Biggest changeOperating income (loss) percentage measures operating income as a percentage of our net sales. 34 Results of Operations The following tables summarize key components of our results of operations for the periods indicated, both in dollars and as a percentage of our net sales: Fiscal Year Ended January 29, 2022 January 30, 2021 February 1, 2020 (in thousands) Statements of Operations Data: Net sales $ 775,694 $ 531,329 $ 619,300 Cost of goods sold 499,031 389,139 432,592 Gross profit 276,663 142,190 186,708 Selling, general and administrative expenses 185,575 141,953 154,748 Rent expense, related party 3,493 3,277 3,505 Total selling, general and administrative expenses 189,068 145,230 158,253 Operating income (loss) 87,595 (3,040) 28,455 Other (expense) income, net (594) 581 2,901 Income (loss) before income taxes 87,001 (2,459) 31,356 Income tax expense (benefit) 22,752 (1,314) 8,734 Net income (loss) $ 64,249 $ (1,145) $ 22,622 Percentage of Net Sales: Net sales 100.0 % 100.0 % 100.0 % Cost of goods sold 64.3 % 73.2 % 69.9 % Gross profit 35.7 % 26.8 % 30.1 % Selling, general and administrative expenses 23.9 % 26.7 % 25.0 % Rent expense, related party 0.5 % 0.6 % 0.6 % Total selling, general and administrative expenses 24.4 % 27.3 % 25.6 % Operating income (loss) 11.3 % (0.6) % 4.6 % Other (expense) income, net (0.1) % 0.1 % 0.5 % Income (loss) before income taxes 11.2 % (0.5) % 5.1 % Income tax expense (benefit) 2.9 % (0.3) % 1.4 % Net income (loss) 8.3 % (0.2) % 3.7 % The following table presents store operating data for the periods indicated: Fiscal Year Ended January 29, 2022 January 30, 2021 February 1, 2020 Store Operating Data: Stores operating at end of period 241 238 240 Comparable store sales change (1) 16.3% 3.7% 0.8% Total square feet at end of period (in thousands) 1,764 1,751 1,776 Average net sales per brick-and-mortar store (in thousands) (2) $2,511 $1,494 $2,240 Average net sales per square foot (2) $342 $202 $301 E-commerce revenues (in thousands) (3) $165,950 $173,433 $98,457 E-commerce revenues as a percentage of net sales 21.4% 32.6% 15.9% (1) During fiscal 2019, our comparable store sales were sales from our e-commerce platform and stores open at least 12 full fiscal months as of the end of the current period.
Biggest changeOperating income (loss) percentage measures operating income as a percentage of our net sales. 32 Results of Operations The following tables summarize key components of our results of operations for the periods indicated, both in dollars and as a percentage of our net sales: Fiscal Year Ended January 28, 2023 January 29, 2022 January 30, 2021 (in thousands) Statements of Operations Data: Net sales $ 672,280 $ 775,694 $ 531,329 Cost of goods sold 465,916 496,083 386,326 Rent expense, related party 3,616 2,948 2,813 Total cost of goods sold 469,532 499,031 389,139 Gross profit 202,748 276,663 142,190 Selling, general and administrative expenses 191,028 188,527 144,701 Rent expense, related party 533 541 529 Total selling, general and administrative expenses 191,561 189,068 145,230 Operating income (loss) 11,187 87,595 (3,040) Other income (expense), net 1,980 (594) 581 Income (loss) before income taxes 13,167 87,001 (2,459) Income tax expense (benefit) 3,490 22,752 (1,314) Net income (loss) $ 9,677 $ 64,249 $ (1,145) Percentage of Net Sales: Net sales 100.0 % 100.0 % 100.0 % Cost of goods sold 69.3 % 64.0 % 72.7 % Rent expense, related party 0.5 % 0.3 % 0.5 % Total cost of goods sold 69.8 % 64.3 % 73.2 % Gross profit 30.2 % 35.7 % 26.8 % Selling, general and administrative expenses 28.4 % 24.3 % 27.2 % Rent expense, related party 0.1 % 0.1 % 0.1 % Total selling, general and administrative expenses 28.5 % 24.4 % 27.3 % Operating income (loss) 1.7 % 11.3 % (0.6) % Other income (expense), net 0.3 % (0.1) % 0.1 % Income (loss) before income taxes 2.0 % 11.2 % (0.5) % Income tax expense (benefit) 0.5 % 2.9 % (0.2) % Net income (loss) 1.4 % 8.3 % (0.2) % The following table presents store operating data for the periods indicated: Fiscal Year Ended January 28, 2023 January 29, 2022 January 30, 2021 Store Operating Data: Stores operating at end of period 249 241 238 Comparable store sales change (1) (14.6) % 16.3 % 3.7 % Total square feet at end of period (in thousands) 1,818 1,764 1,751 Average net sales per brick-and-mortar store (in thousands) (2) $ 2,171 $ 2,511 $ 1,494 Average net sales per square foot (2) $ 297 $ 342 $ 202 E-commerce revenues (in thousands) (3) $ 141,130 $ 165,950 $ 173,433 E-commerce revenues as a percentage of net sales 21.0 % 21.4 % 32.6 % (1) Our comparable store net sales are defined as sales from our e-commerce platform and stores open on a daily basis compared to the same respective fiscal dates of the prior year.
SG&A expenses as a percentage of net sales are usually higher in lower volume periods and lower in higher volume periods. Operating Income (Loss) Operating income (loss) equals gross profit less SG&A expenses. Operating (loss) income excludes interest income, interest expense and income taxes.
SG&A expenses as a percentage of net sales are usually higher in lower volume periods and lower in higher volume periods. Operating Income (Loss) Operating income (loss) equals gross profit less SG&A expenses. Operating income (loss) excludes interest income, interest expense and income taxes.
The payment and performance in full of the obligations under the credit agreement are guaranteed by the Company pursuant to a continuing guaranty granted by the Company in favor of the Bank.
The payment and performance in full of the obligations under the Credit Agreement are guaranteed by the Company pursuant to a continuing guaranty (the "Guaranty") granted by the Company in favor of the Bank.
Long-Lived Assets We evaluate the carrying value of our long-lived assets, consisting largely of leasehold improvements, furniture and fixtures and equipment at store, distribution center and corporate office locations, for impairment whenever events or changes in circumstances indicate that the carrying value of such assets may not be recoverable.
Impairment of Long-Lived Assets We evaluate the carrying value of our long-lived assets, consisting largely of leasehold improvements, furniture and fixtures and equipment at store, distribution center and corporate office locations, for impairment whenever events or changes in circumstances indicate that the carrying value of such assets may not be recoverable.
Since future events and their impact cannot be determined with absolute certainty, the actual results will inevitably differ from our estimates. 39 We believe the application of our accounting policies, and the estimates inherently required therein, are reasonable. Our accounting policies and estimates are reevaluated on an ongoing basis and adjustments are made when facts and circumstances dictate a change.
Since future events and their impact cannot be determined with absolute certainty, the actual results will inevitably differ from our estimates. We believe the application of our accounting policies, and the estimates inherently required therein, are reasonable. Our accounting policies and estimates are reevaluated on an ongoing basis and adjustments are made when facts and circumstances dictate a change.
If the undiscounted future cash flows are less than the carrying value, an impairment loss is recognized, measured by the difference between the carrying value and the estimated fair value of the assets, based on discounted cash flows using our weighted-average cost of capital, with such estimated fair values determined using the best information available.
If the undiscounted future cash flows are less than the carrying value, an impairment loss is recognized, measured by the difference between the carrying 38 value and the estimated fair value of the assets, based on discounted cash flows using our weighted-average cost of capital, with such estimated fair values determined using the best information available.
We include in income tax expense any interest and penalties related to uncertain tax positions. Recent Accounting Pronouncements For a description of recently issued accounting standards not yet adopted, refer to Note 2 to our financial statements included in this Annual Report on Form 10-K.
We include in income tax expense any interest and penalties related to uncertain tax positions. Recent Accounting Pronouncements For a description of recently issued accounting standards not yet adopted, refer to Note 2 to our consolidated financial statements included in this Annual Report on Form 10-K.
The key indicators of the financial condition and operating performance of our business are net sales, comparable store sales, gross profit, selling, general and administrative expenses and operating income. Net Sales Net sales reflect revenue from the sale of our merchandise at store locations and through e-commerce, net of sales taxes.
The key indicators of the financial condition and operating performance of our business are net sales, comparable store sales, gross profit, selling, general and administrative expenses and operating income. 30 Net Sales Net sales reflect revenue from the sale of our merchandise at store locations and through e-commerce, net of sales taxes.
In connection with the entry into the Credit Agreement, on January 20, 2022, we entered into certain ancillary agreements, 38 including (i) a security agreement in favor of the Bank, (ii) a guaranty entered into by the Company, and (iii) a third party pledge agreement entered into by the Company in favor of the Bank.
In connection with the entry into the Credit Agreement, on January 20, 2022, we entered into certain ancillary agreements, including (i) a security agreement in favor of the Bank (ii) the Guaranty entered into by the Company and (iii) a third party pledge agreement entered into by the Company in favor of the Bank.
Fiscal years 2021, 2020, and 2019 each consisted of a 52-week period. The discussion and analysis of our financial condition and results of operations for fiscal 2021 compared to fiscal 2020 appears below.
Fiscal years 2022, 2021, and 2020 each consisted of a 52-week period. The discussion and analysis of our financial condition and results of operations for fiscal 2022 compared to fiscal 2021 appears below.
As permitted by SEC rules, we have omitted the discussion and analysis of our financial condition, cash flows and results of operations for fiscal 2020 compared to fiscal 2019. See Item 7,“Management’s Discussions and Analysis of Financial Condition and Results of Operations”, in our Annual Report on Form 10-K for the year ended January 30, 2021, for this discussion.
As permitted by SEC rules, we have omitted the discussion and analysis of our financial condition, cash flows and results of operations for fiscal 2021 compared to fiscal 2020. See Item 7,“Management’s Discussions and Analysis of Financial Condition and Results of Operations”, in our Annual Report on Form 10-K for the year ended January 29, 2022, for this discussion.
The Tillys concept began in 1982 when our co-founders, Hezy Shaked and Tilly Levine, opened our first store in Orange County, California. As of January 29, 2022, we operated 241 stores in 33 states, averaging approximately 7,300 square feet. We also sell our products through our e-commerce website, www.tillys.com.
The Tillys concept began in 1982 when our co-founders, Hezy Shaked and Tilly Levine, opened our first store in Orange County, California. As of January 28, 2023, we operated 249 stores in 33 states, averaging approximately 7,300 square feet. We also sell our products through our e-commerce website, www.tillys.com.
A remodeled, relocated or refreshed store is included in comparable store sales, both during and after construction, if the square footage of the store used to sell merchandise was not changed by more than 20% and the store was not closed for remodel for more than five days in any fiscal month.
A remodeled, relocated or refreshed store is included in comparable store sales, both during and after construction, if the square footage of the store used to sell merchandise was not changed by more than 20% in any fiscal month.
The Credit Agreement replaced our previously existing asset-backed credit agreement (the “Prior Credit Agreement”), dated as of November 9, 2020, as amended, with the Bank, which had revolving commitments of up to $65.0 million, a sub-limit on letters of credit of $10.0 million and a sub-limit for swing-line loans of $7.5 million.
Prior Credit Agreement The Credit Agreement replaced our previously existing asset-backed credit agreement (the “Prior Credit Agreement”), dated as of November 9, 2020, as amended, with the Bank, which had revolving commitments of up to $65.0 million, a sub-limit on letters of credit of $10.0 million and a sub-limit for swing-line loans of $7.5 million. 36 The Prior Credit Agreement was terminated concurrently with the entry into the Credit Agreement.
The security agreement, the guaranty and the pledge agreement replaced (i) the guaranty by the Company in favor of the Bank, dated November 9, 2020, and (ii) the security agreement dated as of November 9, 2020, among the Company and the Bank, which were both terminated concurrently with the termination of the Prior Credit Agreement.
The security agreement, the guaranty and the pledge agreement replaced (a) the guaranty by the Company in favor of the Bank, dated November 9, 2020, and (b) the security agreement dated as of November 9, 2020, between the Company and the Bank, which were both terminated concurrently with the termination of the Prior Credit Agreement.
There can be no assurance that equity or debt financing will be available to us when we need it or, if available, that the terms will be satisfactory to us and not dilutive to our stockholders. Working Capital Working capital at January 29, 2022, was $91.8 million compared to $77.5 million at January 30, 2021, an increase of $14.3 million.
There can be no assurance that equity or debt financing will be available to us when we need it or, if available, that the terms will be satisfactory to us and not dilutive to our stockholders. Working Capital Working capital at January 28, 2023, was $94.1 million compared to $91.8 million at January 29, 2022, an increase of $2.3 million.
A remodeled or relocated store is included in comparable store sales, both during and after construction, if the square footage of the store used to sell merchandise was not change by more than 20% and the store was not closed for remodel for more than five days in any fiscal month.
A remodeled or relocated store is included in comparable store net sales, both during and after construction, if the square 33 footage of the store used to sell merchandise was not changed by more than 20% in any fiscal month.
Certain leases provide for additional rent based on a percentage of sales and annual rent increases based upon the Consumer Price Index. In addition, many of our store leases contain certain co-tenancy provisions that permit us to pay rent based on a pre-determined percentage of sales when the occupancy of the retail center falls below minimums established in such lease.
In addition, many of our store leases contain certain co-tenancy provisions that permit us to pay rent based on a pre-determined percentage of sales when the occupancy of the retail center falls below minimums established in such lease.
Numerous factors affect our comparable store sales, including: • overall economic trends; • our ability to attract traffic to our stores and online platform; • our ability to identify and respond effectively to consumer preferences and fashion trends; • competition; • the timing of our releases of new and seasonal styles; • changes in our product mix; • pricing; • the level of customer service that we provide in stores; • our ability to source and distribute products efficiently; • calendar shifts of holiday or seasonal periods; • the number and timing of store openings and the relative proportion of new stores to mature stores; and • the timing and success of promotional and advertising efforts. 33 Historically, our comparable store sales are sales from our e-commerce platform and stores open at least 12 full fiscal months as of the end of the current reporting period.
Numerous factors affect our comparable store sales, including: • overall economic trends; • our ability to attract traffic to our stores and online platform; • our ability to identify and respond effectively to consumer preferences and fashion trends; • competition; • the timing of our releases of new and seasonal styles; • changes in our product mix; • pricing; • the level of customer service that we provide in stores; • our ability to source and distribute products efficiently; • calendar shifts of holiday or seasonal periods; • the number and timing of store openings and the relative proportion of new stores to mature stores; and • the timing and success of promotional and advertising efforts.
The maximum borrowings permitted under the prior credit agreement was equal to the lesser of (x) the revolving commitment and (y) the borrowing base.
No borrowings were outstanding under the Prior Credit Agreement as of the closing date. The maximum borrowings permitted under the prior credit agreement was equal to the lesser of (x) the revolving commitment and (y) the borrowing base.
Merchandise Inventories Merchandise inventories are stated at the lower of cost or net realizable value using the retail inventory method. Under the retail inventory method, inventory is stated at its current retail selling value and then is converted to a cost basis by applying a cost-to-retail ratio based on beginning inventory and the fiscal year purchase activity.
Under the retail inventory method, inventory is stated at its current retail selling value and then is converted to a cost basis by applying a cost-to-retail ratio based on beginning inventory and the fiscal year purchase activity.
(2) E-commerce sales, e-commerce shipping and handling fee revenue and gift card breakage income are excluded from net sales in deriving average net sales per brick-and-mortar store. 35 (3) E-commerce revenues include e-commerce sales and e-commerce shipping fee revenue.
E-commerce sales, e-commerce shipping and handling fee revenue and gift card breakage income are excluded from net sales in deriving average net sales per retail store and average net sales per square foot. (3) E-commerce net sales include e-commerce sales and e-commerce shipping and handling fee revenue.
Net sales from stores represented 78.6% of total net sales compared to 67.4% of total net sales last year.
Net sales from physical stores represented 79.0% of total net sales compared to 78.6% of total net sales last year.
However, as a result of the pandemic and related periods of store closures during 2020, our comparable store sales for fiscal 2021 and 2020 are defined as sales from our e-commerce and stores open on a daily basis compared to the same respective fiscal dates of the prior year.
Our comparable store sales are defined as sales from our e-commerce platform and stores open on a daily basis compared to the same respective fiscal dates of the prior year.
However, our historical results for the periods presented in the consolidated financial statements have not been materially impacted by such variances. Our accounting policies are more fully described in "Note 2: Summary of Significant Accounting Policies” in the notes to our consolidated financial statements.
However, our historical results for the periods presented in the consolidated financial statements have not been 37 materially impacted by such variances. This summary should be read in conjunction with the more complete discussion of our accounting policies and procedures included in "Note 2: Summary of Significant Accounting Policies” in the notes to our consolidated financial statements.
References to "fiscal year 2021" or "fiscal 2021" refer to the fiscal year ended January 29, 2022, references to "fiscal year 2020" or "fiscal 2020" refer to the fiscal year ended January 30, 2021 and references to "fiscal year 2019” or "fiscal 2019” refer to the fiscal year ended February 1, 2020.
References to "fiscal year 2022" or "fiscal 2022" refer to the fiscal year ended January 28, 2023, references to "fiscal year 2021" or "fiscal 2021" refer to the fiscal year ended January 29, 2022 and references to "fiscal year 2020” or "fiscal 2020” refer to the fiscal year ended January 30, 2021.
The lease is accounted for as an operating lease and expires on June 30, 2022.We expect to have a fully negotiated renewal completed in advance of this lease expiration. We lease approximately 81,000 square feet for our e-commerce distribution center from a company that is owned by one of the co-founders of Tillys.
The lease is accounted for as an operating lease and expires on June 30, 2032. We lease approximately 81,000 square feet for our e-commerce distribution center from a company that is owned by one of the co-founders of Tillys. This building is located at 17 Pasteur, Irvine, California.
Under this method, we accrue income taxes payable or refundable and recognize deferred tax assets and liabilities based on differences between GAAP and tax bases of assets and liabilities.
Accounting for Income Taxes We account for income taxes and the related accounts in accordance with FASB ASC Topic 740, Income Taxes , or ASC 740. Under this method, we accrue income taxes payable or refundable and recognize deferred tax assets and liabilities based on differences between GAAP and tax bases of assets and liabilities.
Preliminary Fiscal 2022 New Store Openings and Capital Expenditure Plans During fiscal 2022, we currently plan to open approximately 15 to 20 new stores within existing markets, primarily in California, Texas and the Northeast, assuming we are able to negotiate what we believe to be acceptable lease economics.
Preliminary Fiscal 2023 New Store Openings and Capital Expenditure Plans During fiscal 2023, we currently expect to open up to 10 new stores within existing markets, assuming we are able to negotiate what we believe to be acceptable lease terms.
As of January 29, 2022, we were in compliance with all of our covenants and had no outstanding borrowings under the New Credit Agreement. The Prior Credit Agreement was terminated concurrently with the entry into the New Credit Agreement. No borrowings were outstanding under the Prior Credit Agreement as of the closing date.
As of January 28, 2023, we were in compliance with all of our covenants and had no outstanding borrowings under the Credit Agreement.
Any inability to obtain acceptable levels of initial markups, a significant increase in our use of markdowns or a significant increase in inventory shrinkage or inability to generate sufficient sales leverage on the buying, distribution and occupancy components of cost of goods sold could have an adverse impact on our gross profit and results of operations.
Any inability to obtain acceptable levels of initial markups, a significant increase in our use of markdowns or a significant increase in inventory shrinkage or inability to generate sufficient sales leverage on the buying, distribution and occupancy components of cost of goods sold could have an adverse impact on our gross profit and results of operations. 31 Gross profit is also impacted by shifts in the proportion of sales of proprietary branded products compared to third-party branded products, as well as by sales mix shifts within and between brands and between major product departments such as young men's and women's apparel, footwear or accessories.
If we fail to anticipate, identify or react appropriately to changing styles, trends or brand preferences of our customers, we may experience lower sales, excessive inventories and more frequent and extensive markdowns, which would adversely affect our operating results. 40 We also record an inventory shrinkage reserve calculated as a percentage of net sales for estimated merchandise losses for the period between the last physical inventory count and the balance sheet date.
If we fail to anticipate, identify or react appropriately to changing styles, trends or brand preferences of our customers, we may experience lower sales, excessive inventories and more frequent and extensive markdowns, which would adversely affect our operating results.
In addition to cash and cash equivalents and marketable securities, the most significant components of our working capital are merchandise inventories, accounts payable and accrued expenses.
We currently expect to finance company operations, store growth and remodels, and all of our planned capital expenditures with existing cash on hand, marketable securities and cash flows from operations. In addition to cash and cash equivalents and marketable securities, the most significant components of our working capital are merchandise inventories, accounts payable and accrued expenses.
This building is located at 17 Pasteur, Irvine, California. The lease is accounted for as an operating lease and expires on October 31, 2031. Our leases are generally non-cancellable operating leases expiring at various dates through fiscal year 2032.
The lease is accounted for as an operating lease and expires on October 31, 2031. Our leases are generally non-cancellable operating leases expiring at various dates through fiscal year 2032. Certain leases provide for additional rent based on a percentage of sales and annual rent increases based upon the Consumer Price Index.
If actual physical inventory losses differ significantly from the estimate, our results of operations could be adversely impacted. The inventory shrinkage reserve reduces the value of total inventory and is a component of inventories on the Consolidated Balance Sheets. The inventory shrinkage reserve at January 29, 2022 and January 30, 2021 was not material.
The inventory shrinkage reserve reduces the value of total inventory and is a component of inventories on the Consolidated Balance Sheets. The inventory shrinkage reserve at January 28, 2023 and January 29, 2022 was not material.
The retail inventory method inherently requires management judgments and estimates, such as the amount and timing of markdowns needed in order to sell through slow-moving inventories. Markdowns are recorded when the sales value of the inventory has diminished. Factors considered in the determination of markdowns include current and anticipated demand, customer preferences, age of the merchandise and fashion trends.
The retail inventory method inherently requires management judgments and estimates, such as the amount and timing of markdowns needed in order to sell through slow-moving inventories.
These include our accounting policies with respect to revenue recognition, loyalty program, merchandise inventories, long-lived assets, operating leases, share-based compensation and accounting for income taxes, which are more fully described below. Revenue Recognition Revenue is recognized for store sales when the customer receives and pays for the merchandise at the register, net of estimated returns.
These include our accounting policies with respect to reserves for sales returns, gift cards, loyalty program, inventory reserves, impairment of long-lived assets and accounting for income taxes, which are more fully described below. Reserves for Sales Returns Revenue is recognized net of estimates for sales returns from our customers.
(7.2) Decrease primarily due to corporate bonus accruals and timing of accrued compensation and benefits. 0.3 Net changes in all other assets and liabilities $91.8 Working capital at January 29, 2022 Cash Flow Analysis A summary of operating, investing and financing activities is shown in the following table: Fiscal Year Ended January 29, 2022 January 30, 2021 February 1, 2020 (in thousands) Net cash provided by operating activities $ 63,402 $ 38,897 $ 36,434 Net cash used in investing activities (45,328) (3,197) (6,509) Net cash used in financing activities (52,057) (29,653) (27,948) Net Cash Provided by Operating Activities Operating activities consist primarily of net income adjusted for non-cash items that include depreciation, asset impairment write-downs, deferred income taxes and share-based compensation expense, plus the effect on cash of changes during the year in our assets and liabilities. 37 Net cash provided by operating activities increased in fiscal 2021 as compared to fiscal 2020 primarily due to higher net sales in fiscal 2021, which was primarily attributable to the closure of all stores from mid-March to mid-May in fiscal 2020 as a result of the pandemic and the varying periods of ongoing store closures for certain stores that continued into October 2020.
(10.9) Repurchase of shares under our share repurchase program. 8.9 Increase primarily due to a decrease in accrued compensation and benefits. 8.7 Increase primarily due to a decrease in accounts payable, net of merchandise inventories. 3.2 Increase primarily due to a decrease in accrued expenses. 2.5 Increase in receivables, primarily due to an increase in tenant allowance receivables. 4.9 Other net increases. $94.1 Working capital at January 28, 2023 Cash Flow Analysis A summary of operating, investing and financing activities is shown in the following table: Fiscal Year Ended January 28, 2023 January 29, 2022 January 30, 2021 (in thousands) Net cash (used in) provided by operating activities $ (1,415) $ 63,402 $ 38,897 Net cash provided by (used in) investing activities 42,805 (45,328) (3,197) Net cash used in financing activities (10,065) (52,057) (29,653) Net change in cash and cash equivalents $ 31,325 $ (33,983) $ 6,047 Net Cash (Used In) Provided by Operating Activities Operating activities consist primarily of net income adjusted for non-cash items that include depreciation, asset impairment write-downs, deferred income taxes and share-based compensation expense, plus the effect on cash of changes during the year in our assets and liabilities.
Gift Cards We estimate and record breakage revenue in proportion to actual redemptions on unredeemed gift cards based on historical and expected customer redemption trends. Actual customer redemptions may vary from our estimates. Based on actual historical redemption patterns, we determined that a small percentage of gift cards are unlikely to be redeemed.
We accrue for estimated sales returns from customers based on historical sales returns results for a given period, taking into account the seasonal nature of our business. Gift Cards We estimate and record breakage revenue in proportion to actual redemptions on unredeemed gift cards based on historical and expected customer redemption trends. Actual customer redemptions may vary from our estimates.
Loyalty Program Based on historical redemption patterns, unredeemed awards and accumulated partial points are accrued as deferred revenue with a corresponding impact to net sales. A liability is estimated based on estimated redemptions and the standalone selling price of awards and partial points earned. Actual customer redemptions may vary from our estimates.
Based on actual historical redemption patterns, we determined that a small percentage of gift cards are unlikely to be redeemed. Loyalty Program Based on historical redemption patterns, unredeemed awards and accumulated partial points are accrued as deferred revenue with a corresponding impact to net sales.
Line of Credit On January 20, 2022, we entered into a senior unsecured credit agreement (the "Credit Agreement") and revolving line of credit note (the "Note") with Wells Fargo Bank, National Association (the “Bank”).
Financing activities in fiscal 2021 consisted of dividends paid of $61.6 million, partially offset by proceeds from exercise of stock options of $9.6 million. Credit Agreement New Credit Agreement On January 20, 2022, we entered into a senior secured credit agreement (the "Credit Agreement") and revolving line of credit note (the "Note") with Wells Fargo Bank, National Association (the “Bank”).
The changes in our working capital during fiscal 2021 were as follows: $ millions Description $77.5 Working capital at January 30, 2021 59.7 Increase in cash, cash equivalents, and marketable securities, primarily due to higher net income. 16.3 Increase primarily due to timing of income tax payments. 6.8 Increase in merchandise inventories, net of accounts payable.
The changes in our working capital during fiscal 2022 were as follows: $ millions Description $91.8 Working capital at January 29, 2022 (15.0) Decrease in cash, cash equivalents, and marketable securities, primarily due to lower net income.
We expect our total capital expenditures for fiscal 2022 to be in the range of approximately $25 million to $30 million, inclusive of our new store plans, investments in website and mobile app upgrades, distribution efficiencies, and other information technology infrastructure investments.
We expect our total capital expenditures for fiscal 2023 to be within the range of $15 million to $20 million, inclusive of our new store plans and upgrades to certain distribution and information technology infrastructure systems. How We Assess the Performance of Our Business In assessing the performance of our business, we consider a variety of performance and financial measures.
Income Tax Expense (Benefit) Income tax expense was $22.8 million for fiscal 2021 compared to income tax benefit of $(1.3) million for fiscal 2020. Our effective tax rates were 26.2% for fiscal 2021 and 53.5% of pre-tax loss for fiscal 2020.
Income Tax Expense Income tax expense was $3.5 million or 26.5% of pre-tax income, compared to $22.8 million or 26.2%, of pre-tax income last year.
These estimates are based on historical percentages and can be affected by changes in merchandise mix and changes in shrinkage trends. We perform physical inventory counts at least once per year for the entire chain of stores and our distribution center and adjust the inventory shrinkage reserve accordingly.
We perform physical inventory counts at least once per year for the entire chain of stores and our distribution center and adjust the inventory shrinkage reserve accordingly. If actual physical inventory losses differ significantly from the estimate, our results of operations could be adversely impacted.
This situation is continually evolving, and additional impacts may arise that we are not aware of currently, or current impacts may become magnified. We believe our operating results for fiscal 2021 were significantly aided by the considerable pent-up consumer demand exiting 2020 pandemic restrictions and the impact of federal stimulus payments.
We believe this inflationary environment had a significant, adverse impact on our consumers and, by extension, our operating results for the year, particularly when compared to our operating results for fiscal 2021 which we believe were significantly aided by the considerable pent-up consumer demand exiting 2020 pandemic restrictions and the impact of federal stimulus payments.
(1.8)% 3.0 Net change in all other SG&A expenses (2.9)% $43.8 Total Operating Income (Loss) Operating income was $87.6 million in fiscal 2021 compared to an operating loss of $(3.0) million for fiscal 2020, an improvement of $90.6 million.
(0.9)% (7.1) Decrease in corporate bonus expense due to zero bonus accrual in fiscal 2022. 0.2% (1.4) Decrease in e-commerce marketing expense. 2.0% 4.0 Net change in all other SG&A expenses 4.1% $2.5 Total Operating Income Operating income was $11.2 million or 1.7% of net sales, compared to $87.6 million or 11.3% of net sales, last year.
Net Cash Used in Financing Activities Financing activities consist of proceeds from the exercise of stock options, cash dividends paid, borrowings and repayments of our line of credit, and employee taxes paid as a result of the net settlement of issued restricted stock. Net cash used in financing activities was $52.1 million in fiscal 2021.
Net Cash Used in Financing Activities Financing activities primarily consist of cash dividend payments, borrowing and repayments of our line of credit, share repurchases and proceeds from exercises of stock options. Net cash used in financing activities was $10.1 million this year compared to net cash used of $52.1 million last year.
This included $61.6 million of cash dividends paid, partially offset by $9.6 million of proceeds from the exercise of stock options. Net cash used in financing activities was $29.7 million in fiscal 2020. This included $29.7 million of cash dividends paid and $23.7 million in both borrowings and repayments under our line of credit.
Financing activities in fiscal 2022 consisted of cash used to repurchase shares of our common stock of $10.9 million, partially offset by proceeds from short-swing profit settlement of $0.7 million and proceeds from the exercise of stock options of $0.2 million.
Comparable store sales include sales through our e-commerce platform but exclude gift card breakage income, deferred revenue from the loyalty program and e-commerce shipping and handling fee revenue.
Comparable store net sales exclude gift card breakage income and e-commerce shipping and handling fee revenue. (2) The number of stores and the amount of square footage reflect the number of days during the period that stores were open.
Investing activities also consist of the purchase and maturing of marketable securities. Net cash used in investing activities was $45.3 million in fiscal 2021. Capital expenditures totaled $13.4 million, primarily related to new and remodeled stores and other improvements in our existing stores and information technology systems.
Net cash used in investing activities in fiscal 2021 consisted of purchases of marketable securities of $162.3 million and capital expenditures totaling $13.4 million, partially offset by the maturities of marketable securities of $130.4 million.
Fiscal Year 2021 Compared to Fiscal Year 2020 Net Sales Net sales were $775.7 million in fiscal 2021 compared to $531.3 million in fiscal 2020, an increase of $244.4 million, or 46.0%, primarily due to significant pent-up consumer demand coming out of 2020's pandemic restrictions and the impact of federal stimulus payments during fiscal 2021, and the various periods of government-mandated store closures, reduced store operating hours, and restrictions on customer traffic into physical stores resulting from the pandemic during fiscal 2020.
Fiscal Year 2022 Compared to Fiscal Year 2021 Net Sales Total net sales were $672.3 million, a decrease of $103.4 million, or 13.3%, compared to $775.7 million last year, primarily due to the impacts of last year's pent-up consumer demand and stimulus payments resulting from the pandemic. $ millions Attributable to $(111.3) Decrease in comparable net sales of 14.6%, including e-commerce. 7.9 Increase in non-comparable store sales. $(103.4) Total ◦ Net sales from physical stores were $531.1 million, a decrease of $78.6 million or 12.9%, compared to $609.7 million last year with a comparable store net sales decrease of 14.5%.
The components of the changes in SG&A, both in terms of percentage of net sales and total dollars, were as follows: % $ millions Attributable to 0.3% $28.5 Increase in store payroll and related benefits due to operating all stores for the entirety of fiscal 2021 and serving higher net sales. 0.8% 6.6 Corporate bonus accruals due to strong operating performance in fiscal 2021.
The primary components of the SG&A variances, both in terms of percentage of net sales and total dollars, were as follows: % $ millions Primarily Attributable to 2.3% $3.9 Increase in store payroll and related benefits as a result of having eight net additional stores along with higher hourly wage rates. 0.2% 1.7 Credit from the reversal of a disputed California sales tax assessment in last year's first quarter. 0.3% 1.4 Increase in software as a service cost.
Product margins improved 130 basis points as a percentage of net sales, primarily due to reduced total markdowns overall compared to last year. Buying, distribution, and occupancy costs improved by 760 basis points, collectively, due to leveraging these costs against higher total net sales.
Gross Profit Gross profit was $202.7 million, or 30.2% of net sales compared to $276.7 million or 35.7% of net sales, last year. Buying, distribution and occupancy costs deleveraged by 290 basis points collectively despite being $1.2 million lower than last year due to carrying these costs against a significantly lower level of net sales this year.
Liquidity and Capital Resources Our business relies on cash flows from operating activities as well as cash on hand as our primary sources of liquidity. We currently expect to finance company operations, store growth and remodels, and all of our planned capital expenditures with existing cash on hand, marketable securities and cash flows from operations.
Net Income and Earnings Per Share Net income was $9.7 million or $0.32 per diluted share, compared to $64.2 million or $2.06 per diluted share, last year. 34 Liquidity and Capital Resources Our business relies on cash flows from operating activities as well as cash on hand as our primary sources of liquidity.