vs
ACI WORLDWIDE, INC.（ACIW）とADVANCED ENERGY INDUSTRIES INC（AEIS）の財務データ比較。上の社名をクリックして会社を切り替えられます
ADVANCED ENERGY INDUSTRIES INCの直近四半期売上が大きい（$489.4M vs $481.6M、ACI WORLDWIDE, INC.の約1.0倍）。ACI WORLDWIDE, INC.の純利益率が高く（13.4% vs 10.7%、差は2.7%）。ADVANCED ENERGY INDUSTRIES INCの前年同期比売上増加率が高い（17.8% vs 6.3%）。ACI WORLDWIDE, INC.の直近四半期フリーキャッシュフローが多い（$116.6M vs $43.0M）。過去8四半期でACI WORLDWIDE, INC.の売上複合成長率が高い（23.4% vs 22.2%）
ACI Worldwideはネブラスカ州エルクホーンに本社を置くデジタル決済ソフトウェア企業で、94か国の顧客に対しサービスを提供し、毎日数十億件、総額数兆米ドルに相当する取引を処理しています。銀行、金融機関、加盟店、請求事業者、アクワイアラ、イシュアなどの決済サービスプロバイダーがそのスマートソリューションを活用し、全チャネルに対応した安全な決済基盤を構築しています。
ADVANCED ENERGY INDUSTRIES INCAEIS決算レポート
Advanced Energy Industries, Inc.は米国コロラド州デンバーに本社を置く多国籍テクノロジー企業です。半導体、フラットパネルディスプレイ、データストレージ、通信ネットワーク機器、工業コーティング、医療機器、太陽電池、建築用ガラスなどの製造向けに高精度な電力変換、計測、制御技術を開発しています。
ACIW vs AEIS — 直接比較
損益計算書 — Q4 2025 vs Q4 2025
| 指標 | | |
|---|---|---|
| 売上 | $481.6M | $489.4M |
| 純利益 | $64.3M | $52.3M |
| 粗利率 | 53.0% | 38.6% |
| 営業利益率 | 22.6% | 11.6% |
| 純利益率 | 13.4% | 10.7% |
| 売上前年比 | 6.3% | 17.8% |
| 純利益前年比 | -34.7% | 7.4% |
| EPS（希薄化後） | $0.61 | $1.32 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $481.6M | $489.4M | ||
| Q3 25 | $482.4M | $463.3M | ||
| Q2 25 | $401.3M | $441.5M | ||
| Q1 25 | $394.6M | $404.6M | ||
| Q4 24 | $453.0M | $415.4M | ||
| Q3 24 | $451.8M | $374.2M | ||
| Q2 24 | $373.5M | $364.9M | ||
| Q1 24 | $316.0M | $327.5M |
| Q4 25 | $64.3M | $52.3M | ||
| Q3 25 | $91.3M | $46.2M | ||
| Q2 25 | $12.2M | $25.2M | ||
| Q1 25 | $58.9M | $24.7M | ||
| Q4 24 | $98.6M | $48.7M | ||
| Q3 24 | $81.4M | $-14.9M | ||
| Q2 24 | $30.9M | $15.0M | ||
| Q1 24 | $-7.8M | $5.4M |
| Q4 25 | 53.0% | 38.6% | ||
| Q3 25 | 53.7% | 37.6% | ||
| Q2 25 | 41.5% | 37.0% | ||
| Q1 25 | 45.9% | 37.2% | ||
| Q4 24 | 55.8% | 37.2% | ||
| Q3 24 | 56.3% | 35.8% | ||
| Q2 24 | 45.6% | 35.0% | ||
| Q1 24 | 39.5% | 34.5% |
| Q4 25 | 22.6% | 11.6% | ||
| Q3 25 | 26.5% | 10.6% | ||
| Q2 25 | 8.7% | 7.2% | ||
| Q1 25 | 14.8% | 7.6% | ||
| Q4 24 | 27.0% | 8.2% | ||
| Q3 24 | 27.1% | -3.0% | ||
| Q2 24 | 14.4% | 3.6% | ||
| Q1 24 | 3.0% | 0.2% |
| Q4 25 | 13.4% | 10.7% | ||
| Q3 25 | 18.9% | 10.0% | ||
| Q2 25 | 3.0% | 5.7% | ||
| Q1 25 | 14.9% | 6.1% | ||
| Q4 24 | 21.8% | 11.7% | ||
| Q3 24 | 18.0% | -4.0% | ||
| Q2 24 | 8.3% | 4.1% | ||
| Q1 24 | -2.5% | 1.6% |
| Q4 25 | $0.61 | $1.32 | ||
| Q3 25 | $0.88 | $1.20 | ||
| Q2 25 | $0.12 | $0.67 | ||
| Q1 25 | $0.55 | $0.65 | ||
| Q4 24 | $0.92 | $1.29 | ||
| Q3 24 | $0.77 | $-0.40 | ||
| Q2 24 | $0.29 | $0.40 | ||
| Q1 24 | $-0.07 | $0.14 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $196.5M | $791.2M |
| 総負債低いほど良い | $817.6M | $567.5M |
| 株主資本純資産 | $1.5B | $1.4B |
| 総資産 | $3.1B | $2.5B |
| 負債/資本比率低いほどレバレッジが低い | 0.54× | 0.42× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $196.5M | $791.2M | ||
| Q3 25 | $199.3M | $758.6M | ||
| Q2 25 | $189.7M | $713.5M | ||
| Q1 25 | $230.1M | $723.0M | ||
| Q4 24 | $216.4M | $722.1M | ||
| Q3 24 | $177.9M | $657.3M | ||
| Q2 24 | $157.0M | $986.1M | ||
| Q1 24 | $183.4M | $1.0B |
| Q4 25 | $817.6M | $567.5M | ||
| Q3 25 | $867.8M | — | ||
| Q2 25 | $898.0M | — | ||
| Q1 25 | $845.9M | — | ||
| Q4 24 | $924.6M | $564.7M | ||
| Q3 24 | $994.3M | $564.0M | ||
| Q2 24 | $1.0B | $907.3M | ||
| Q1 24 | $1.0B | $911.5M |
| Q4 25 | $1.5B | $1.4B | ||
| Q3 25 | $1.5B | $1.3B | ||
| Q2 25 | $1.4B | $1.3B | ||
| Q1 25 | $1.5B | $1.2B | ||
| Q4 24 | $1.4B | $1.2B | ||
| Q3 24 | $1.3B | $1.2B | ||
| Q2 24 | $1.2B | $1.2B | ||
| Q1 24 | $1.3B | $1.1B |
| Q4 25 | $3.1B | $2.5B | ||
| Q3 25 | $3.2B | $2.4B | ||
| Q2 25 | $3.1B | $2.4B | ||
| Q1 25 | $3.2B | $2.3B | ||
| Q4 24 | $3.0B | $2.3B | ||
| Q3 24 | $3.1B | $2.2B | ||
| Q2 24 | $3.4B | $2.5B | ||
| Q1 24 | $3.3B | $2.5B |
| Q4 25 | 0.54× | 0.42× | ||
| Q3 25 | 0.59× | — | ||
| Q2 25 | 0.64× | — | ||
| Q1 25 | 0.57× | — | ||
| Q4 24 | 0.65× | 0.47× | ||
| Q3 24 | 0.75× | 0.48× | ||
| Q2 24 | 0.82× | 0.78× | ||
| Q1 24 | 0.81× | 0.80× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $121.8M | $80.5M |
| フリーキャッシュフロー営業CF - 設備投資 | $116.6M | $43.0M |
| FCFマージンFCF / 売上 | 24.2% | 8.8% |
| 設備投資強度設備投資 / 売上 | 1.1% | 7.7% |
| キャッシュ転換率営業CF / 純利益 | 1.89× | 1.54× |
| 直近12ヶ月FCF直近4四半期 | $309.9M | $125.9M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $121.8M | $80.5M | ||
| Q3 25 | $73.0M | $78.7M | ||
| Q2 25 | $49.8M | $45.2M | ||
| Q1 25 | $78.2M | $28.9M | ||
| Q4 24 | $126.5M | $82.7M | ||
| Q3 24 | $54.0M | $34.1M | ||
| Q2 24 | $55.0M | $6.7M | ||
| Q1 24 | $123.2M | $7.3M |
| Q4 25 | $116.6M | $43.0M | ||
| Q3 25 | $69.6M | $50.8M | ||
| Q2 25 | $47.6M | $17.1M | ||
| Q1 25 | $76.1M | $15.0M | ||
| Q4 24 | $119.5M | $69.9M | ||
| Q3 24 | $50.5M | $21.4M | ||
| Q2 24 | $53.3M | $-8.1M | ||
| Q1 24 | $120.0M | $-9.3M |
| Q4 25 | 24.2% | 8.8% | ||
| Q3 25 | 14.4% | 11.0% | ||
| Q2 25 | 11.9% | 3.9% | ||
| Q1 25 | 19.3% | 3.7% | ||
| Q4 24 | 26.4% | 16.8% | ||
| Q3 24 | 11.2% | 5.7% | ||
| Q2 24 | 14.3% | -2.2% | ||
| Q1 24 | 38.0% | -2.9% |
| Q4 25 | 1.1% | 7.7% | ||
| Q3 25 | 0.7% | 6.0% | ||
| Q2 25 | 0.5% | 6.4% | ||
| Q1 25 | 0.5% | 3.4% | ||
| Q4 24 | 1.5% | 3.1% | ||
| Q3 24 | 0.8% | 3.4% | ||
| Q2 24 | 0.5% | 4.0% | ||
| Q1 24 | 1.0% | 5.1% |
| Q4 25 | 1.89× | 1.54× | ||
| Q3 25 | 0.80× | 1.70× | ||
| Q2 25 | 4.08× | 1.79× | ||
| Q1 25 | 1.33× | 1.17× | ||
| Q4 24 | 1.28× | 1.70× | ||
| Q3 24 | 0.66× | — | ||
| Q2 24 | 1.78× | 0.45× | ||
| Q1 24 | — | 1.35× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ACIW
| Issuing And Acquiring | $183.7M | 38% |
| License | $158.3M | 33% |
| Maintenance | $50.8M | 11% |
| Software And Platform Service | $49.6M | 10% |
| Merchant Payments | $42.4M | 9% |
AEIS
| Semiconductor Equipment | $211.6M | 43% |
| Data Center Computing | $177.9M | 36% |
| Industrial And Medical | $78.2M | 16% |
| Telecom And Networking | $21.7M | 4% |
