vs
Albertsons Companies, Inc.(ACI)とSprouts Farmers Market, Inc.(SFM)の財務データ比較。上の社名をクリックして会社を切り替えられます
Albertsons Companies, Inc.の直近四半期売上が大きい($19.1B vs $2.1B、Sprouts Farmers Market, Inc.の約8.9倍)。Sprouts Farmers Market, Inc.の純利益率が高く(4.2% vs 1.5%、差は2.6%)。Sprouts Farmers Market, Inc.の前年同期比売上増加率が高い(7.6% vs 1.9%)。Sprouts Farmers Market, Inc.の直近四半期フリーキャッシュフローが多い($66.3M vs $-94.7M)。過去8四半期でSprouts Farmers Market, Inc.の売上複合成長率が高い(6.8% vs -10.8%)
アルバートソンズ・カンパニーズ社は米国の代表的な食料品小売企業で、創業地であり本社を置くアイダホ州ボイシをはじめ、全米各地に数多くのチェーン店を展開し、生鮮品から日用品まで豊富な商品を取り揃え、消費者の日常的な買い物需要に応えている。
Sprouts Farmers Market, Inc.はアメリカ合衆国アリゾナ州フェニックスに本社を置くスーパーマーケットチェーンです。天然・有機食品を中心に生鮮青果、バルク食品、包装食料品、肉魚介類、惣菜、焼き菓子、乳製品、冷凍食品のほか、ビタミン・サプリ、天然ボディケア用品、日用品を販売し、全米24州に400店舗以上を展開し従業員は約3万5000人です。
ACI vs SFM — 直接比較
損益計算書 — Q3 2026 vs Q4 2025
| 指標 | ||
|---|---|---|
| 売上 | $19.1B | $2.1B |
| 純利益 | $293.3M | $89.8M |
| 粗利率 | 27.4% | 38.0% |
| 営業利益率 | 2.6% | 5.7% |
| 純利益率 | 1.5% | 4.2% |
| 売上前年比 | 1.9% | 7.6% |
| 純利益前年比 | -26.8% | 12.8% |
| EPS(希薄化後) | $0.55 | $0.93 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $19.1B | $2.1B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | $24.9B | $2.2B | ||
| Q1 25 | $18.8B | $2.2B | ||
| Q4 24 | $18.8B | $2.0B | ||
| Q3 24 | — | $1.9B | ||
| Q2 24 | $24.3B | $1.9B | ||
| Q1 24 | — | $1.9B |
| Q4 25 | $293.3M | $89.8M | ||
| Q3 25 | — | $120.1M | ||
| Q2 25 | $236.4M | $133.7M | ||
| Q1 25 | $171.8M | $180.0M | ||
| Q4 24 | $400.6M | $79.6M | ||
| Q3 24 | — | $91.6M | ||
| Q2 24 | $240.7M | $95.3M | ||
| Q1 24 | — | $114.1M |
| Q4 25 | 27.4% | 38.0% | ||
| Q3 25 | — | 38.7% | ||
| Q2 25 | 27.1% | 38.8% | ||
| Q1 25 | 27.4% | 39.6% | ||
| Q4 24 | 27.9% | 38.1% | ||
| Q3 24 | — | 38.1% | ||
| Q2 24 | 27.8% | 37.9% | ||
| Q1 24 | — | 38.3% |
| Q4 25 | 2.6% | 5.7% | ||
| Q3 25 | — | 7.2% | ||
| Q2 25 | 1.8% | 8.1% | ||
| Q1 25 | 1.5% | 10.1% | ||
| Q4 24 | 2.8% | 5.3% | ||
| Q3 24 | — | 6.3% | ||
| Q2 24 | 1.9% | 6.7% | ||
| Q1 24 | — | 7.9% |
| Q4 25 | 1.5% | 4.2% | ||
| Q3 25 | — | 5.5% | ||
| Q2 25 | 1.0% | 6.0% | ||
| Q1 25 | 0.9% | 8.0% | ||
| Q4 24 | 2.1% | 4.0% | ||
| Q3 24 | — | 4.7% | ||
| Q2 24 | 1.0% | 5.0% | ||
| Q1 24 | — | 6.1% |
| Q4 25 | $0.55 | $0.93 | ||
| Q3 25 | — | $1.22 | ||
| Q2 25 | $0.41 | $1.35 | ||
| Q1 25 | $0.29 | $1.81 | ||
| Q4 24 | $0.69 | $0.78 | ||
| Q3 24 | — | $0.91 | ||
| Q2 24 | $0.41 | $0.94 | ||
| Q1 24 | — | $1.12 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $195.1M | $257.3M |
| 総負債低いほど良い | $8.4B | — |
| 株主資本純資産 | $2.5B | $1.4B |
| 総資産 | $27.1B | $4.2B |
| 負債/資本比率低いほどレバレッジが低い | 3.36× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $195.1M | $257.3M | ||
| Q3 25 | — | $322.4M | ||
| Q2 25 | $151.0M | $261.4M | ||
| Q1 25 | $293.6M | $285.7M | ||
| Q4 24 | $202.3M | $265.2M | ||
| Q3 24 | — | $309.7M | ||
| Q2 24 | $291.1M | $177.3M | ||
| Q1 24 | — | $312.3M |
| Q4 25 | $8.4B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $7.0B | — | ||
| Q1 25 | $7.8B | — | ||
| Q4 24 | $7.8B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $7.8B | — | ||
| Q1 24 | — | — |
| Q4 25 | $2.5B | $1.4B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | $3.2B | $1.4B | ||
| Q1 25 | $3.4B | $1.3B | ||
| Q4 24 | $3.4B | $1.3B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | $2.9B | $1.3B | ||
| Q1 24 | — | $1.2B |
| Q4 25 | $27.1B | $4.2B | ||
| Q3 25 | — | $4.0B | ||
| Q2 25 | $26.5B | $3.8B | ||
| Q1 25 | $26.8B | $3.7B | ||
| Q4 24 | $26.7B | $3.6B | ||
| Q3 24 | — | $3.6B | ||
| Q2 24 | $26.1B | $3.4B | ||
| Q1 24 | — | $3.5B |
| Q4 25 | 3.36× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 2.17× | — | ||
| Q1 25 | 2.29× | — | ||
| Q4 24 | 2.31× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 2.67× | — | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $367.6M | $138.5M |
| フリーキャッシュフロー営業CF - 設備投資 | $-94.7M | $66.3M |
| FCFマージンFCF / 売上 | -0.5% | 3.1% |
| 設備投資強度設備投資 / 売上 | 2.4% | 3.4% |
| キャッシュ転換率営業CF / 純利益 | 1.25× | 1.54× |
| 直近12ヶ月FCF直近4四半期 | — | $467.7M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $367.6M | $138.5M | ||
| Q3 25 | — | $167.1M | ||
| Q2 25 | $754.4M | $111.2M | ||
| Q1 25 | — | $299.1M | ||
| Q4 24 | $548.0M | $124.9M | ||
| Q3 24 | — | $209.1M | ||
| Q2 24 | $960.9M | $91.6M | ||
| Q1 24 | — | $219.7M |
| Q4 25 | $-94.7M | $66.3M | ||
| Q3 25 | — | $111.4M | ||
| Q2 25 | $169.8M | $50.4M | ||
| Q1 25 | — | $239.6M | ||
| Q4 24 | $53.6M | $56.2M | ||
| Q3 24 | — | $156.3M | ||
| Q2 24 | $417.9M | $33.9M | ||
| Q1 24 | — | $168.5M |
| Q4 25 | -0.5% | 3.1% | ||
| Q3 25 | — | 5.1% | ||
| Q2 25 | 0.7% | 2.3% | ||
| Q1 25 | — | 10.7% | ||
| Q4 24 | 0.3% | 2.8% | ||
| Q3 24 | — | 8.0% | ||
| Q2 24 | 1.7% | 1.8% | ||
| Q1 24 | — | 8.9% |
| Q4 25 | 2.4% | 3.4% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | 2.3% | 2.7% | ||
| Q1 25 | — | 2.7% | ||
| Q4 24 | 2.6% | 3.4% | ||
| Q3 24 | — | 2.7% | ||
| Q2 24 | 2.2% | 3.0% | ||
| Q1 24 | — | 2.7% |
| Q4 25 | 1.25× | 1.54× | ||
| Q3 25 | — | 1.39× | ||
| Q2 25 | 3.19× | 0.83× | ||
| Q1 25 | — | 1.66× | ||
| Q4 24 | 1.37× | 1.57× | ||
| Q3 24 | — | 2.28× | ||
| Q2 24 | 3.99× | 0.96× | ||
| Q1 24 | — | 1.93× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ACI
| Retail Sales | $18.9B | 99% |
| Third Party Sales And Other Miscellaneous Revenue | $196.8M | 1% |
SFM
| Perishables | $1.2B | 56% |
| Non Perishables | $935.4M | 44% |