0.48 % Note: "% of Loan Category" represents the ACL as a percent of the respective total loan categories presented previously in the Loan Portfolio Composition table. n/a - not applicable 51 Table of Contents For the years indicated, the following table summarized our net loss experience by loan category and key ratios demonstrating the asset quality trends over the most recent five years.
Allocation of the Allowance for Credit Losses As of December 31, ($ in thousands) 2024 % of Loan Category 2023 % of Loan Category 2022 % of Loan Category 2021 % of Loan Category 2020 % of Loan Category Commercial and industrial $ 19,474 2.12 % $ 21,227 2.34 % $ 17,718 2.76 % $ 16,249 2.50 % $ 11,316 1.45 % Construction, development & other land loans 9,314 1.44 % 13,940 1.40 % 15,128 1.62 % 16,519 1.99 % 5,355 0.94 % Commercial real estate - owner occupied 19,380 1.55 % 18,218 1.45 % 14,972 1.44 % 12,317 1.24 % 10,608 1.41 % Commercial real estate - non owner occupied 27,768 1.06 % 24,916 0.99 % 22,780 1.07 % 16,789 0.93 % 11,465 1.05 % Multi-family real estate 5,476 1.08 % 3,825 0.91 % 2,957 0.84 % 1,236 0.32 % 1,530 0.77 % Residential 1-4 family real estate 33,552 1.94 % 21,396 1.31 % 11,354 0.95 % 8,686 0.85 % 8,048 0.83 % Home equity loans/lines of credit 4,111 1.19 % 3,339 1.00 % 3,158 0.98 % 4,337 1.31 % 2,375 0.78 % Consumer loans 3,497 4.95 % 2,992 4.37 % 2,900 4.78 % 2,656 4.64 % 1,478 2.74 % Total allocated 122,572 109,853 90,967 78,789 52,175 Unallocated — n/a — n/a — n/a — n/a 213 n/a Total $ 122,572 1.51 % $ 109,853 1.35 % $ 90,967 1.36 % $ 78,789 1.30 % $ 52,388 1.11 % Note: "% of Loan Category" represents the ACL as a percent of the respective total loan categories presented previously in the Loan Portfolio Composition table. n/a - not applicable 49 Table of Contents For the years indicated, the following table summarized our net loss experience by loan category and key ratios demonstrating the asset quality trends over the most recent five years.
Performing special mention loans, which are still accruing interest, totaled $44.1 million and $39.0 million as of December 31, 2023 and 2022, respectively. In addition, loans that are in the risk category of "classified" which are still accruing interest totaled $22.0 million at December 31, 2023 and $20.0 million at December 31, 2022.
Performing special mention loans, which are still accruing interest, totaled $37.1 million and $44.1 million as of December 31, 2024 and 2023, respectively. In addition, loans that are in the risk category of "classified" which are still accruing interest totaled $34.0 million at December 31, 2024 and $22.0 million at December 31, 2023.
Interest earned includes recognized net loan fees, including late fees, prepayment fees, and deferred loan fee amortization, in the amounts of $0.5 million , $3.1 million, and $9.7 million for 2023, 2022, and 2021, respectively. (2) Includes accretion of discount on acquired and SBA loans of $13.3 million, $8.5 million, and $8.8 million in 2023, 2022, and 2021, respectively.
Interest earned includes recognized net loan fees, including late fees, prepayment fees, and deferred loan (cost)/fee amortization, in the amounts of $(1.1) million , $0.5 million, and $3.1 million for 2024, 2023, and 2022, respectively. (2) Includes accretion of discount on acquired loans of $8.9 million, $11.5 million, and $5.6 million in 2024, 2023, and 2022, respectively.
Loan Ratios, Loss and Recovery Experience As of December 31, ($ in thousands) 2023 2022 2021 2020 2019 Loans outstanding at end of year $ 8,150,102 6,665,145 6,081,715 4,731,315 4,453,466 Average amount of loans outstanding 7,902,628 6,293,280 5,018,391 4,702,743 4,346,331 Allowance for credit losses, at end of year 109,853 90,967 78,789 52,388 21,398 Net loan (charge-offs) recoveries Commercial and industrial $ (6,965) (1,763) (1,978) (4,863) (1,493) Construction, development & other land loans 250 480 703 1,501 722 Commercial real estate - owner occupied 321 477 (212) (335) (220) Commercial real estate - non owner occupied 502 432 (1,562) (24) (947) Multi-family real estate 13 11 12 12 186 Residential 1-4 family real estate 373 17 488 276 48 Home equity loans/lines of credit (211) 557 178 (37) 322 Consumer loans (757) (633) (309) (579) (522) Total net charge-offs $ (6,474) (422) (2,680) (4,049) (1,904) Average loans: Commercial and industrial $ 865,043 619,480 700,557 707,976 482,654 Construction, development & other land loans 1,053,422 857,880 619,928 615,717 503,183 Commercial real estate - owner occupied 1,224,284 1,012,275 812,764 776,166 814,783 Commercial real estate - non owner occupied 2,464,389 1,968,944 1,322,685 1,012,182 860,783 Multi-family real estate 402,814 357,491 256,396 193,415 197,100 Residential 1-4 family real estate 1,482,941 1,091,788 951,573 1,028,334 1,074,938 Home equity loans/lines of credit 341,778 326,592 300,291 316,593 346,331 Consumer loans 67,957 58,830 54,197 52,360 66,559 Total average loans $ 7,902,628 6,293,280 5,018,391 4,702,743 4,346,331 Ratios: Allowance for credit losses as a percent of loans at end of year 1.35 % 1.36 % 1.30 % 1.11 % 0.48 % Allowance for credit losses as a multiple of net charge-offs 16.97 215.56 29.40 12.94 11.24 Provision for loan losses as a percent of net charge-offs 305.07 % 2,985.78 % 358.62% 865.37% 118.86% Recoveries of loans previously charged-off as a percent of loans charged-off 36.37 % 90.55 % 64.75 % 52.38 % 69.79 % Total net charge-offs as a percent of average loans (0.08 %) (0.01 %) (0.05 %) (0.09 %) (0.04 %) Net (charge-offs) recoveries by loan category as a percent of average loans: Commercial and industrial (0.81 %) (0.28 %) (0.28 %) (0.69 %) (0.31 %) Construction, development & other land loans 0.02 % 0.06 % 0.11 % 0.24 % 0.14 % Commercial real estate - owner occupied 0.03 % 0.05 % (0.03 %) (0.04 %) (0.03 %) Commercial real estate - non owner occupied 0.02 % 0.02 % (0.12 %) — % (0.11 %) Multi-family real estate — % — % — % 0.01 % 0.09 % Residential 1-4 family real estate 0.03 % — % 0.05 % 0.03 % — % Home equity loans/lines of credit (0.06 %) 0.17 % 0.06 % (0.01 %) 0.09 % Consumer loans (1.11 %) (1.08 %) (0.57 %) (1.11 %) (0.78 %) 52 Table of Contents Securities Our securities portfolio and the breakout of AFS and HTM securities is presented in the following table.
Loan Ratios, Loss and Recovery Experience As of December 31, ($ in thousands) 2024 2023 2022 2021 2020 Loans outstanding at end of year $ 8,094,676 $ 8,150,102 $ 6,665,145 $ 6,081,715 $ 4,731,315 Average amount of loans outstanding 8,046,681 7,902,628 6,293,280 5,018,391 4,702,743 Allowance for credit losses, at end of year 122,572 109,853 90,967 78,789 52,388 Net loan (charge-offs) recoveries Commercial and industrial $ (4,915) $ (6,965) $ (1,763) $ (1,978) $ (4,863) Construction, development & other land loans 150 250 480 703 1,501 Commercial real estate - owner occupied (187) 321 477 (212) (335) Commercial real estate - non owner occupied (355) 502 432 (1,562) (24) Multi-family real estate — 13 11 12 12 Residential 1-4 family real estate 292 373 17 488 276 Home equity loans/lines of credit 270 (211) 557 178 (37) Consumer loans (1,287) (757) (633) (309) (579) Total net charge-offs $ (6,032) $ (6,474) $ (422) $ (2,680) $ (4,049) Average loans Commercial and industrial $ 877,989 $ 865,043 $ 619,480 $ 700,557 $ 707,976 Construction, development & other land loans 810,564 1,053,422 857,880 619,928 615,717 Commercial real estate - owner occupied 1,239,411 1,224,284 1,012,275 812,764 776,166 Commercial real estate - non owner occupied 2,552,146 2,464,389 1,968,944 1,322,685 1,012,182 Multi-family real estate 466,588 402,814 357,491 256,396 193,415 Residential 1-4 family real estate 1,696,449 1,482,941 1,091,788 951,573 1,028,334 Home equity loans/lines of credit 331,995 341,778 326,592 300,291 316,593 Consumer loans 71,539 67,957 58,830 54,197 52,360 Total average loans $ 8,046,681 $ 7,902,628 $ 6,293,280 $ 5,018,391 $ 4,702,743 Ratios Allowance for credit losses as a percent of loans at end of year 1.51 % 1.35 % 1.36 % 1.30 % 1.11 % Allowance for credit losses as a multiple of net charge-offs 20.32 16.97 215.56 29.40 12.94 Provision for loan losses as a percent of net charge-offs 310.86 % 305.07 % 2,985.78 % 358.62% 865.37% Recoveries of loans previously charged-off as a percent of loans charged-off 37.08 % 36.37 % 90.55 % 64.75 % 52.38 % Total net charge-offs as a percent of average loans (0.07 %) (0.08 %) (0.01 %) (0.05 %) (0.09 %) Net (charge-offs) recoveries by loan category as a percent of average loans: Commercial and industrial (0.56 %) (0.81 %) (0.28 %) (0.28 %) (0.69 %) Construction, development & other land loans 0.02 % 0.02 % 0.06 % 0.11 % 0.24 % Commercial real estate - owner occupied (0.02 %) 0.03 % 0.05 % (0.03 %) (0.04 %) Commercial real estate - non owner occupied (0.01 %) 0.02 % 0.02 % (0.12 %) — % Multi-family real estate — % — % — % — % 0.01 % Residential 1-4 family real estate 0.02 % 0.03 % — % 0.05 % 0.03 % Home equity loans/lines of credit 0.08 % (0.06 %) 0.17 % 0.06 % (0.01 %) Consumer loans (1.80 %) (1.11 %) (1.08 %) (0.57 %) (1.11 %) 50 Table of Contents Securities Our securities portfolio and the breakout of AFS and HTM securities is presented in the following table.
Nonperforming Assets As of December 31, ($ in thousands) 2023 2022 2021 2020 2019 Nonperforming assets Nonaccrual loans $ 32,208 28,514 34,696 35,076 24,866 Modifications to borrowers in financial distress 11,719 — — — — TDRs - accruing — 9,121 13,866 9,497 9,053 Accruing loans >90 days past due — — 1,004 — — Total nonperforming loans 43,927 37,635 49,566 44,573 33,919 Foreclosed real estate 862 658 3,071 2,424 3,873 Total nonperforming assets $ 44,789 38,293 52,637 46,997 37,792 Allowance for credit losses $ 109,853 90,967 78,789 52,388 21,398 Total Loans 8,150,102 6,665,145 6,081,715 4,731,315 4,453,466 Asset Quality Ratios Nonaccrual loans to total loans 0.40 % 0.43 % 0.57 % 0.74 % 0.56 % Nonperforming loans to total loans 0.54 % 0.56 % 0.82 % 0.94 % 0.76 % Nonperforming assets to total loans and foreclosed real estate 0.55 % 0.57 % 0.87 % 0.99 % 0.85 % Nonperforming assets to total assets 0.37 % 0.36 % 0.50 % 0.64 % 0.62 % Allowance for credit losses to total loans 1.35 % 1.36 % 1.30 % 1.11 % 0.48 % Allowance for credit losses to nonaccrual loans 341.07 % 319.03 % 227.08 % 149.36 % 86.05 % Allowance for credit losses to nonperforming loans 250.08 % 241.71 % 158.96 % 117.53 % 63.09 % Our asset quality continues to be strong as demonstrated by stable or improving trends in all ratios as presented in the table above.
Nonperforming Assets As of December 31, ($ in thousands) 2024 2023 2022 2021 2020 Nonperforming assets Nonaccrual loans $ 31,779 $ 32,208 $ 28,514 $ 34,696 $ 35,076 Modifications to borrowers in financial distress 10,173 11,719 — — — TDRs - accruing — — 9,121 13,866 9,497 Accruing loans >90 days past due — — — 1,004 — Total nonperforming loans 41,952 43,927 37,635 49,566 44,573 Foreclosed real estate 4,965 862 658 3,071 2,424 Total nonperforming assets $ 46,917 $ 44,789 $ 38,293 $ 52,637 $ 46,997 Allowance for credit losses $ 122,572 $ 109,853 $ 90,967 $ 78,789 $ 52,388 Total Loans 8,094,676 8,150,102 6,665,145 6,081,715 4,731,315 Asset Quality Ratios Nonaccrual loans to total loans 0.39 % 0.40 % 0.43 % 0.57 % 0.74 % Nonperforming loans to total loans 0.52 % 0.54 % 0.56 % 0.82 % 0.94 % Nonperforming assets to total loans and foreclosed real estate 0.58 % 0.55 % 0.57 % 0.87 % 0.99 % Nonperforming assets to total assets 0.39 % 0.37 % 0.36 % 0.50 % 0.64 % Allowance for credit losses to total loans 1.51 % 1.35 % 1.36 % 1.30 % 1.11 % Allowance for credit losses to nonaccrual loans 385.70 % 341.07 % 319.03 % 227.08 % 149.36 % Allowance for credit losses to nonperforming loans 292.17 % 250.08 % 241.71 % 158.96 % 117.53 % Our asset quality continues to be strong as demonstrated by stable or improving trends in all ratios as presented in the table above.
Loan Portfolio Composition As of December 31, 2023 2022 2021 2020 2019 ($ in thousands) Amount % of Total Loans Amount % of Total Loans Amount % of Total Loans Amount % of Total Loans Amount % of Total Loans Commercial and industrial $ 905,862 11 % 641,941 9 % 648,997 11 % 782,549 17 % 504,271 11 % Construction, development & other land loans 992,980 12 % 934,176 14 % 828,549 13 % 570,672 12 % 530,866 12 % Commercial real estate - owner occupied 1,259,022 16 % 1,036,270 16 % 991,775 16 % 754,570 16 % 816,325 18 % Commercial real estate - non owner occupied 2,528,060 31 % 2,123,811 32 % 1,813,849 31 % 1,096,781 23 % 893,776 20 % Multi-family real estate 421,376 5 % 350,180 5 % 389,113 6 % 197,852 4 % 207,179 5 % Residential 1-4 family real estate 1,639,469 20 % 1,195,785 18 % 1,021,966 17 % 972,378 21 % 1,105,014 25 % Home equity loans/lines of credit 335,068 4 % 323,726 5 % 331,932 5 % 306,256 6 % 337,922 8 % Consumer loans 68,443 1 % 60,659 1 % 57,238 1 % 53,955 1 % 56,172 1 % Loans, gross 8,150,280 100 % 6,666,548 100 % 6,083,419 100 % 4,735,013 100 % 4,451,525 100 % Unamortized net deferred loan (fees) costs (178) (1,403) (1,704) (3,698) 1,941 Total loans $ 8,150,102 6,665,145 6,081,715 4,731,315 4,453,466 The majority of our loan portfolio over the years has been real estate mortgage loans, including commercial and residential mortgages.
Loan Portfolio Composition As of December 31, 2024 2023 2022 2021 2020 ($ in thousands) Amount % of Total Loans Amount % of Total Loans Amount % of Total Loans Amount % of Total Loans Amount % of Total Loans Commercial and industrial $ 919,690 11 % $ 905,862 11 % $ 641,941 9 % $ 648,997 11 % $ 782,549 17 % Construction, development & other land loans 647,167 8 % 992,980 12 % 934,176 14 % 828,549 13 % 570,672 12 % Commercial real estate - owner occupied 1,248,812 16 % 1,259,022 16 % 1,036,270 16 % 991,775 16 % 754,570 16 % Commercial real estate - non owner occupied 2,625,554 33 % 2,528,060 31 % 2,123,811 32 % 1,813,849 31 % 1,096,781 23 % Multi-family real estate 506,407 6 % 421,376 5 % 350,180 5 % 389,113 6 % 197,852 4 % Residential 1-4 family real estate 1,729,322 21 % 1,639,469 20 % 1,195,785 18 % 1,021,966 17 % 972,378 21 % Home equity loans/lines of credit 345,883 4 % 335,068 4 % 323,726 5 % 331,932 5 % 306,256 6 % Consumer loans 70,653 1 % 68,443 1 % 60,659 1 % 57,238 1 % 53,955 1 % Loans, gross 8,093,488 100 % 8,150,280 100 % 6,666,548 100 % 6,083,419 100 % 4,735,013 100 % Unamortized net deferred loan (fees) costs 1,188 (178) (1,403) (1,704) (3,698) Total loans $ 8,094,676 $ 8,150,102 $ 6,665,145 $ 6,081,715 $ 4,731,315 The majority of our loan portfolio over the years has been real estate mortgage loans, including commercial and residential mortgages.
Our borrowings outstanding as of the dates presented were as follows: ($ in thousands) December 31, 2023 December 31, 2022 FHLB advances $ 280,851 221,842 FRB borrowings 249,000 — Trust preferred capital issuances 77,324 69,076 Subordinated debentures 28,000 — 635,175 290,918 Unamortized discounts on acquired borrowings (5,017) (3,411) $ 630,158 287,507 As noted in the table above, at December 31, 2023, we had $77.3 million of borrowings structured as trust preferred capital securities which qualify as Tier I capital for regulatory capital adequacy requirements.
Our borrowings outstanding as of the dates presented were as follows: ($ in thousands) December 31, 2024 December 31, 2023 FHLB advances $ 802 $ 280,851 FRB borrowings — 249,000 Trust preferred capital issuances 77,324 77,324 Subordinated debentures 18,000 28,000 96,126 635,175 Unamortized discounts on acquired borrowings (4,250) (5,017) $ 91,876 $ 630,158 As noted in the table above, at December 31, 2024, we had $77.3 million of borrowings structured as trust preferred capital securities which qualify as Tier I capital for regulatory capital adequacy requirements.
Risk-Based and Leverage Capital Ratios As of December 31, ($ in thousands) 2023 2022 2021 Risk-Based and Leverage Capital Common Equity Tier I capital: Shareholders’ equity $ 1,372,380 1,031,596 1,230,575 Intangible assets, net of deferred tax liability (493,383) (363,202) (366,609) Accumulated other comprehensive income adjustments 308,030 341,975 24,970 Total Common Equity Tier I capital 1,187,027 1,010,369 888,936 Add: Trust preferred securities eligible for Tier I capital treatment 70,807 63,589 63,336 Total Tier I leverage capital 1,257,834 1,073,958 952,272 Tier II capital: Add: Allowable allowance for credit losses and unfunded commitments 112,491 97,126 88,692 Add: Subordinated debentures eligible for Tier II capital treatment 27,177 — — Tier II capital additions 139,668 97,126 88,692 Total capital $ 1,397,502 1,171,084 1,040,964 Total risk weighted assets $ 8,991,087 7,762,894 7,094,787 Adjusted fourth quarter average tangible assets $ 11,532,812 10,215,571 10,144,760 Risk-based and Leverage capital ratios: Common equity Tier I capital to Tier I risk adjusted assets 13.20 % 13.02 % 12.53 % Tier I capital to Tier I risk adjusted assets 13.99 % 13.83 % 13.42 % Total risk-based capital to Tier II risk-adjusted assets 15.54 % 15.09 % 14.67 % Tier I leverage capital to adjusted fourth quarter average assets 10.91 % 10.51 % 9.39 % Our goal is to maintain our capital ratios at levels at least 200 basis points higher than the regulatory “well capitalized” thresholds set for banks.
Risk-Based and Leverage Capital Ratios As of December 31, ($ in thousands) 2024 2023 2022 Risk-Based and Leverage Capital Common Equity Tier I capital: Shareholders’ equity $ 1,445,611 $ 1,372,380 $ 1,031,596 Intangible assets, net of deferred tax liability (487,660) (493,383) (363,202) Accumulated other comprehensive income adjustments 282,029 308,030 341,975 Total Common Equity Tier I capital 1,239,980 1,187,027 1,010,369 Add: Trust preferred securities eligible for Tier I capital treatment 71,148 70,807 63,589 Total Tier I leverage capital 1,311,128 1,257,834 1,073,958 Tier II capital: Add: Allowable allowance for credit losses and unfunded commitments 108,320 112,491 97,126 Add: Subordinated debentures eligible for Tier II capital treatment 17,602 27,177 — Tier II capital additions 125,922 139,668 97,126 Total capital $ 1,437,050 $ 1,397,502 $ 1,171,084 Total risk weighted assets $ 8,642,315 $ 8,991,087 $ 7,762,894 Adjusted fourth quarter average tangible assets $ 11,756,111 $ 11,532,812 $ 10,215,571 Risk-based and Leverage capital ratios: Common equity Tier I capital to Tier I risk adjusted assets 14.35 % 13.20 % 13.02 % Tier I capital to Tier I risk adjusted assets 15.17 % 13.99 % 13.83 % Total risk-based capital to Tier II risk-adjusted assets 16.63 % 15.54 % 15.09 % Tier I leverage capital to adjusted fourth quarter average assets 11.15 % 10.91 % 10.51 % Our goal is to maintain our capital ratios at levels at least 200 basis points higher than the regulatory “well capitalized” thresholds set for banks.
As of December 31, 2023, SBA loans accounted for approximately $18.2 million of our nonaccrual loans, or 56.6%, of the total SBA portfolio, and carried guarantees from the SBA totaling $9.3 million. This is compared to $14.6 million, or 9.5%, of the SBA portfolio at December 31, 2022.
As of December 31, 2024, SBA loans accounted for approximately $15.5 million of our nonaccrual loans, or 11.4%, of the total SBA portfolio, and carried guarantees from the SBA totaling $7.4 million. This is compared to $18.2 million, or 12.7%, of the SBA portfolio at December 31, 2023.
Deposit Composition As of December 31, 2023 2022 2021 2020 2019 ($ in thousands) Amount % of Total Amount % of Total Amount % of Total Amount % of Total Amount % of Total Noninterest-bearing checking accounts $ 3,379,876 34 % 3,566,003 39 % 3,348,622 37 % 2,210,012 35 % 1,515,977 31 % Interest-bearing checking accounts 1,411,142 14 % 1,514,166 16 % 1,593,231 17 % 1,172,022 19 % 912,784 18 % Money market accounts 3,653,506 36 % 2,416,146 26 % 2,562,283 28 % 1,581,364 25 % 1,173,107 24 % Savings accounts 608,380 6 % 728,641 8 % 708,054 8 % 519,266 8 % 424,415 9 % Other time deposits 610,887 6 % 464,343 5 % 547,669 6 % 415,269 7 % 462,898 9 % Time deposits >$250,000 355,209 4 % 276,319 3 % 357,355 4 % 355,441 6 % 356,033 7 % Total customer deposits 10,019,000 100 % 8,965,618 97 % 9,117,214 100 % 6,253,374 100 % 4,845,214 98 % Brokered Deposits 12,599 — % 261,911 3 % 7,415 — % 20,222 — % 86,141 2 % Total deposits $ 10,031,599 100 % 9,227,529 100 % 9,124,629 100 % 6,273,596 100 % 4,931,355 100 % While our customer deposits have remained fairly stable, there continues to be competition for deposits and the market rate increases experienced starting in 2022 have resulted in changes in customer behavior driving the shift to money market accounts during 2023.
Deposit Composition As of December 31, 2024 2023 2022 2021 2020 ($ in thousands) Amount % of Total Amount % of Total Amount % of Total Amount % of Total Amount % of Total Noninterest-bearing checking accounts $ 3,367,624 32 % $ 3,379,876 34 % $ 3,566,003 39 % $ 3,348,622 37 % $ 2,210,012 35 % Interest-bearing checking accounts 1,398,395 13 % 1,411,142 14 % 1,514,166 16 % 1,593,231 17 % 1,172,022 19 % Money market accounts 4,285,405 41 % 3,653,506 36 % 2,416,146 26 % 2,562,283 28 % 1,581,364 25 % Savings accounts 542,133 5 % 608,380 6 % 728,641 8 % 708,054 8 % 519,266 8 % Other time deposits 566,514 5 % 610,887 6 % 464,343 5 % 547,669 6 % 415,269 7 % Time deposits >$250,000 360,854 4 % 355,209 4 % 276,319 3 % 357,355 4 % 355,441 6 % Total customer deposits 10,520,925 100 % 10,019,000 100 % 8,965,618 97 % 9,117,214 100 % 6,253,374 100 % Brokered Deposits 9,600 — % 12,599 — % 261,911 3 % 7,415 — % 20,222 — % Total deposits $ 10,530,525 100 % $ 10,031,599 100 % $ 9,227,529 100 % $ 9,124,629 100 % $ 6,273,596 100 % While our customer deposits have remained fairly stable, there continues to be competition for deposits by both in-market and out-of-market competitors.
See Note 1 to our consolidated financial statements for a discussion of recent rule proposals and changes. 60 Table of Contents Selected Financial Information Year Ended December 31, ($ in thousands, except per share data) 2023 2022 2021 2020 2019 Income Statement Data Interest income $ 488,759 340,957 255,918 237,684 250,107 Interest expense 142,101 16,103 9,523 19,562 33,903 Net interest income 346,658 324,854 246,395 218,122 216,204 Provision for (reversal of) loan losses 19,750 12,600 9,611 35,039 2,263 (Reversal of) provision for unfunded commitments (1,937) (200) 5,420 — — Net interest income after provision 328,845 312,454 231,364 183,083 213,941 Noninterest income 57,490 67,985 73,611 81,346 59,529 Noninterest expense 254,379 195,220 184,656 161,298 157,194 Income before income taxes 131,956 185,219 120,319 103,131 116,276 Income tax expense 27,825 38,283 24,675 21,654 24,230 Net income 104,131 146,936 95,644 81,477 92,046 Per Common Share Data Earnings per common share – basic $ 2.54 4.12 3.19 2.81 3.10 Earnings per common share – diluted 2.53 4.12 3.19 2.81 3.10 Cash dividends declared 0.88 0.88 0.80 0.72 0.54 Market Price High 43.24 49.00 50.92 40.00 41.34 Low 26.48 32.90 32.47 17.32 31.22 Close 37.01 42.84 45.72 33.83 39.91 Stated book value – common 33.38 28.89 34.54 31.26 28.80 Common shares outstanding at year end 41,109,987 35,704,154 35,629,177 28,579,335 29,601,264 Selected Balance Sheet Data (at year end) Total assets $ 12,114,942 10,625,049 10,508,901 7,289,751 6,143,639 Loans 8,150,102 6,665,145 6,081,715 4,731,315 4,453,466 Allowance for credit losses 109,853 90,967 78,789 52,388 21,398 Intangible assets 511,608 376,938 382,090 254,638 251,585 Deposits 10,031,599 9,227,529 9,124,629 6,273,596 4,931,355 Borrowings 630,158 287,507 67,386 61,829 300,671 Total shareholders’ equity 1,372,380 1,031,596 1,230,575 893,421 852,401 Selected Average Balances Total assets 12,033,033 10,556,230 8,495,645 6,765,998 6,027,047 Loans 7,902,628 6,293,280 5,018,391 4,702,743 4,346,331 Earning assets 11,433,492 9,989,185 7,871,319 6,160,100 5,448,400 Deposits 10,176,966 9,283,505 7,401,910 5,644,290 4,824,216 Interest-bearing liabilities 7,037,105 5,758,001 4,736,343 3,897,912 3,720,536 Total shareholders’ equity 1,293,085 1,096,913 969,775 874,532 812,823 Ratios Return on average assets 0.87 % 1.39 % 1.13 % 1.20 % 1.53 % Return on average common equity 8.05 % 13.40 % 9.86 % 9.32 % 11.32 % Total risk-based capital ratio 15.54 % 15.09 % 14.67 % 15.37 % 14.89 % Net interest margin (taxable-equivalent basis) 3.06 % 3.28 % 3.16 % 3.56 % 4.00 % Loans to deposits at year end 81.24 % 72.23 % 66.65 % 75.42 % 90.31 % Allowance for loan losses to total loans 1.35 % 1.36 % 1.30 % 1.11 % 0.48 % Nonperforming assets to total assets at year end 0.36 % 0.36 % 0.50 % 0.64 % 0.62 % Net (charge-offs) recoveries to average total loans (0.08 %) (0.01 %) (0.05 %) (0.09 %) (0.04 %) Note - During both 2023 and 2021, the Company completed significant whole-bank acquisitions impacting the comparisons for each of those years.
See Note 1 to our consolidated financial statements for a discussion of recent rule proposals and changes. 57 Table of Contents Selected Financial Information Year Ended December 31, ($ in thousands, except per share data) 2024 2023 2022 2021 2020 Income Statement Data Interest income $ 519,240 $ 488,944 $ 341,118 $ 255,918 $ 237,684 Interest expense 186,967 142,101 16,103 9,523 19,562 Net interest income 332,273 346,843 325,015 246,395 218,122 Provision for credit losses 16,448 17,813 12,400 15,031 35,039 Net interest income after provision 315,825 329,030 312,615 231,364 183,083 Noninterest income 17,899 57,305 67,824 73,611 81,346 Noninterest expense 235,607 254,379 195,220 184,656 161,298 Income before income taxes 98,117 131,956 185,219 120,319 103,131 Income tax expense 21,902 27,825 38,283 24,675 21,654 Net income 76,215 104,131 146,936 95,644 81,477 Per Common Share Data Earnings per common share – basic $ 1.85 $ 2.54 $ 4.12 $ 3.19 $ 2.81 Earnings per common share – diluted 1.84 2.53 4.12 3.19 2.81 Cash dividends declared 0.88 0.88 0.88 0.80 0.72 Market Price High 49.20 43.24 49.00 50.92 40.00 Low 29.79 26.48 32.90 32.47 17.32 Close 43.97 37.01 42.84 45.72 33.83 Stated book value – common 34.96 33.38 28.89 34.54 31.26 Common shares outstanding at year end 41,347,418 41,109,987 35,704,154 35,629,177 28,579,335 Selected Balance Sheet Data (at year end) Total assets $ 12,147,694 $ 12,114,942 $ 10,625,049 $ 10,508,901 $ 7,289,751 Loans 8,094,676 8,150,102 6,665,145 6,081,715 4,731,315 Allowance for credit losses (122,572) (109,853) 90,967 78,789 52,388 Intangible assets 501,654 508,257 372,933 376,618 248,850 Deposits 10,530,525 10,031,599 9,227,529 9,124,629 6,273,596 Borrowings 91,876 630,158 287,507 67,386 61,829 Total shareholders’ equity 1,445,611 1,372,380 1,031,596 1,230,575 893,421 Selected Average Balances Total assets 12,134,495 12,033,033 10,556,772 8,495,645 6,765,998 Loans 8,046,681 7,902,628 6,293,319 5,018,391 4,702,743 Earning assets 11,508,581 11,433,492 9,989,242 7,871,319 6,160,100 Deposits 10,408,082 10,176,966 9,283,527 7,401,910 5,644,290 Interest-bearing liabilities 7,274,014 7,037,105 5,758,001 4,736,343 3,897,912 Total shareholders’ equity 1,416,461 1,293,085 1,097,385 969,775 874,532 Ratios Return on average assets 0.63 % 0.87 % 1.39 % 1.13 % 1.20 % Return on average common equity 5.38 % 8.05 % 13.40 % 9.86 % 9.32 % Total risk-based capital ratio 16.63 % 15.54 % 15.09 % 14.67 % 15.37 % Net interest margin (taxable-equivalent basis) 2.91 % 3.06 % 3.28 % 3.16 % 3.56 % Loans to deposits at year end 76.87 % 81.24 % 72.23 % 66.65 % 75.42 % Allowance for loan losses to total loans 1.51 % 1.35 % 1.36 % 1.30 % 1.11 % Nonperforming assets to total assets at year end 0.39 % 0.37 % 0.36 % 0.50 % 0.64 % Net (charge-offs) recoveries to average total loans (0.07 %) (0.08 %) (0.01 %) (0.05 %) (0.09 %) Note - During both 2023 and 2021, the Company completed significant acquisitions impacting the comparisons for each of those years.
Net charge offs as a percentage of average loans were 0.08% for 2023, as compared to 0.01% for the prior year. • Capital remains strong with a total CET1 ratio of 13.20%, up from 13.02% for the prior year, and total risk-based capital ratio of 15.54% as of December 31, 2023, as compared to 15.09% for the prior year. • We earned net income of $104.1 million, or $2.53 diluted EPS, during 2023 compared to net income of $146.9 million, or $4.12 diluted EPS, in 2022.
Net charge offs as a percentage of average loans were 0.07% for 2024, as compared to 0.08% for the prior year. • Capital remained strong with a total CET1 ratio of 14.35%, up from 13.20% for the prior year, and total risk-based capital ratio of 16.63% as of December 31, 2024, an increase from 15.54% for the prior year. • We earned net income of $76.2 million, or $1.84 diluted EPS, during 2024 compared to net income of $104.1 million, or $2.53 diluted EPS, in 2023.
Variable rate loans comprise approximately 19% of the loan portfolio and, accordingly, the magnitude of the impact we experience from each rate increase is limited. • Decreases in the overall volume of average investment securities, somewhat offset by higher yields on the portfolio, resulted in decreased interest income of $1.2 million in 2023. • Although partially offset by lower average balances, higher yields on other interest-earning assets (primarily interest-bearing cash balance) in 2023 resulted in a $8.3 million higher interest income for the year. • The increase of $103.5 million in interest expense on deposits was driven by higher rates on accounts as we repriced deposits during the year in response to the market increases and to retain deposits to meet our funding needs, combined with higher volumes, primarily in money market deposit accounts and other time deposits. • Higher levels of borrowings, primarily in short-term FHLB advances to fund loan demand and deposit fluctuations, resulted in an increase in borrowings interest expense of $16.1 million in 2023.
Variable rate loans comprised approximately 23% of the loan portfolio at December 31, 2024, and, accordingly, the magnitude of the immediate yield impact we experience from each rate change is limited. • Decreases in the overall volume of average investment securities, partially offset by higher yields on the portfolio, resulted in decreased interest income of $4.8 million in 2024. • Higher volumes on other interest-earning assets (primarily interest-bearing cash balances) along with higher yields resulted in an increase in interest income of $12.8 million for the year. • The increase of $57.2 million in interest expense on deposits was driven by higher rates on accounts as we repriced deposits during late 2023 and the start of 2024 in response to the market increases and to retain and grow deposits to meet our funding needs, combined with higher volumes, primarily in money market deposit accounts. • Lower levels of borrowings, historically short-term FHLB advances to fund loan demand and deposit fluctuations, contributed $12.6 million to the decrease in borrowings interest expense, which, in total, decreased $12.4 million in 2024.
Securities Portfolio Composition As of December 31, ($ in thousands) 2023 2022 2021 Securities available for sale: US Treasury securities $ 172,570 168,758 — Government-sponsored enterprise securities 60,266 57,456 69,179 Mortgage-backed securities 1,937,784 2,045,000 2,514,805 Corporate bonds 18,759 43,279 46,430 Total securities available for sale 2,189,379 2,314,493 2,630,414 Securities held to maturity: Mortgage-backed securities 12,085 15,150 20,260 State and local governments 521,593 526,550 493,565 Total securities held to maturity 533,678 541,700 513,825 Total securities $ 2,723,057 2,856,193 3,144,239 Average total securities during year, at amortized cost $ 3,216,327 3,356,486 2,367,591 The decrease in securities for the year ended December 31, 2023 was primarily due to regular principal repayments received on mortgage-backed securities.
Securities Portfolio Composition As of December 31, ($ in thousands) 2024 2023 2022 Securities available for sale: US Treasury securities $ 120,581 $ 172,570 $ 168,758 Government-sponsored enterprise securities 9,614 60,266 57,456 Mortgage-backed securities 1,897,175 1,937,784 2,045,000 Corporate bonds 15,692 18,759 43,279 Total securities available for sale 2,043,062 2,189,379 2,314,493 Securities held to maturity: Mortgage-backed securities 9,198 12,085 15,150 State and local governments 510,800 521,593 526,550 Total securities held to maturity 519,998 533,678 541,700 Total securities $ 2,563,060 $ 2,723,057 $ 2,856,193 Average total securities during year, at amortized cost $ 2,900,014 $ 3,216,327 $ 3,356,486 The decrease in securities for the year ended December 31, 2024 was primarily due to regular principal repayments received on mortgage-backed securities as well as maturities of other securities.
Year ended December 31, ($ in thousands) 2023 2022 2021 Interest income – increased by accretion of loan discount on acquired loans $ 11,507 5,621 6,107 Interest income - increased by accretion of loan discount on retained SBA loans 1,770 2,856 2,707 Total interest income impact 13,277 8,477 8,814 Interest expense – (increased) reduced by (discount accretion) premium amortization of deposits (3,101) 593 295 Interest expense – increased by discount accretion of borrowings (842) (254) (249) Total net interest expense impact (3,943) 339 46 Impact on net interest income $ 9,334 8,816 8,860 The most significant component of the purchase accounting adjustments in each year was loan discount accretion on purchased loans.
Year ended December 31, ($ in thousands) 2024 2023 2022 Interest income – increased by accretion of loan discount on acquired loans $ 8,938 $ 11,507 $ 5,621 Total interest income impact 8,938 11,507 5,621 Interest expense – (increased) reduced by (discount accretion) premium amortization of deposits (826) (3,101) 593 Interest expense – increased by discount accretion of borrowings (767) (842) (254) Total net interest expense impact (1,593) (3,943) 339 Impact on net interest income $ 7,345 $ 7,564 $ 5,960 The most significant component of the purchase accounting adjustments in each year was loan discount accretion on purchased loans.
Return on average common equity of 8.05% was reported for the year ended December 31, 2023 as compared to 13.40% for the prior year. • Our total assets at December 31, 2023 were $12.1 billion, a 14.0% increase from a year earlier, with growth driven by the GrandSouth acquisition, combined with organic loan growth during the year. • Total loans outstanding increased $1.5 billion, or 22.3%, during the year, which included $1.02 billion of loans acquired from GrandSouth.
Return on average common equity of 5.38% was reported for the year ended December 31, 2024, as compared to 8.05% for the prior year. • Our total assets at December 31, 2024 were $12.1 billion, a 0.3% increase from a year earlier. • Total loans outstanding contracted by $0.1 billion, or 0.7%, during the year.