vs
Acadia Healthcare Company, Inc.(ACHC)とROYAL GOLD INC(RGLD)の財務データ比較。上の社名をクリックして会社を切り替えられます
Acadia Healthcare Company, Inc.の直近四半期売上が大きい($829.0M vs $469.1M、ROYAL GOLD INCの約1.8倍)。ROYAL GOLD INCの純利益率が高く(60.0% vs 0.5%、差は59.5%)。ROYAL GOLD INCの前年同期比売上増加率が高い(142.6% vs 7.5%)。過去8四半期でROYAL GOLD INCの売上複合成長率が高い(64.2% vs 2.0%)
アカディア・ヘルスケアはアメリカ合衆国に本拠を置く営利目的の行動医療サービス提供企業です。現在アメリカ本土とプエルトリコにわたり225カ所以上の医療施設を運営し、広範な行動ヘルスケアネットワークを構築して、専門的なサービスを提供しています。
ロイヤルゴールド社は貴金属のストリーミング権および鉱区使用権を専門とする大手企業で、稼働中・開発段階の鉱山プロジェクトに関する多様な権益ポートフォリオを取得・運用しています。対象は金、銀、銅で、事業は複数の大陸に展開し、直接採鉱のリスクを負わない事業モデルが特徴です。
ACHC vs RGLD — 直接比較
損益計算書 — Q1 FY2026 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $829.0M | $469.1M |
| 純利益 | $4.5M | $281.7M |
| 粗利率 | — | — |
| 営業利益率 | — | 63.3% |
| 純利益率 | 0.5% | 60.0% |
| 売上前年比 | 7.5% | 142.6% |
| 純利益前年比 | -50.8% | 147.7% |
| EPS(希薄化後) | $0.05 | $3.30 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $829.0M | $469.1M | ||
| Q4 25 | $821.5M | $375.3M | ||
| Q3 25 | $851.6M | $252.1M | ||
| Q2 25 | $869.2M | $209.6M | ||
| Q1 25 | $770.5M | $193.4M | ||
| Q4 24 | $774.2M | $202.6M | ||
| Q3 24 | $815.6M | $193.8M | ||
| Q2 24 | $796.0M | $174.1M |
| Q1 26 | $4.5M | $281.7M | ||
| Q4 25 | $-1.2B | $93.6M | ||
| Q3 25 | $36.2M | $126.8M | ||
| Q2 25 | $30.1M | $132.3M | ||
| Q1 25 | $8.4M | $113.5M | ||
| Q4 24 | $32.6M | $107.4M | ||
| Q3 24 | $68.1M | $96.2M | ||
| Q2 24 | $78.5M | $81.2M |
| Q1 26 | — | — | ||
| Q4 25 | — | 64.6% | ||
| Q3 25 | — | 73.6% | ||
| Q2 25 | — | 72.6% | ||
| Q1 25 | — | 69.4% | ||
| Q4 24 | — | 70.3% | ||
| Q3 24 | — | 66.6% | ||
| Q2 24 | — | 64.7% |
| Q1 26 | — | 63.3% | ||
| Q4 25 | -142.4% | 56.2% | ||
| Q3 25 | 4.7% | 64.4% | ||
| Q2 25 | 5.8% | 67.7% | ||
| Q1 25 | 1.7% | 63.6% | ||
| Q4 24 | 4.9% | 65.9% | ||
| Q3 24 | 12.1% | 61.3% | ||
| Q2 24 | 13.4% | 58.6% |
| Q1 26 | 0.5% | 60.0% | ||
| Q4 25 | -143.3% | 24.9% | ||
| Q3 25 | 4.3% | 50.3% | ||
| Q2 25 | 3.5% | 63.1% | ||
| Q1 25 | 1.1% | 58.7% | ||
| Q4 24 | 4.2% | 53.0% | ||
| Q3 24 | 8.4% | 49.7% | ||
| Q2 24 | 9.9% | 46.6% |
| Q1 26 | $0.05 | $3.30 | ||
| Q4 25 | $-12.98 | $1.04 | ||
| Q3 25 | $0.40 | $1.92 | ||
| Q2 25 | $0.33 | $2.01 | ||
| Q1 25 | $0.09 | $1.72 | ||
| Q4 24 | $0.36 | $1.63 | ||
| Q3 24 | $0.74 | $1.46 | ||
| Q2 24 | $0.85 | $1.23 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $158.5M | $234.1M |
| 総負債低いほど良い | $2.5B | — |
| 株主資本純資産 | $2.0B | $7.5B |
| 総資産 | $5.5B | $9.5B |
| 負債/資本比率低いほどレバレッジが低い | 1.29× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $158.5M | $234.1M | ||
| Q4 25 | $133.2M | $233.7M | ||
| Q3 25 | $118.7M | $172.8M | ||
| Q2 25 | $131.4M | $248.2M | ||
| Q1 25 | $91.2M | $240.8M | ||
| Q4 24 | $76.3M | $195.5M | ||
| Q3 24 | $82.1M | $127.9M | ||
| Q2 24 | $77.2M | $74.2M |
| Q1 26 | $2.5B | — | ||
| Q4 25 | $2.5B | — | ||
| Q3 25 | $2.3B | — | ||
| Q2 25 | $2.3B | — | ||
| Q1 25 | $2.2B | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $1.9B | $0 | ||
| Q2 24 | $1.8B | $50.0M |
| Q1 26 | $2.0B | $7.5B | ||
| Q4 25 | $1.9B | $7.2B | ||
| Q3 25 | $3.1B | $3.4B | ||
| Q2 25 | $3.1B | $3.3B | ||
| Q1 25 | $3.0B | $3.2B | ||
| Q4 24 | $3.1B | $3.1B | ||
| Q3 24 | $3.0B | $3.0B | ||
| Q2 24 | $3.0B | $3.0B |
| Q1 26 | $5.5B | $9.5B | ||
| Q4 25 | $5.5B | $9.5B | ||
| Q3 25 | $6.4B | $4.5B | ||
| Q2 25 | $6.3B | $3.6B | ||
| Q1 25 | $6.1B | $3.5B | ||
| Q4 24 | $6.0B | $3.4B | ||
| Q3 24 | $5.9B | $3.3B | ||
| Q2 24 | $5.7B | $3.3B |
| Q1 26 | 1.29× | — | ||
| Q4 25 | 1.28× | — | ||
| Q3 25 | 0.74× | — | ||
| Q2 25 | 0.74× | — | ||
| Q1 25 | 0.72× | — | ||
| Q4 24 | 0.64× | — | ||
| Q3 24 | 0.62× | 0.00× | ||
| Q2 24 | 0.62× | 0.02× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $61.5M | $293.6M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $278.9M |
| FCFマージンFCF / 売上 | — | 59.4% |
| 設備投資強度設備投資 / 売上 | — | — |
| キャッシュ転換率営業CF / 純利益 | 13.78× | 1.04× |
| 直近12ヶ月FCF直近4四半期 | — | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $61.5M | $293.6M | ||
| Q4 25 | $-86.3M | $241.7M | ||
| Q3 25 | $73.2M | $174.0M | ||
| Q2 25 | $133.5M | $152.8M | ||
| Q1 25 | $11.5M | $136.4M | ||
| Q4 24 | $116.7M | $141.1M | ||
| Q3 24 | $163.1M | $136.7M | ||
| Q2 24 | $171.1M | $113.5M |
| Q1 26 | — | $278.9M | ||
| Q4 25 | $-179.5M | — | ||
| Q3 25 | $-63.0M | — | ||
| Q2 25 | $-34.2M | — | ||
| Q1 25 | $-163.2M | — | ||
| Q4 24 | $-86.8M | — | ||
| Q3 24 | $-27.1M | — | ||
| Q2 24 | $16.9M | — |
| Q1 26 | — | 59.4% | ||
| Q4 25 | -21.8% | — | ||
| Q3 25 | -7.4% | — | ||
| Q2 25 | -3.9% | — | ||
| Q1 25 | -21.2% | — | ||
| Q4 24 | -11.2% | — | ||
| Q3 24 | -3.3% | — | ||
| Q2 24 | 2.1% | — |
| Q1 26 | — | — | ||
| Q4 25 | 11.3% | — | ||
| Q3 25 | 16.0% | — | ||
| Q2 25 | 19.3% | — | ||
| Q1 25 | 22.7% | — | ||
| Q4 24 | 26.3% | — | ||
| Q3 24 | 23.3% | — | ||
| Q2 24 | 19.4% | — |
| Q1 26 | 13.78× | 1.04× | ||
| Q4 25 | — | 2.58× | ||
| Q3 25 | 2.02× | 1.37× | ||
| Q2 25 | 4.43× | 1.15× | ||
| Q1 25 | 1.37× | 1.20× | ||
| Q4 24 | 3.58× | 1.31× | ||
| Q3 24 | 2.39× | 1.42× | ||
| Q2 24 | 2.18× | 1.40× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ACHC
| Acute Inpatient Psychiatric Facilities | $471.0M | 57% |
| Other | $140.0M | 17% |
| Specialty Treatment Facilities | $128.0M | 15% |
| Residential Treatment Facilities | $90.0M | 11% |
RGLD
| North America | $258.0M | 55% |
| South and Central America | $110.2M | 23% |
| Europe, Middle East, Africa (EMEA) | $84.8M | 18% |
| Australia Pacific | $16.1M | 3% |