vs
ALLEGRO MICROSYSTEMS, INC.(ALGM)とRanger Energy Services, Inc.(RNGR)の財務データ比較。上の社名をクリックして会社を切り替えられます
ALLEGRO MICROSYSTEMS, INC.の直近四半期売上が大きい($229.2M vs $142.2M、Ranger Energy Services, Inc.の約1.6倍)。ALLEGRO MICROSYSTEMS, INC.の純利益率が高く(3.6% vs 2.3%、差は1.4%)。ALLEGRO MICROSYSTEMS, INC.の前年同期比売上増加率が高い(28.9% vs -0.6%)。ALLEGRO MICROSYSTEMS, INC.の直近四半期フリーキャッシュフローが多い($41.3M vs $17.1M)。過去8四半期でRanger Energy Services, Inc.の売上複合成長率が高い(1.9% vs -2.4%)
アレグロマイクロシステムズは高性能なパワー半導体とセンシング半導体を専門とする世界的な半導体企業で、磁気センサー、パワーIC、モーションコントロールソリューションを主な製品とし、自動車、産業機器、民生電子機器、通信などの分野に供給しています。
レンジャー・エナジー・サービシズ社は北米屈指の陸上油田サービスプロバイダーであり、上流の石油・ガス事業者に対して坑井完成、修井、リグ運用、生産性向上ソリューションを提供し、主に米国本土のシェール・緻密資源開発地域で事業を展開しています。
ALGM vs RNGR — 直接比較
損益計算書 — Q3 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $229.2M | $142.2M |
| 純利益 | $8.3M | $3.2M |
| 粗利率 | 46.7% | — |
| 営業利益率 | 4.2% | 2.3% |
| 純利益率 | 3.6% | 2.3% |
| 売上前年比 | 28.9% | -0.6% |
| 純利益前年比 | 221.0% | -44.8% |
| EPS(希薄化後) | $0.04 | $0.14 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $229.2M | $142.2M | ||
| Q3 25 | $214.3M | $128.9M | ||
| Q2 25 | $203.4M | $140.6M | ||
| Q1 25 | $192.8M | $135.2M | ||
| Q4 24 | $177.9M | $143.1M | ||
| Q3 24 | $187.4M | $153.0M | ||
| Q2 24 | $166.9M | $138.1M | ||
| Q1 24 | $240.6M | $136.9M |
| Q4 25 | $8.3M | $3.2M | ||
| Q3 25 | $6.5M | $1.2M | ||
| Q2 25 | $-13.2M | $7.3M | ||
| Q1 25 | $-14.8M | $600.0K | ||
| Q4 24 | $-6.9M | $5.8M | ||
| Q3 24 | $-33.7M | $8.7M | ||
| Q2 24 | $-17.7M | $4.7M | ||
| Q1 24 | $-7.1M | $-800.0K |
| Q4 25 | 46.7% | — | ||
| Q3 25 | 46.3% | — | ||
| Q2 25 | 44.9% | — | ||
| Q1 25 | 41.4% | — | ||
| Q4 24 | 45.7% | — | ||
| Q3 24 | 45.7% | — | ||
| Q2 24 | 44.8% | — | ||
| Q1 24 | 51.2% | — |
| Q4 25 | 4.2% | 2.3% | ||
| Q3 25 | 2.9% | 2.0% | ||
| Q2 25 | -1.3% | 6.1% | ||
| Q1 25 | -6.8% | 0.7% | ||
| Q4 24 | -0.0% | 6.2% | ||
| Q3 24 | 2.2% | 8.4% | ||
| Q2 24 | -6.4% | 5.3% | ||
| Q1 24 | 6.6% | -0.4% |
| Q4 25 | 3.6% | 2.3% | ||
| Q3 25 | 3.0% | 0.9% | ||
| Q2 25 | -6.5% | 5.2% | ||
| Q1 25 | -7.7% | 0.4% | ||
| Q4 24 | -3.9% | 4.1% | ||
| Q3 24 | -18.0% | 5.7% | ||
| Q2 24 | -10.6% | 3.4% | ||
| Q1 24 | -3.0% | -0.6% |
| Q4 25 | $0.04 | $0.14 | ||
| Q3 25 | $0.03 | $0.05 | ||
| Q2 25 | $-0.07 | $0.32 | ||
| Q1 25 | $-0.08 | $0.03 | ||
| Q4 24 | $-0.04 | $0.24 | ||
| Q3 24 | $-0.18 | $0.39 | ||
| Q2 24 | $-0.09 | $0.21 | ||
| Q1 24 | $-0.04 | $-0.03 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $155.2M | $10.3M |
| 総負債低いほど良い | $280.7M | — |
| 株主資本純資産 | $962.7M | $300.1M |
| 総資産 | $1.4B | $419.3M |
| 負債/資本比率低いほどレバレッジが低い | 0.29× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $155.2M | $10.3M | ||
| Q3 25 | $117.5M | $45.2M | ||
| Q2 25 | $129.1M | $48.9M | ||
| Q1 25 | $121.3M | $40.3M | ||
| Q4 24 | $138.5M | $40.9M | ||
| Q3 24 | $188.8M | $14.8M | ||
| Q2 24 | $173.1M | $8.7M | ||
| Q1 24 | $212.1M | $11.1M |
| Q4 25 | $280.7M | — | ||
| Q3 25 | $280.4M | — | ||
| Q2 25 | $304.8M | — | ||
| Q1 25 | $338.9M | — | ||
| Q4 24 | $368.7M | $0 | ||
| Q3 24 | $393.0M | $0 | ||
| Q2 24 | $195.8M | $0 | ||
| Q1 24 | $245.1M | $0 |
| Q4 25 | $962.7M | $300.1M | ||
| Q3 25 | $944.2M | $270.0M | ||
| Q2 25 | $922.7M | $276.9M | ||
| Q1 25 | $929.6M | $272.6M | ||
| Q4 24 | $933.0M | $273.8M | ||
| Q3 24 | $937.3M | $267.6M | ||
| Q2 24 | $1.1B | $260.5M | ||
| Q1 24 | $1.1B | $261.7M |
| Q4 25 | $1.4B | $419.3M | ||
| Q3 25 | $1.4B | $372.8M | ||
| Q2 25 | $1.4B | $381.7M | ||
| Q1 25 | $1.4B | $376.5M | ||
| Q4 24 | $1.4B | $381.6M | ||
| Q3 24 | $1.5B | $373.9M | ||
| Q2 24 | $1.4B | $359.6M | ||
| Q1 24 | $1.5B | $355.5M |
| Q4 25 | 0.29× | — | ||
| Q3 25 | 0.30× | — | ||
| Q2 25 | 0.33× | — | ||
| Q1 25 | 0.36× | — | ||
| Q4 24 | 0.40× | 0.00× | ||
| Q3 24 | 0.42× | 0.00× | ||
| Q2 24 | 0.18× | 0.00× | ||
| Q1 24 | 0.22× | 0.00× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $45.4M | $24.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $41.3M | $17.1M |
| FCFマージンFCF / 売上 | 18.0% | 12.0% |
| 設備投資強度設備投資 / 売上 | 1.8% | 4.9% |
| キャッシュ転換率営業CF / 純利益 | 5.47× | 7.53× |
| 直近12ヶ月FCF直近4四半期 | $121.2M | $42.9M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $45.4M | $24.1M | ||
| Q3 25 | $20.4M | $13.6M | ||
| Q2 25 | $61.6M | $20.7M | ||
| Q1 25 | $20.4M | $10.6M | ||
| Q4 24 | $-8.2M | $32.7M | ||
| Q3 24 | $15.5M | $17.7M | ||
| Q2 24 | $34.2M | $22.1M | ||
| Q1 24 | $12.8M | $12.0M |
| Q4 25 | $41.3M | $17.1M | ||
| Q3 25 | $13.9M | $8.0M | ||
| Q2 25 | $51.0M | $14.4M | ||
| Q1 25 | $15.0M | $3.4M | ||
| Q4 24 | $-21.8M | $27.3M | ||
| Q3 24 | $5.6M | $10.8M | ||
| Q2 24 | $23.2M | $6.8M | ||
| Q1 24 | $-1.5M | $5.5M |
| Q4 25 | 18.0% | 12.0% | ||
| Q3 25 | 6.5% | 6.2% | ||
| Q2 25 | 25.1% | 10.2% | ||
| Q1 25 | 7.8% | 2.5% | ||
| Q4 24 | -12.3% | 19.1% | ||
| Q3 24 | 3.0% | 7.1% | ||
| Q2 24 | 13.9% | 4.9% | ||
| Q1 24 | -0.6% | 4.0% |
| Q4 25 | 1.8% | 4.9% | ||
| Q3 25 | 3.0% | 4.3% | ||
| Q2 25 | 5.2% | 4.5% | ||
| Q1 25 | 2.8% | 5.3% | ||
| Q4 24 | 7.7% | 3.8% | ||
| Q3 24 | 5.3% | 4.5% | ||
| Q2 24 | 6.6% | 11.1% | ||
| Q1 24 | 5.9% | 4.7% |
| Q4 25 | 5.47× | 7.53× | ||
| Q3 25 | 3.12× | 11.33× | ||
| Q2 25 | — | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | — | 4.70× | ||
| Q1 24 | — | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ALGM
| Automotive End Market | $164.5M | 72% |
| Industrial And Other End Market | $64.7M | 28% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |