vs
AFFILIATED MANAGERS GROUP, INC.（AMG）とFEDERAL SIGNAL CORP（FSS）の財務データ比較。上の社名をクリックして会社を切り替えられます
FEDERAL SIGNAL CORPの直近四半期売上が大きい（$597.1M vs $556.6M、AFFILIATED MANAGERS GROUP, INC.の約1.1倍）。AFFILIATED MANAGERS GROUP, INC.の純利益率が高く（62.4% vs 10.2%、差は52.3%）。FEDERAL SIGNAL CORPの前年同期比売上増加率が高い（26.5% vs 6.2%）。AFFILIATED MANAGERS GROUP, INC.の直近四半期フリーキャッシュフローが多い（$254.5M vs $89.5M）。過去8四半期でFEDERAL SIGNAL CORPの売上複合成長率が高い（18.5% vs 5.5%）
Affiliated Managers Group（略称AMG）は1993年に創業した米国の金融サービス会社で、本社はフロリダ州ウェストパームビーチに所在している。同社株はニューヨーク証券取引所に上場し、ティッカーコードはAMGで、S&P400米国中堅企業指数の構成銘柄の一つでもある。
フェデラルシグナル社は20世紀前半に事業を展開したアメリカ合衆国の鉄道信号機器メーカーで、本社はニューヨーク州オールバニに所在していました。当時の米国鉄道業界では同社の製品が広く採用され、一定の知名度を持っていました。
AMG vs FSS — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $556.6M | $597.1M |
| 純利益 | $347.5M | $60.8M |
| 粗利率 | — | 28.4% |
| 営業利益率 | 94.4% | 14.0% |
| 純利益率 | 62.4% | 10.2% |
| 売上前年比 | 6.2% | 26.5% |
| 純利益前年比 | 114.2% | 21.6% |
| EPS（希薄化後） | $10.87 | $0.99 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $556.6M | $597.1M | ||
| Q3 25 | $528.0M | $555.0M | ||
| Q2 25 | $493.2M | $564.6M | ||
| Q1 25 | $496.6M | $463.8M | ||
| Q4 24 | $524.3M | $472.0M | ||
| Q3 24 | $516.4M | $474.2M | ||
| Q2 24 | $500.3M | $490.4M | ||
| Q1 24 | $499.9M | $424.9M |
| Q4 25 | $347.5M | $60.8M | ||
| Q3 25 | $212.4M | $68.1M | ||
| Q2 25 | $84.3M | $71.4M | ||
| Q1 25 | $72.4M | $46.3M | ||
| Q4 24 | $162.2M | $50.0M | ||
| Q3 24 | $123.6M | $53.9M | ||
| Q2 24 | $76.0M | $60.8M | ||
| Q1 24 | $149.8M | $51.6M |
| Q4 25 | — | 28.4% | ||
| Q3 25 | — | 29.1% | ||
| Q2 25 | — | 30.0% | ||
| Q1 25 | — | 28.2% | ||
| Q4 24 | — | 28.1% | ||
| Q3 24 | — | 29.6% | ||
| Q2 24 | — | 29.4% | ||
| Q1 24 | — | 27.3% |
| Q4 25 | 94.4% | 14.0% | ||
| Q3 25 | 68.7% | 16.9% | ||
| Q2 25 | 34.8% | 17.3% | ||
| Q1 25 | 25.5% | 14.2% | ||
| Q4 24 | 52.2% | 14.9% | ||
| Q3 24 | 42.0% | 16.0% | ||
| Q2 24 | 35.6% | 16.5% | ||
| Q1 24 | 50.8% | 12.8% |
| Q4 25 | 62.4% | 10.2% | ||
| Q3 25 | 40.2% | 12.3% | ||
| Q2 25 | 17.1% | 12.6% | ||
| Q1 25 | 14.6% | 10.0% | ||
| Q4 24 | 30.9% | 10.6% | ||
| Q3 24 | 23.9% | 11.4% | ||
| Q2 24 | 15.2% | 12.4% | ||
| Q1 24 | 30.0% | 12.1% |
| Q4 25 | $10.87 | $0.99 | ||
| Q3 25 | $6.87 | $1.11 | ||
| Q2 25 | $2.80 | $1.16 | ||
| Q1 25 | $2.20 | $0.75 | ||
| Q4 24 | $4.95 | $0.80 | ||
| Q3 24 | $3.78 | $0.87 | ||
| Q2 24 | $2.26 | $0.99 | ||
| Q1 24 | $4.14 | $0.84 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $586.0M | $63.7M |
| 総負債低いほど良い | $2.7B | $564.6M |
| 株主資本純資産 | $3.2B | $1.4B |
| 総資産 | $9.2B | $2.4B |
| 負債/資本比率低いほどレバレッジが低い | 0.83× | 0.41× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $586.0M | $63.7M | ||
| Q3 25 | $476.1M | $54.4M | ||
| Q2 25 | $361.0M | $64.7M | ||
| Q1 25 | $816.5M | $57.5M | ||
| Q4 24 | $950.0M | $91.1M | ||
| Q3 24 | $1.0B | $73.7M | ||
| Q2 24 | $865.5M | $48.6M | ||
| Q1 24 | $793.4M | $48.9M |
| Q4 25 | $2.7B | $564.6M | ||
| Q3 25 | $2.4B | $201.2M | ||
| Q2 25 | $2.6B | $258.3M | ||
| Q1 25 | $2.6B | $266.9M | ||
| Q4 24 | $2.6B | $204.4M | ||
| Q3 24 | $2.6B | $223.3M | ||
| Q2 24 | $2.5B | $248.8M | ||
| Q1 24 | $2.5B | $266.8M |
| Q4 25 | $3.2B | $1.4B | ||
| Q3 25 | $3.3B | $1.3B | ||
| Q2 25 | $3.2B | $1.3B | ||
| Q1 25 | $3.2B | $1.2B | ||
| Q4 24 | $3.3B | $1.2B | ||
| Q3 24 | $3.3B | $1.1B | ||
| Q2 24 | $3.3B | $1.1B | ||
| Q1 24 | $3.6B | $1.0B |
| Q4 25 | $9.2B | $2.4B | ||
| Q3 25 | $8.9B | $1.9B | ||
| Q2 25 | $8.8B | $1.9B | ||
| Q1 25 | $8.7B | $1.9B | ||
| Q4 24 | $8.8B | $1.8B | ||
| Q3 24 | $8.9B | $1.7B | ||
| Q2 24 | $8.8B | $1.7B | ||
| Q1 24 | $9.0B | $1.7B |
| Q4 25 | 0.83× | 0.41× | ||
| Q3 25 | 0.71× | 0.15× | ||
| Q2 25 | 0.81× | 0.20× | ||
| Q1 25 | 0.82× | 0.22× | ||
| Q4 24 | 0.78× | 0.17× | ||
| Q3 24 | 0.79× | 0.19× | ||
| Q2 24 | 0.76× | 0.23× | ||
| Q1 24 | 0.70× | 0.26× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $256.4M | $97.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $254.5M | $89.5M |
| FCFマージンFCF / 売上 | 45.7% | 15.0% |
| 設備投資強度設備投資 / 売上 | 0.3% | 1.3% |
| キャッシュ転換率営業CF / 純利益 | 0.74× | 1.60× |
| 直近12ヶ月FCF直近4四半期 | $967.1M | $227.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $256.4M | $97.2M | ||
| Q3 25 | $277.1M | $61.1M | ||
| Q2 25 | $230.8M | $59.7M | ||
| Q1 25 | $208.9M | $36.7M | ||
| Q4 24 | $212.5M | $90.6M | ||
| Q3 24 | $265.2M | $68.8M | ||
| Q2 24 | $245.2M | $40.6M | ||
| Q1 24 | $209.2M | $31.3M |
| Q4 25 | $254.5M | $89.5M | ||
| Q3 25 | $275.9M | $54.1M | ||
| Q2 25 | $229.4M | $52.4M | ||
| Q1 25 | $207.3M | $31.1M | ||
| Q4 24 | $211.4M | $82.1M | ||
| Q3 24 | $264.5M | $60.9M | ||
| Q2 24 | $244.6M | $24.8M | ||
| Q1 24 | $208.2M | $22.9M |
| Q4 25 | 45.7% | 15.0% | ||
| Q3 25 | 52.3% | 9.7% | ||
| Q2 25 | 46.5% | 9.3% | ||
| Q1 25 | 41.7% | 6.7% | ||
| Q4 24 | 40.3% | 17.4% | ||
| Q3 24 | 51.2% | 12.8% | ||
| Q2 24 | 48.9% | 5.1% | ||
| Q1 24 | 41.6% | 5.4% |
| Q4 25 | 0.3% | 1.3% | ||
| Q3 25 | 0.2% | 1.3% | ||
| Q2 25 | 0.3% | 1.3% | ||
| Q1 25 | 0.3% | 1.2% | ||
| Q4 24 | 0.2% | 1.8% | ||
| Q3 24 | 0.1% | 1.7% | ||
| Q2 24 | 0.1% | 3.2% | ||
| Q1 24 | 0.2% | 2.0% |
| Q4 25 | 0.74× | 1.60× | ||
| Q3 25 | 1.30× | 0.90× | ||
| Q2 25 | 2.74× | 0.84× | ||
| Q1 25 | 2.89× | 0.79× | ||
| Q4 24 | 1.31× | 1.81× | ||
| Q3 24 | 2.15× | 1.28× | ||
| Q2 24 | 3.23× | 0.67× | ||
| Q1 24 | 1.40× | 0.61× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AMG
セグメントデータなし
FSS
| Vehiclesandequipment | $403.4M | 68% |
| Parts | $66.8M | 11% |
| Publicsafetyandsecurityequipment | $62.2M | 10% |
| Rentalincome | $19.0M | 3% |
| Industrialsignalingequipment | $18.2M | 3% |
| Other | $14.9M | 2% |
| Warningsystems | $12.6M | 2% |
