RemovedMODINE MANUFACTURING COMPANY CONSOLIDATED STATEMENTS OF OPERATIONS For the years ended March 31, 2024, 2023 and 2022 (In millions, except per share amounts) 2024 2023 2022 Net sales $ 2,407.8 $ 2,297.9 $ 2,050.1 Cost of sales 1,882.2 1,908.5 1,740.8 Gross profit 525.6 389.4 309.3 Selling, general and administrative expenses 273.9 234.0 215.1 Restructuring expenses 15.0 5.0 24.1 Impairment charges (reversals) – net - - (55.7 ) (Gain) loss on sale of assets (4.0 ) - 6.6 Operating income 240.7 150.4 119.2 Interest expense (24.1 ) (20.7 ) (15.6 ) Other expense – net (2.0 ) (4.4 ) (2.1 ) Earnings before income taxes 214.6 125.3 101.5 (Provision) benefit for income taxes (51.2 ) 28.3 (15.2 ) Net earnings 163.4 153.6 86.3 Net earnings attributable to noncontrolling interest (1.9 ) (0.5 ) (1.1 ) Net earnings attributable to Modine $ 161.5 $ 153.1 $ 85.2 Net earnings per share attributable to Modine shareholders: Basic $ 3.08 $ 2.93 $ 1.64 Diluted $ 3.03 $ 2.90 $ 1.62 Weighted-average shares outstanding: Basic 52.4 52.3 52.0 Diluted 53.4 52.8 52.5 The notes to consolidated financial statements are an integral part of these statements. 45 Table of Contents MODINE MANUFACTURING COMPANY CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME For the years ended March 31, 2024, 2023 and 2022 (In millions) 2024 2023 2022 Net earnings $ 163.4 $ 153.6 $ 86.3 Other comprehensive income (loss): Foreign currency translation (5.6 ) (18.9 ) (8.3 ) Defined benefit plans, net of income taxes of $ 1.6 , $ 1.1 and $ 0 million 3.7 6.7 19.7 Cash flow hedges, net of income taxes of ($ 0.2 ), $ 0 and $ 0 million (0.7 ) 0.1 0.1 Total other comprehensive income (loss) (2.6 ) (12.1 ) 11.5 Comprehensive income 160.8 141.5 97.8 Comprehensive income attributable to noncontrolling interest (1.6 ) - (0.9 ) Comprehensive income attributable to Modine $ 159.2 $ 141.5 $ 96.9 The notes to consolidated financial statements are an integral part of these statements. 46 Table of Contents MODINE MANUFACTURING COMPANY CONSOLIDATED BALANCE SHEETS March 31, 2024 and 2023 (In millions, except per share amounts) 2024 2023 ASSETS Cash and cash equivalents $ 60.1 $ 67.1 Trade accounts receivable – net 422.9 398.0 Inventories 357.9 324.9 Other current assets 53.1 56.4 Total current assets 894.0 846.4 Property, plant and equipment – net 365.7 314.5 Intangible assets – net 188.3 81.1 Goodwill 230.9 165.6 Deferred income taxes 75.1 83.7 Other noncurrent assets 97.5 74.6 Total assets $ 1,851.5 $ 1,565.9 LIABILITIES AND SHAREHOLDERS’ EQUITY Short-term debt $ 12.0 $ 3.7 Long-term debt – current portion 19.7 19.7 Accounts payable 283.4 332.8 Accrued compensation and employee benefits 101.6 89.8 Other current liabilities 129.1 61.1 Total current liabilities 545.8 507.1 Long-term debt 399.9 329.3 Deferred income taxes 30.0 4.8 Pensions 27.7 40.2 Other noncurrent liabilities 92.6 84.9 Total liabilities 1,096.0 966.3 Commitments and contingencies (see Note 20) Shareholders’ equity: Preferred stock, $ 0.025 par value, authorized 16.0 million shares, issued – none - - Common stock, $ 0.625 par value, authorized 80.0 million shares, issued 56.1 million and 55.4 million shares 35.0 34.6 Additional paid-in capital 283.7 270.8 Retained earnings 659.0 497.5 Accumulated other comprehensive loss (163.4 ) (161.1 ) Treasury stock, at cost, 3.7 million and 3.3 million shares (66.7 ) (49.0 ) Total Modine shareholders’ equity 747.6 592.8 Noncontrolling interest 7.9 6.8 Total equity 755.5 599.6 Total liabilities and equity $ 1,851.5 $ 1,565.9 The notes to consolidated financial statements are an integral part of these statements. 47 Table of Contents MODINE MANUFACTURING COMPANY CONSOLIDATED STATEMENTS OF CASH FLOWS For the years ended March 31, 2024, 2023 and 2022 (In millions) 2024 2023 2022 Cash flows from operating activities: Net earnings $ 163.4 $ 153.6 $ 86.3 Adjustments to reconcile net earnings to net cash provided by operating activities: Depreciation and amortization 56.1 54.5 54.8 Impairment charges (reversals) – net - - (55.7 ) (Gain) loss on sale of assets (4.0 ) - 6.6 Stock-based compensation expense 10.8 6.6 5.7 Deferred income taxes 6.2 (59.6 ) (3.8 ) Other – net 6.1 4.8 3.1 Changes in operating assets and liabilities: Trade accounts receivable (8.3 ) (40.7 ) (55.6 ) Inventories (17.3 ) (49.4 ) (70.7 ) Accounts payable (59.1 ) 10.2 55.1 Accrued compensation and employee benefits 15.2 6.4 9.8 Other assets 12.0 19.6 (2.4 ) Other liabilities 33.5 1.5 (21.7 ) Net cash provided by operating activities 214.6 107.5 11.5 Cash flows from investing activities: Expenditures for property, plant and equipment (87.7 ) (50.7 ) (40.3 ) Business acquisitions, net of cash acquired (see Note 2) (186.2 ) - - Purchase of TMGcore, Inc. technology and related assets (see Note 2) (12.0 ) - - Proceeds from (payments for) dispositions of assets (0.8 ) 0.3 (7.6 ) Proceeds from maturities of short-term investments 3.3 3.4 3.6 Purchases of short-term investments - (3.4 ) (3.9 ) Disbursements for loan origination (see Note 2) - - (4.7 ) Other – net - - 1.9 Net cash used for investing activities (283.4 ) (50.4 ) (51.0 ) Cash flows from financing activities: Borrowings of debt 332.5 374.3 351.8 Repayments of debt (260.4 ) (403.4 ) (306.7 ) Borrowings (repayments) on bank overdraft facilities – net 6.3 3.0 (4.3 ) Purchase of treasury stock under share repurchase program (13.3 ) (7.3 ) - Dividend paid to noncontrolling interest (0.5 ) (0.6 ) (0.9 ) Other – net (1.9 ) 0.7 (0.7 ) Net cash provided by (used for) financing activities 62.7 (33.3 ) 39.2 Effect of exchange rate changes on cash (0.8 ) (2.0 ) (0.4 ) Net (decrease) increase in cash, cash equivalents and restricted cash (6.9 ) 21.8 (0.7 ) Cash, cash equivalents and restricted cash – beginning of year 67.2 45.4 46.1 Cash, cash equivalents and restricted cash – end of year $ 60.3 $ 67.2 $ 45.4 The notes to consolidated financial statements are an integral part of these statements. 48 Table of Contents MODINE MANUFACTURING COMPANY CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY For the years ended March 31, 2024, 2023 and 2022 (In millions) Common stock Additional paid-in Retained Accumulated other comprehensive Treasury stock, at Non- controlling Shares Amount capital earnings loss cost interest Total Balance, March 31, 2021 54.3 $ 33.9 $ 255.0 $ 259.2 $ (161.2 ) $ (38.2 ) $ 7.4 $ 356.1 Net earnings - - - 85.2 - - 1.1 86.3 Other comprehensive income (loss) - - - - 11.7 - (0.2 ) 11.5 Stock options and awards 0.5 0.3 0.9 - - - - 1.2 Purchase of treasury stock - - - - - (1.8 ) - (1.8 ) Stock-based compensation expense - - 5.7 - - - - 5.7 Dividend paid to noncontrolling interest - - - - - - (0.9 ) (0.9 ) Balance, March 31, 2022 54.8 34.2 261.6 344.4 (149.5 ) (40.0 ) 7.4 458.1 Net earnings - - - 153.1 - - 0.5 153.6 Other comprehensive loss - - - - (11.6 ) - (0.5 ) (12.1 ) Stock options and awards 0.6 0.4 2.6 - - - - 3.0 Purchase of treasury stock - - - - - (9.0 ) - (9.0 ) Stock-based compensation expense - - 6.6 - - - - 6.6 Dividend paid to noncontrolling interest - - - - - - (0.6 ) (0.6 ) Balance, March 31, 2023 55.4 34.6 270.8 497.5 (161.1 ) (49.0 ) 6.8 599.6 Net earnings - - - 161.5 - - 1.9 163.4 Other comprehensive loss - - - - (2.3 ) - (0.3 ) (2.6 ) Stock options and awards 0.7 0.4 2.1 - - - - 2.5 Purchase of treasury stock - - - - - (17.7 ) - (17.7 ) Stock-based compensation expense - - 10.8 - - - - 10.8 Dividend paid to noncontrolling interest - - - - - - (0.5 ) (0.5 ) Balance, March 31, 2024 56.1 $ 35.0 $ 283.7 $ 659.0 $ (163.4 ) $ (66.7 ) $ 7.9 $ 755.5 The notes to consolidated financial statements are an integral part of these statements. 49 Table of Contents MODINE MANUFACTURING COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (In millions, except per share amounts) Note 1: Significant Accounting Policies Nature of operations Modine Manufacturing Company (“Modine” or the “Company”) specializes in providing innovative and environmentally responsible thermal management products and solutions to diversified global markets and customers in a wide array of commercial, industrial, and building heating, ventilating, air conditioning, and refrigeration (“HVAC&R”) markets.