vs
アマゾン(AMZN)とスクエアスペース(AYI)の財務データ比較。上の社名をクリックして会社を切り替えられます
アマゾンの直近四半期売上が大きい($213.4B vs $1.1B、スクエアスペースの約186.6倍)。スクエアスペースの純利益率が高く(10.5% vs 9.9%、差は0.6%)。スクエアスペースの前年同期比売上増加率が高い(20.2% vs 13.6%)。アマゾンの直近四半期フリーキャッシュフローが多い($14.9B vs $114.8M)。過去8四半期でアマゾンの売上複合成長率が高い(22.0% vs 12.4%)
アマゾンは北米をはじめ世界各国で事業を展開する大手総合EC・テクノロジー企業で、北米小売、国際小売、アマゾン ウェブ サービス(AWS)の3つの事業セグメントを持ちます。オンライン・実店舗の両方で消費者向け商品販売やサブスクサービスを提供するほか、第三者出品者向けプラットフォームを運営し、KindleやFireタブレットなどの電子デバイスの開発・販売も手がけています。
スクエアスペースは米国ニューヨークに本社を置くウェブサイト構築・ホスティング企業で、SaaS型のサービスを提供しています。ユーザーは事前用意されたテンプレートやドラッグアンドドロップ機能で簡単にウェブページを作成・修正できます。
AMZN vs AYI — 直接比較
損益計算書 — Q4 2025 vs Q1 2026
| 指標 | ||
|---|---|---|
| 売上 | $213.4B | $1.1B |
| 純利益 | $21.2B | $120.5M |
| 粗利率 | 48.5% | 48.4% |
| 営業利益率 | 11.7% | 14.0% |
| 純利益率 | 9.9% | 10.5% |
| 売上前年比 | 13.6% | 20.2% |
| 純利益前年比 | 5.9% | 12.9% |
| EPS(希薄化後) | $1.95 | $3.82 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $213.4B | $1.1B | ||
| Q3 25 | $180.2B | $1.2B | ||
| Q2 25 | $167.7B | $1.2B | ||
| Q1 25 | $155.7B | $1.0B | ||
| Q4 24 | $187.8B | $951.6M | ||
| Q3 24 | $158.9B | $1.0B | ||
| Q2 24 | $148.0B | $968.1M | ||
| Q1 24 | $143.3B | $905.9M |
| Q4 25 | $21.2B | $120.5M | ||
| Q3 25 | $21.2B | $114.0M | ||
| Q2 25 | $18.2B | $98.4M | ||
| Q1 25 | $17.1B | $77.5M | ||
| Q4 24 | $20.0B | $106.7M | ||
| Q3 24 | $15.3B | $118.9M | ||
| Q2 24 | $13.5B | $113.9M | ||
| Q1 24 | $10.4B | $89.2M |
| Q4 25 | 48.5% | 48.4% | ||
| Q3 25 | 50.8% | 48.9% | ||
| Q2 25 | 51.8% | 48.4% | ||
| Q1 25 | 50.6% | 46.5% | ||
| Q4 24 | 47.3% | 47.2% | ||
| Q3 24 | 49.0% | 47.3% | ||
| Q2 24 | 50.1% | 46.7% | ||
| Q1 24 | 49.3% | 45.5% |
| Q4 25 | 11.7% | 14.0% | ||
| Q3 25 | 9.7% | 14.9% | ||
| Q2 25 | 11.4% | 11.9% | ||
| Q1 25 | 11.8% | 11.0% | ||
| Q4 24 | 11.3% | 14.0% | ||
| Q3 24 | 11.0% | 15.2% | ||
| Q2 24 | 9.9% | 15.0% | ||
| Q1 24 | 10.7% | 13.0% |
| Q4 25 | 9.9% | 10.5% | ||
| Q3 25 | 11.8% | 9.4% | ||
| Q2 25 | 10.8% | 8.3% | ||
| Q1 25 | 11.0% | 7.7% | ||
| Q4 24 | 10.7% | 11.2% | ||
| Q3 24 | 9.6% | 11.5% | ||
| Q2 24 | 9.1% | 11.8% | ||
| Q1 24 | 7.3% | 9.8% |
| Q4 25 | $1.95 | $3.82 | ||
| Q3 25 | $1.95 | $3.61 | ||
| Q2 25 | $1.68 | $3.12 | ||
| Q1 25 | $1.59 | $2.45 | ||
| Q4 24 | $1.86 | $3.35 | ||
| Q3 24 | $1.43 | $3.77 | ||
| Q2 24 | $1.26 | $3.62 | ||
| Q1 24 | $0.98 | $2.84 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $123.0B | $376.1M |
| 総負債低いほど良い | $68.8B | — |
| 株主資本純資産 | $411.1B | $2.8B |
| 総資産 | $818.0B | $4.7B |
| 負債/資本比率低いほどレバレッジが低い | 0.17× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $123.0B | $376.1M | ||
| Q3 25 | $94.2B | $422.5M | ||
| Q2 25 | $93.2B | $371.8M | ||
| Q1 25 | $94.6B | $397.9M | ||
| Q4 24 | $101.2B | $935.6M | ||
| Q3 24 | $88.1B | $845.8M | ||
| Q2 24 | $89.1B | $699.0M | ||
| Q1 24 | $85.1B | $578.9M |
| Q4 25 | $68.8B | — | ||
| Q3 25 | $55.1B | — | ||
| Q2 25 | $56.1B | — | ||
| Q1 25 | $58.8B | — | ||
| Q4 24 | $58.0B | — | ||
| Q3 24 | $60.5B | — | ||
| Q2 24 | $62.7B | — | ||
| Q1 24 | $66.9B | — |
| Q4 25 | $411.1B | $2.8B | ||
| Q3 25 | $369.6B | $2.7B | ||
| Q2 25 | $333.8B | $2.6B | ||
| Q1 25 | $305.9B | $2.5B | ||
| Q4 24 | $286.0B | $2.5B | ||
| Q3 24 | $259.2B | $2.4B | ||
| Q2 24 | $236.4B | $2.3B | ||
| Q1 24 | $216.7B | $2.1B |
| Q4 25 | $818.0B | $4.7B | ||
| Q3 25 | $727.9B | $4.8B | ||
| Q2 25 | $682.2B | $4.6B | ||
| Q1 25 | $643.3B | $4.6B | ||
| Q4 24 | $624.9B | $3.9B | ||
| Q3 24 | $584.6B | $3.8B | ||
| Q2 24 | $554.8B | $3.6B | ||
| Q1 24 | $531.0B | $3.5B |
| Q4 25 | 0.17× | — | ||
| Q3 25 | 0.15× | — | ||
| Q2 25 | 0.17× | — | ||
| Q1 25 | 0.19× | — | ||
| Q4 24 | 0.20× | — | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | 0.27× | — | ||
| Q1 24 | 0.31× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $54.5B | $140.8M |
| フリーキャッシュフロー営業CF - 設備投資 | $14.9B | $114.8M |
| FCFマージンFCF / 売上 | 7.0% | 10.0% |
| 設備投資強度設備投資 / 売上 | 18.5% | 2.3% |
| キャッシュ転換率営業CF / 純利益 | 2.57× | 1.17× |
| 直近12ヶ月FCF直近4四半期 | $7.7B | $534.5M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $54.5B | $140.8M | ||
| Q3 25 | $35.5B | $202.5M | ||
| Q2 25 | $32.5B | $207.3M | ||
| Q1 25 | $17.0B | $59.4M | ||
| Q4 24 | $45.6B | $132.2M | ||
| Q3 24 | $26.0B | $174.1M | ||
| Q2 24 | $25.3B | $152.5M | ||
| Q1 24 | $19.0B | $102.6M |
| Q4 25 | $14.9B | $114.8M | ||
| Q3 25 | $430.0M | $177.7M | ||
| Q2 25 | $332.0M | $192.3M | ||
| Q1 25 | $-8.0B | $49.7M | ||
| Q4 24 | $17.8B | $113.3M | ||
| Q3 24 | $3.4B | $151.1M | ||
| Q2 24 | $7.7B | $140.5M | ||
| Q1 24 | $4.1B | $88.2M |
| Q4 25 | 7.0% | 10.0% | ||
| Q3 25 | 0.2% | 14.7% | ||
| Q2 25 | 0.2% | 16.3% | ||
| Q1 25 | -5.1% | 4.9% | ||
| Q4 24 | 9.5% | 11.9% | ||
| Q3 24 | 2.1% | 14.6% | ||
| Q2 24 | 5.2% | 14.5% | ||
| Q1 24 | 2.8% | 9.7% |
| Q4 25 | 18.5% | 2.3% | ||
| Q3 25 | 19.5% | 2.1% | ||
| Q2 25 | 19.2% | 1.3% | ||
| Q1 25 | 16.1% | 1.0% | ||
| Q4 24 | 14.8% | 2.0% | ||
| Q3 24 | 14.2% | 2.2% | ||
| Q2 24 | 11.9% | 1.2% | ||
| Q1 24 | 10.4% | 1.6% |
| Q4 25 | 2.57× | 1.17× | ||
| Q3 25 | 1.68× | 1.78× | ||
| Q2 25 | 1.79× | 2.11× | ||
| Q1 25 | 0.99× | 0.77× | ||
| Q4 24 | 2.28× | 1.24× | ||
| Q3 24 | 1.69× | 1.46× | ||
| Q2 24 | 1.87× | 1.34× | ||
| Q1 24 | 1.82× | 1.15× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AMZN
| Products | $90.0B | 42% |
| Third Party Seller Services | $52.8B | 25% |
| Other | $49.9B | 23% |
| Subscription Services | $13.1B | 6% |
| Physical Stores | $5.9B | 3% |
| Other Services | $1.7B | 1% |
AYI
| Sales Channel Through Independent Sales Network | $616.7M | 54% |
| Acuity Intelligent Spaces | $248.1M | 22% |
| QSCLLC | $95.1M | 8% |
| Sales Channel Through Direct Sales Network | $70.6M | 6% |
| Sales Channel Through Original Equipment Manufacturer And Other | $49.1M | 4% |
| Sales Channel Through Corporate Accounts Network | $40.7M | 4% |
| Sales Channel Through Retail | $40.3M | 4% |