vs
アマゾン(AMZN)とCENTRAL GARDEN & PET CO(CENT)の財務データ比較。上の社名をクリックして会社を切り替えられます
アマゾンの直近四半期売上が大きい($213.4B vs $617.4M、CENTRAL GARDEN & PET COの約345.6倍)。アマゾンの純利益率が高く(9.9% vs 1.1%、差は8.8%)。アマゾンの前年同期比売上増加率が高い(13.6% vs -6.0%)。アマゾンの直近四半期フリーキャッシュフローが多い($14.9B vs $-81.0M)。過去8四半期でアマゾンの売上複合成長率が高い(22.0% vs -17.2%)
アマゾンは北米をはじめ世界各国で事業を展開する大手総合EC・テクノロジー企業で、北米小売、国際小売、アマゾン ウェブ サービス(AWS)の3つの事業セグメントを持ちます。オンライン・実店舗の両方で消費者向け商品販売やサブスクサービスを提供するほか、第三者出品者向けプラットフォームを運営し、KindleやFireタブレットなどの電子デバイスの開発・販売も手がけています。
米国に本社を置くCentral Garden & Pet Coは、ペット用品と園芸製品の大手サプライヤーです。ペットフード、グルーミング用品、芝生管理グッズ、園芸アクセサリーなどを取り扱い、北米全域の量販店、個人経営のペットショップ、園芸センターなどに製品を供給しています。
AMZN vs CENT — 直接比較
損益計算書 — Q4 2025 vs Q1 2026
| 指標 | ||
|---|---|---|
| 売上 | $213.4B | $617.4M |
| 純利益 | $21.2B | $6.8M |
| 粗利率 | 48.5% | 30.9% |
| 営業利益率 | 11.7% | 2.7% |
| 純利益率 | 9.9% | 1.1% |
| 売上前年比 | 13.6% | -6.0% |
| 純利益前年比 | 5.9% | -51.2% |
| EPS(希薄化後) | $1.95 | $0.11 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $213.4B | $617.4M | ||
| Q3 25 | $180.2B | $678.2M | ||
| Q2 25 | $167.7B | $960.9M | ||
| Q1 25 | $155.7B | $833.5M | ||
| Q4 24 | $187.8B | $656.4M | ||
| Q3 24 | $158.9B | $669.5M | ||
| Q2 24 | $148.0B | $996.3M | ||
| Q1 24 | $143.3B | $900.1M |
| Q4 25 | $21.2B | $6.8M | ||
| Q3 25 | $21.2B | $-9.8M | ||
| Q2 25 | $18.2B | $95.0M | ||
| Q1 25 | $17.1B | $63.6M | ||
| Q4 24 | $20.0B | $14.0M | ||
| Q3 24 | $15.3B | $-34.2M | ||
| Q2 24 | $13.5B | $79.7M | ||
| Q1 24 | $10.4B | $62.0M |
| Q4 25 | 48.5% | 30.9% | ||
| Q3 25 | 50.8% | 29.0% | ||
| Q2 25 | 51.8% | 34.6% | ||
| Q1 25 | 50.6% | 32.8% | ||
| Q4 24 | 47.3% | 29.8% | ||
| Q3 24 | 49.0% | 25.2% | ||
| Q2 24 | 50.1% | 31.8% | ||
| Q1 24 | 49.3% | 31.0% |
| Q4 25 | 11.7% | 2.7% | ||
| Q3 25 | 9.7% | -0.9% | ||
| Q2 25 | 11.4% | 14.1% | ||
| Q1 25 | 11.8% | 11.2% | ||
| Q4 24 | 11.3% | 4.3% | ||
| Q3 24 | 11.0% | -4.8% | ||
| Q2 24 | 9.9% | 11.6% | ||
| Q1 24 | 10.7% | 10.4% |
| Q4 25 | 9.9% | 1.1% | ||
| Q3 25 | 11.8% | -1.4% | ||
| Q2 25 | 10.8% | 9.9% | ||
| Q1 25 | 11.0% | 7.6% | ||
| Q4 24 | 10.7% | 2.1% | ||
| Q3 24 | 9.6% | -5.1% | ||
| Q2 24 | 9.1% | 8.0% | ||
| Q1 24 | 7.3% | 6.9% |
| Q4 25 | $1.95 | $0.11 | ||
| Q3 25 | $1.95 | $-0.16 | ||
| Q2 25 | $1.68 | $1.52 | ||
| Q1 25 | $1.59 | $0.98 | ||
| Q4 24 | $1.86 | $0.21 | ||
| Q3 24 | $1.43 | $-0.51 | ||
| Q2 24 | $1.26 | $1.19 | ||
| Q1 24 | $0.98 | $0.93 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $123.0B | $721.1M |
| 総負債低いほど良い | $68.8B | $1.2B |
| 株主資本純資産 | $411.1B | $1.6B |
| 総資産 | $818.0B | $3.6B |
| 負債/資本比率低いほどレバレッジが低い | 0.17× | 0.76× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $123.0B | $721.1M | ||
| Q3 25 | $94.2B | $882.5M | ||
| Q2 25 | $93.2B | $713.0M | ||
| Q1 25 | $94.6B | $516.7M | ||
| Q4 24 | $101.2B | $618.0M | ||
| Q3 24 | $88.1B | $753.5M | ||
| Q2 24 | $89.1B | $570.4M | ||
| Q1 24 | $85.1B | $301.3M |
| Q4 25 | $68.8B | $1.2B | ||
| Q3 25 | $55.1B | $1.2B | ||
| Q2 25 | $56.1B | $1.2B | ||
| Q1 25 | $58.8B | $1.2B | ||
| Q4 24 | $58.0B | $1.2B | ||
| Q3 24 | $60.5B | $1.2B | ||
| Q2 24 | $62.7B | $1.2B | ||
| Q1 24 | $66.9B | $1.2B |
| Q4 25 | $411.1B | $1.6B | ||
| Q3 25 | $369.6B | $1.6B | ||
| Q2 25 | $333.8B | $1.6B | ||
| Q1 25 | $305.9B | $1.5B | ||
| Q4 24 | $286.0B | $1.5B | ||
| Q3 24 | $259.2B | $1.6B | ||
| Q2 24 | $236.4B | $1.6B | ||
| Q1 24 | $216.7B | $1.5B |
| Q4 25 | $818.0B | $3.6B | ||
| Q3 25 | $727.9B | $3.6B | ||
| Q2 25 | $682.2B | $3.7B | ||
| Q1 25 | $643.3B | $3.6B | ||
| Q4 24 | $624.9B | $3.5B | ||
| Q3 24 | $584.6B | $3.6B | ||
| Q2 24 | $554.8B | $3.6B | ||
| Q1 24 | $531.0B | $3.5B |
| Q4 25 | 0.17× | 0.76× | ||
| Q3 25 | 0.15× | 0.75× | ||
| Q2 25 | 0.17× | 0.75× | ||
| Q1 25 | 0.19× | 0.77× | ||
| Q4 24 | 0.20× | 0.78× | ||
| Q3 24 | 0.23× | 0.76× | ||
| Q2 24 | 0.27× | 0.75× | ||
| Q1 24 | 0.31× | 0.79× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $54.5B | $-70.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $14.9B | $-81.0M |
| FCFマージンFCF / 売上 | 7.0% | -13.1% |
| 設備投資強度設備投資 / 売上 | 18.5% | 1.8% |
| キャッシュ転換率営業CF / 純利益 | 2.57× | -10.26× |
| 直近12ヶ月FCF直近4四半期 | $7.7B | $285.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $54.5B | $-70.2M | ||
| Q3 25 | $35.5B | $182.7M | ||
| Q2 25 | $32.5B | $265.5M | ||
| Q1 25 | $17.0B | $-46.9M | ||
| Q4 24 | $45.6B | $-68.8M | ||
| Q3 24 | $26.0B | $203.1M | ||
| Q2 24 | $25.3B | $286.1M | ||
| Q1 24 | $19.0B | $-24.5M |
| Q4 25 | $14.9B | $-81.0M | ||
| Q3 25 | $430.0M | $171.9M | ||
| Q2 25 | $332.0M | $251.7M | ||
| Q1 25 | $-8.0B | $-57.5M | ||
| Q4 24 | $17.8B | $-74.9M | ||
| Q3 24 | $3.4B | $193.0M | ||
| Q2 24 | $7.7B | $272.5M | ||
| Q1 24 | $4.1B | $-33.9M |
| Q4 25 | 7.0% | -13.1% | ||
| Q3 25 | 0.2% | 25.3% | ||
| Q2 25 | 0.2% | 26.2% | ||
| Q1 25 | -5.1% | -6.9% | ||
| Q4 24 | 9.5% | -11.4% | ||
| Q3 24 | 2.1% | 28.8% | ||
| Q2 24 | 5.2% | 27.3% | ||
| Q1 24 | 2.8% | -3.8% |
| Q4 25 | 18.5% | 1.8% | ||
| Q3 25 | 19.5% | 1.6% | ||
| Q2 25 | 19.2% | 1.4% | ||
| Q1 25 | 16.1% | 1.3% | ||
| Q4 24 | 14.8% | 0.9% | ||
| Q3 24 | 14.2% | 1.5% | ||
| Q2 24 | 11.9% | 1.4% | ||
| Q1 24 | 10.4% | 1.0% |
| Q4 25 | 2.57× | -10.26× | ||
| Q3 25 | 1.68× | — | ||
| Q2 25 | 1.79× | 2.79× | ||
| Q1 25 | 0.99× | -0.74× | ||
| Q4 24 | 2.28× | -4.91× | ||
| Q3 24 | 1.69× | — | ||
| Q2 24 | 1.87× | 3.59× | ||
| Q1 24 | 1.82× | -0.40× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AMZN
| Products | $90.0B | 42% |
| Third Party Seller Services | $52.8B | 25% |
| Other | $49.9B | 23% |
| Subscription Services | $13.1B | 6% |
| Physical Stores | $5.9B | 3% |
| Other Services | $1.7B | 1% |
CENT
| Garden Products Segment | $201.6M | 33% |
| Dogand Cat Products | $157.0M | 25% |
| Other Pet Products | $117.8M | 19% |
| Manufactured Product Other | $102.5M | 17% |
| Wild Bird Products | $38.5M | 6% |