vs
AFFILIATED MANAGERS GROUP, INC.(AMG)とCSG SYSTEMS INTERNATIONAL INC(CSGS)の財務データ比較。上の社名をクリックして会社を切り替えられます
AFFILIATED MANAGERS GROUP, INC.の直近四半期売上が大きい($556.6M vs $323.1M、CSG SYSTEMS INTERNATIONAL INCの約1.7倍)。AFFILIATED MANAGERS GROUP, INC.の純利益率が高く(62.4% vs 2.2%、差は60.3%)。AFFILIATED MANAGERS GROUP, INC.の前年同期比売上増加率が高い(6.2% vs 2.0%)。AFFILIATED MANAGERS GROUP, INC.の直近四半期フリーキャッシュフローが多い($254.5M vs $55.8M)。過去8四半期でAFFILIATED MANAGERS GROUP, INC.の売上複合成長率が高い(5.5% vs 4.6%)
Affiliated Managers Group(略称AMG)は1993年に創業した米国の金融サービス会社で、本社はフロリダ州ウェストパームビーチに所在している。同社株はニューヨーク証券取引所に上場し、ティッカーコードはAMGで、S&P400米国中堅企業指数の構成銘柄の一つでもある。
中国南玻集団股フン有限公司は中国最大級の建築用ガラスメーカーで、浮きガラス、建築用ガラス、ディスプレイ用ガラス、自動車用ガラス、コーティングガラス、鏡、カラーフィルターガラス、太陽光発電用ガラス、省エネガラスなど多種多様なガラス製品の製造・販売を手がけています。
AMG vs CSGS — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $556.6M | $323.1M |
| 純利益 | $347.5M | $7.0M |
| 粗利率 | — | 50.0% |
| 営業利益率 | 94.4% | 9.0% |
| 純利益率 | 62.4% | 2.2% |
| 売上前年比 | 6.2% | 2.0% |
| 純利益前年比 | 114.2% | -79.7% |
| EPS(希薄化後) | $10.87 | $0.24 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $556.6M | $323.1M | ||
| Q3 25 | $528.0M | $303.6M | ||
| Q2 25 | $493.2M | $297.1M | ||
| Q1 25 | $496.6M | $299.5M | ||
| Q4 24 | $524.3M | $316.7M | ||
| Q3 24 | $516.4M | $295.1M | ||
| Q2 24 | $500.3M | $290.3M | ||
| Q1 24 | $499.9M | $295.1M |
| Q4 25 | $347.5M | $7.0M | ||
| Q3 25 | $212.4M | $20.5M | ||
| Q2 25 | $84.3M | $12.3M | ||
| Q1 25 | $72.4M | $16.1M | ||
| Q4 24 | $162.2M | $34.5M | ||
| Q3 24 | $123.6M | $19.1M | ||
| Q2 24 | $76.0M | $13.8M | ||
| Q1 24 | $149.8M | $19.5M |
| Q4 25 | — | 50.0% | ||
| Q3 25 | — | 48.1% | ||
| Q2 25 | — | 49.5% | ||
| Q1 25 | — | 48.4% | ||
| Q4 24 | — | 51.3% | ||
| Q3 24 | — | 49.4% | ||
| Q2 24 | — | 47.3% | ||
| Q1 24 | — | 46.5% |
| Q4 25 | 94.4% | 9.0% | ||
| Q3 25 | 68.7% | 10.0% | ||
| Q2 25 | 34.8% | 10.0% | ||
| Q1 25 | 25.5% | 9.8% | ||
| Q4 24 | 52.2% | 13.4% | ||
| Q3 24 | 42.0% | 10.8% | ||
| Q2 24 | 35.6% | 8.8% | ||
| Q1 24 | 50.8% | 10.8% |
| Q4 25 | 62.4% | 2.2% | ||
| Q3 25 | 40.2% | 6.7% | ||
| Q2 25 | 17.1% | 4.1% | ||
| Q1 25 | 14.6% | 5.4% | ||
| Q4 24 | 30.9% | 10.9% | ||
| Q3 24 | 23.9% | 6.5% | ||
| Q2 24 | 15.2% | 4.8% | ||
| Q1 24 | 30.0% | 6.6% |
| Q4 25 | $10.87 | $0.24 | ||
| Q3 25 | $6.87 | $0.73 | ||
| Q2 25 | $2.80 | $0.44 | ||
| Q1 25 | $2.20 | $0.57 | ||
| Q4 24 | $4.95 | $1.20 | ||
| Q3 24 | $3.78 | $0.67 | ||
| Q2 24 | $2.26 | $0.48 | ||
| Q1 24 | $4.14 | $0.68 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $586.0M | $180.0M |
| 総負債低いほど良い | $2.7B | $539.5M |
| 株主資本純資産 | $3.2B | $283.7M |
| 総資産 | $9.2B | $1.5B |
| 負債/資本比率低いほどレバレッジが低い | 0.83× | 1.90× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $586.0M | $180.0M | ||
| Q3 25 | $476.1M | $158.4M | ||
| Q2 25 | $361.0M | $145.9M | ||
| Q1 25 | $816.5M | $136.0M | ||
| Q4 24 | $950.0M | $161.8M | ||
| Q3 24 | $1.0B | $118.4M | ||
| Q2 24 | $865.5M | $110.4M | ||
| Q1 24 | $793.4M | $120.8M |
| Q4 25 | $2.7B | $539.5M | ||
| Q3 25 | $2.4B | $538.6M | ||
| Q2 25 | $2.6B | $537.8M | ||
| Q1 25 | $2.6B | $537.6M | ||
| Q4 24 | $2.6B | $538.5M | ||
| Q3 24 | $2.6B | $539.5M | ||
| Q2 24 | $2.5B | $540.5M | ||
| Q1 24 | $2.5B | $541.5M |
| Q4 25 | $3.2B | $283.7M | ||
| Q3 25 | $3.3B | $289.5M | ||
| Q2 25 | $3.2B | $290.7M | ||
| Q1 25 | $3.2B | $283.1M | ||
| Q4 24 | $3.3B | $282.6M | ||
| Q3 24 | $3.3B | $288.4M | ||
| Q2 24 | $3.3B | $273.3M | ||
| Q1 24 | $3.6B | $269.3M |
| Q4 25 | $9.2B | $1.5B | ||
| Q3 25 | $8.9B | $1.5B | ||
| Q2 25 | $8.8B | $1.4B | ||
| Q1 25 | $8.7B | $1.4B | ||
| Q4 24 | $8.8B | $1.5B | ||
| Q3 24 | $8.9B | $1.4B | ||
| Q2 24 | $8.8B | $1.4B | ||
| Q1 24 | $9.0B | $1.3B |
| Q4 25 | 0.83× | 1.90× | ||
| Q3 25 | 0.71× | 1.86× | ||
| Q2 25 | 0.81× | 1.85× | ||
| Q1 25 | 0.82× | 1.90× | ||
| Q4 24 | 0.78× | 1.91× | ||
| Q3 24 | 0.79× | 1.87× | ||
| Q2 24 | 0.76× | 1.98× | ||
| Q1 24 | 0.70× | 2.01× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $256.4M | $59.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $254.5M | $55.8M |
| FCFマージンFCF / 売上 | 45.7% | 17.3% |
| 設備投資強度設備投資 / 売上 | 0.3% | 1.1% |
| キャッシュ転換率営業CF / 純利益 | 0.74× | 8.46× |
| 直近12ヶ月FCF直近4四半期 | $967.1M | $141.4M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $256.4M | $59.2M | ||
| Q3 25 | $277.1M | $47.9M | ||
| Q2 25 | $230.8M | $37.3M | ||
| Q1 25 | $208.9M | $11.5M | ||
| Q4 24 | $212.5M | $82.5M | ||
| Q3 24 | $265.2M | $39.5M | ||
| Q2 24 | $245.2M | $43.1M | ||
| Q1 24 | $209.2M | $-29.4M |
| Q4 25 | $254.5M | $55.8M | ||
| Q3 25 | $275.9M | $43.9M | ||
| Q2 25 | $229.4M | $34.6M | ||
| Q1 25 | $207.3M | $7.1M | ||
| Q4 24 | $211.4M | $76.6M | ||
| Q3 24 | $264.5M | $32.0M | ||
| Q2 24 | $244.6M | $38.8M | ||
| Q1 24 | $208.2M | $-34.1M |
| Q4 25 | 45.7% | 17.3% | ||
| Q3 25 | 52.3% | 14.5% | ||
| Q2 25 | 46.5% | 11.6% | ||
| Q1 25 | 41.7% | 2.4% | ||
| Q4 24 | 40.3% | 24.2% | ||
| Q3 24 | 51.2% | 10.8% | ||
| Q2 24 | 48.9% | 13.4% | ||
| Q1 24 | 41.6% | -11.6% |
| Q4 25 | 0.3% | 1.1% | ||
| Q3 25 | 0.2% | 1.3% | ||
| Q2 25 | 0.3% | 0.9% | ||
| Q1 25 | 0.3% | 1.5% | ||
| Q4 24 | 0.2% | 1.9% | ||
| Q3 24 | 0.1% | 2.5% | ||
| Q2 24 | 0.1% | 1.5% | ||
| Q1 24 | 0.2% | 1.6% |
| Q4 25 | 0.74× | 8.46× | ||
| Q3 25 | 1.30× | 2.34× | ||
| Q2 25 | 2.74× | 3.04× | ||
| Q1 25 | 2.89× | 0.71× | ||
| Q4 24 | 1.31× | 2.39× | ||
| Q3 24 | 2.15× | 2.07× | ||
| Q2 24 | 3.23× | 3.12× | ||
| Q1 24 | 1.40× | -1.51× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AMG
セグメントデータなし
CSGS
| Software As A Service And Related Solutions | $287.2M | 89% |
| License And Service | $22.6M | 7% |
| Maintenance | $13.3M | 4% |