vs
ABM INDUSTRIES INC(ABM)とAmerican Water Works(AWK)の財務データ比較。上の社名をクリックして会社を切り替えられます
ABM INDUSTRIES INCの直近四半期売上が大きい($2.3B vs $1.3B、American Water Worksの約1.8倍)。American Water Worksの純利益率が高く(18.7% vs 1.5%、差は17.2%)。American Water Worksの前年同期比売上増加率が高い(5.8% vs 5.4%)。ABM INDUSTRIES INCの直近四半期フリーキャッシュフローが多い($112.7M vs $-385.0M)。過去8四半期でAmerican Water Worksの売上複合成長率が高い(12.6% vs 5.3%)
ABMインダストリーズは米国の大手ファシリティマネジメント企業で、1909年にモリス・ローゼンバーグによりカリフォルニア州サンフランシスコで設立されました。電気・照明工事、エネルギー管理、設備エンジニアリング、電化対応、空調設備保守、清掃、造園・敷地管理、駐車場運営、交通関連サービスなど、施設運営に必要な多岐にわたるサービスを提供しています。
アメリカン・ウォーターワークス・カンパニーは子会社を通じて米国で上下水道サービスを提供し、14州の約1700コミュニティに在住する約340万人の顧客に対応している。顧客には一般住宅、飲食事業者、商業不動産関連事業者、エネルギー供給事業者、消防関連事業者、産業顧客などが含まれる。
ABM vs AWK — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $2.3B | $1.3B |
| 純利益 | $34.8M | $238.0M |
| 粗利率 | 11.8% | — |
| 営業利益率 | 3.0% | 31.9% |
| 純利益率 | 1.5% | 18.7% |
| 売上前年比 | 5.4% | 5.8% |
| 純利益前年比 | 394.9% | -0.4% |
| EPS(希薄化後) | $0.56 | $1.22 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $2.3B | $1.3B | ||
| Q3 25 | $2.2B | $1.5B | ||
| Q2 25 | $2.1B | $1.3B | ||
| Q1 25 | $2.1B | $1.1B | ||
| Q4 24 | $2.2B | $1.2B | ||
| Q3 24 | $2.1B | $1.3B | ||
| Q2 24 | $2.0B | $1.1B | ||
| Q1 24 | $2.1B | $1.0B |
| Q4 25 | $34.8M | $238.0M | ||
| Q3 25 | $41.8M | $379.0M | ||
| Q2 25 | $42.2M | $289.0M | ||
| Q1 25 | $43.6M | $205.0M | ||
| Q4 24 | $-11.8M | $239.0M | ||
| Q3 24 | $4.7M | $350.0M | ||
| Q2 24 | $43.8M | $277.0M | ||
| Q1 24 | $44.7M | $185.0M |
| Q4 25 | 11.8% | — | ||
| Q3 25 | 12.3% | — | ||
| Q2 25 | 12.8% | — | ||
| Q1 25 | 12.3% | — | ||
| Q4 24 | 12.5% | — | ||
| Q3 24 | 12.6% | — | ||
| Q2 24 | 12.6% | — | ||
| Q1 24 | 11.8% | — |
| Q4 25 | 3.0% | 31.9% | ||
| Q3 25 | 3.8% | 42.2% | ||
| Q2 25 | 3.9% | 38.4% | ||
| Q1 25 | 3.7% | 32.7% | ||
| Q4 24 | 0.9% | 33.3% | ||
| Q3 24 | 1.8% | 40.9% | ||
| Q2 24 | 4.0% | 39.4% | ||
| Q1 24 | 3.6% | 32.5% |
| Q4 25 | 1.5% | 18.7% | ||
| Q3 25 | 1.9% | 26.1% | ||
| Q2 25 | 2.0% | 22.7% | ||
| Q1 25 | 2.1% | 18.1% | ||
| Q4 24 | -0.5% | 19.9% | ||
| Q3 24 | 0.2% | 26.4% | ||
| Q2 24 | 2.2% | 24.3% | ||
| Q1 24 | 2.2% | 18.4% |
| Q4 25 | $0.56 | $1.22 | ||
| Q3 25 | $0.67 | $1.94 | ||
| Q2 25 | $0.67 | $1.48 | ||
| Q1 25 | $0.69 | $1.05 | ||
| Q4 24 | $-0.18 | $1.22 | ||
| Q3 24 | $0.07 | $1.80 | ||
| Q2 24 | $0.69 | $1.42 | ||
| Q1 24 | $0.70 | $0.95 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $104.1M | $98.0M |
| 総負債低いほど良い | — | $12.8B |
| 株主資本純資産 | $1.8B | $10.8B |
| 総資産 | $5.3B | $35.4B |
| 負債/資本比率低いほどレバレッジが低い | — | 1.18× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $104.1M | $98.0M | ||
| Q3 25 | $69.3M | $166.0M | ||
| Q2 25 | $58.7M | $94.0M | ||
| Q1 25 | $59.0M | $114.0M | ||
| Q4 24 | $64.6M | $96.0M | ||
| Q3 24 | $86.3M | $127.0M | ||
| Q2 24 | $60.7M | $48.0M | ||
| Q1 24 | $58.0M | $584.0M |
| Q4 25 | — | $12.8B | ||
| Q3 25 | — | $13.0B | ||
| Q2 25 | — | $12.3B | ||
| Q1 25 | — | $13.3B | ||
| Q4 24 | — | $12.5B | ||
| Q3 24 | — | $12.6B | ||
| Q2 24 | — | $12.6B | ||
| Q1 24 | — | $12.6B |
| Q4 25 | $1.8B | $10.8B | ||
| Q3 25 | $1.8B | $10.9B | ||
| Q2 25 | $1.8B | $10.7B | ||
| Q1 25 | $1.8B | $10.5B | ||
| Q4 24 | $1.8B | $10.3B | ||
| Q3 24 | $1.8B | $10.4B | ||
| Q2 24 | $1.8B | $10.2B | ||
| Q1 24 | $1.8B | $10.0B |
| Q4 25 | $5.3B | $35.4B | ||
| Q3 25 | $5.3B | $34.7B | ||
| Q2 25 | $5.3B | $33.9B | ||
| Q1 25 | $5.2B | $33.2B | ||
| Q4 24 | $5.1B | $32.8B | ||
| Q3 24 | $5.0B | $31.8B | ||
| Q2 24 | $4.9B | $31.2B | ||
| Q1 24 | $5.0B | $31.1B |
| Q4 25 | — | 1.18× | ||
| Q3 25 | — | 1.19× | ||
| Q2 25 | — | 1.15× | ||
| Q1 25 | — | 1.26× | ||
| Q4 24 | — | 1.21× | ||
| Q3 24 | — | 1.21× | ||
| Q2 24 | — | 1.24× | ||
| Q1 24 | — | 1.26× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $133.4M | $663.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $112.7M | $-385.0M |
| FCFマージンFCF / 売上 | 4.9% | -30.3% |
| 設備投資強度設備投資 / 売上 | 0.9% | 82.5% |
| キャッシュ転換率営業CF / 純利益 | 3.83× | 2.79× |
| 直近12ヶ月FCF直近4四半期 | $155.1M | $-1.1B |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $133.4M | $663.0M | ||
| Q3 25 | $174.9M | $764.0M | ||
| Q2 25 | $32.3M | $301.0M | ||
| Q1 25 | $-106.2M | $331.0M | ||
| Q4 24 | $30.4M | $639.0M | ||
| Q3 24 | $79.4M | $679.0M | ||
| Q2 24 | $117.0M | $345.0M | ||
| Q1 24 | $-100.0K | $382.0M |
| Q4 25 | $112.7M | $-385.0M | ||
| Q3 25 | $150.1M | $-33.0M | ||
| Q2 25 | $15.2M | $-432.0M | ||
| Q1 25 | $-122.9M | $-217.0M | ||
| Q4 24 | $15.6M | $-255.0M | ||
| Q3 24 | $63.9M | $-4.0M | ||
| Q2 24 | $101.5M | $-325.0M | ||
| Q1 24 | $-13.7M | $-227.0M |
| Q4 25 | 4.9% | -30.3% | ||
| Q3 25 | 6.7% | -2.3% | ||
| Q2 25 | 0.7% | -34.0% | ||
| Q1 25 | -5.8% | -19.1% | ||
| Q4 24 | 0.7% | -21.2% | ||
| Q3 24 | 3.1% | -0.3% | ||
| Q2 24 | 5.0% | -28.5% | ||
| Q1 24 | -0.7% | -22.6% |
| Q4 25 | 0.9% | 82.5% | ||
| Q3 25 | 1.1% | 54.8% | ||
| Q2 25 | 0.8% | 57.6% | ||
| Q1 25 | 0.8% | 48.3% | ||
| Q4 24 | 0.7% | 74.4% | ||
| Q3 24 | 0.7% | 51.4% | ||
| Q2 24 | 0.8% | 58.8% | ||
| Q1 24 | 0.7% | 60.7% |
| Q4 25 | 3.83× | 2.79× | ||
| Q3 25 | 4.18× | 2.02× | ||
| Q2 25 | 0.77× | 1.04× | ||
| Q1 25 | -2.44× | 1.61× | ||
| Q4 24 | — | 2.67× | ||
| Q3 24 | 16.89× | 1.94× | ||
| Q2 24 | 2.67× | 1.25× | ||
| Q1 24 | -0.00× | 2.06× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ABM
| Facility Service Line Janitorial | $729.5M | 32% |
| Technical Solutions | $298.6M | 13% |
| Aviation | $296.7M | 13% |
| Education | $233.8M | 10% |
| Engineering And Infrastructure Service Line | $211.3M | 9% |
| Engineering And Infrastructure Service Line Operations And Maintenance | $207.2M | 9% |
| Facility Service Line Aviation Services | $134.4M | 6% |
| Facility Service Line Parking And Transportation | $108.0M | 5% |
| Management Reimbursement Revenue | $86.9M | 4% |
AWK
| Water Services | $1.0B | 81% |
| Other | $127.0M | 10% |
| Wastewater Services | $101.0M | 8% |
| Miscellaneous Utility Charge | $11.0M | 1% |