vs
APOGEE ENTERPRISES, INC.(APOG)とGRIFFON CORP(GFF)の財務データ比較。上の社名をクリックして会社を切り替えられます
GRIFFON CORPの直近四半期売上が大きい($649.1M vs $351.4M、APOGEE ENTERPRISES, INC.の約1.8倍)。GRIFFON CORPの純利益率が高く(9.9% vs 4.7%、差は5.2%)。GRIFFON CORPの前年同期比売上増加率が高い(2.6% vs 1.6%)。過去8四半期でAPOGEE ENTERPRISES, INC.の売上複合成長率が高い(2.9% vs -1.8%)
Apogee Enterprisesはアメリカのオーディオ機器メーカーです。オーディオインターフェース、AD/DAコンバーター、USB・iOS対応マイクの製造を主軸に、オーディオ制作向けソフトウェアの開発も手がけており、プロの録音や音楽制作分野で広く利用されています。
グリフォン・コーポレーションはニューヨークに本社を置く多国籍複合企業で、多角化経営の持株会社として事業を展開しています。傘下にAmes True Temper、ClosetMaid、クロペイ建築製品、CornellCooksonの4つの子会社を持ち、1961年からニューヨーク証券取引所に上場しており、S&Pスモールキャップ600、S&Pコンポジット1500、ラッセル2000の各指数の構成銘柄です。
APOG vs GFF — 直接比較
損益計算書 — Q4 FY2026 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $351.4M | $649.1M |
| 純利益 | $16.6M | $64.4M |
| 粗利率 | 22.4% | 41.1% |
| 営業利益率 | 7.3% | 17.5% |
| 純利益率 | 4.7% | 9.9% |
| 売上前年比 | 1.6% | 2.6% |
| 純利益前年比 | 568.8% | -9.1% |
| EPS(希薄化後) | $0.78 | $1.41 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $351.4M | — | ||
| Q4 25 | $348.6M | $649.1M | ||
| Q3 25 | $358.2M | $662.2M | ||
| Q2 25 | $346.6M | $613.6M | ||
| Q1 25 | $345.7M | $611.7M | ||
| Q4 24 | $341.3M | $632.4M | ||
| Q3 24 | $342.4M | $659.7M | ||
| Q2 24 | $331.5M | $647.8M |
| Q1 26 | $16.6M | — | ||
| Q4 25 | $16.5M | $64.4M | ||
| Q3 25 | $23.6M | $43.6M | ||
| Q2 25 | $-2.7M | $-120.1M | ||
| Q1 25 | $2.5M | $56.8M | ||
| Q4 24 | $21.0M | $70.9M | ||
| Q3 24 | $30.6M | $62.5M | ||
| Q2 24 | $31.0M | $41.1M |
| Q1 26 | 22.4% | — | ||
| Q4 25 | 23.8% | 41.1% | ||
| Q3 25 | 23.1% | 41.7% | ||
| Q2 25 | 21.7% | 43.2% | ||
| Q1 25 | 21.6% | 41.2% | ||
| Q4 24 | 26.1% | 41.8% | ||
| Q3 24 | 28.4% | 39.9% | ||
| Q2 24 | 29.8% | 38.5% |
| Q1 26 | 7.3% | — | ||
| Q4 25 | 7.1% | 17.5% | ||
| Q3 25 | 7.5% | 18.0% | ||
| Q2 25 | 2.0% | -20.5% | ||
| Q1 25 | 1.8% | 16.5% | ||
| Q4 24 | 8.4% | 17.7% | ||
| Q3 24 | 12.3% | 16.9% | ||
| Q2 24 | 12.5% | 13.8% |
| Q1 26 | 4.7% | — | ||
| Q4 25 | 4.7% | 9.9% | ||
| Q3 25 | 6.6% | 6.6% | ||
| Q2 25 | -0.8% | -19.6% | ||
| Q1 25 | 0.7% | 9.3% | ||
| Q4 24 | 6.1% | 11.2% | ||
| Q3 24 | 8.9% | 9.5% | ||
| Q2 24 | 9.4% | 6.3% |
| Q1 26 | $0.78 | — | ||
| Q4 25 | $0.77 | $1.41 | ||
| Q3 25 | $1.10 | $1.04 | ||
| Q2 25 | $-0.13 | $-2.65 | ||
| Q1 25 | $0.12 | $1.21 | ||
| Q4 24 | $0.96 | $1.49 | ||
| Q3 24 | $1.40 | $1.29 | ||
| Q2 24 | $1.41 | $0.84 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $39.5M | $95.3M |
| 総負債低いほど良い | $232.3M | — |
| 株主資本純資産 | $511.8M | $108.9M |
| 総資産 | $1.1B | $2.1B |
| 負債/資本比率低いほどレバレッジが低い | 0.45× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $39.5M | — | ||
| Q4 25 | $41.3M | $95.3M | ||
| Q3 25 | $39.5M | $99.0M | ||
| Q2 25 | $32.8M | $107.3M | ||
| Q1 25 | $41.4M | $127.8M | ||
| Q4 24 | $43.9M | $152.0M | ||
| Q3 24 | $51.0M | $114.4M | ||
| Q2 24 | $30.4M | $133.5M |
| Q1 26 | $232.3M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | $285.0M | $1.5B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | — | $1.5B |
| Q1 26 | $511.8M | — | ||
| Q4 25 | $512.3M | $108.9M | ||
| Q3 25 | $500.2M | $74.0M | ||
| Q2 25 | $481.8M | $63.9M | ||
| Q1 25 | $487.9M | $214.7M | ||
| Q4 24 | $522.1M | $227.8M | ||
| Q3 24 | $506.4M | $224.9M | ||
| Q2 24 | $480.0M | $223.5M |
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.1B | $2.1B | ||
| Q3 25 | $1.2B | $2.1B | ||
| Q2 25 | $1.2B | $2.1B | ||
| Q1 25 | $1.2B | $2.3B | ||
| Q4 24 | $1.2B | $2.3B | ||
| Q3 24 | $917.1M | $2.4B | ||
| Q2 24 | $889.0M | $2.4B |
| Q1 26 | 0.45× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 22.71× | ||
| Q1 25 | 0.58× | 7.16× | ||
| Q4 24 | — | 6.48× | ||
| Q3 24 | — | 6.78× | ||
| Q2 24 | — | 6.74× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $122.5M | $107.0M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $99.3M |
| FCFマージンFCF / 売上 | — | 15.3% |
| 設備投資強度設備投資 / 売上 | 7.8% | 1.2% |
| キャッシュ転換率営業CF / 純利益 | 7.37× | 1.66× |
| 直近12ヶ月FCF直近4四半期 | — | $278.9M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $122.5M | — | ||
| Q4 25 | $29.3M | $107.0M | ||
| Q3 25 | $57.1M | $75.0M | ||
| Q2 25 | $-19.8M | $123.1M | ||
| Q1 25 | $30.0M | $16.5M | ||
| Q4 24 | $31.0M | $142.9M | ||
| Q3 24 | $58.7M | $72.1M | ||
| Q2 24 | $5.5M | $122.1M |
| Q1 26 | — | — | ||
| Q4 25 | $22.9M | $99.3M | ||
| Q3 25 | $52.4M | $62.4M | ||
| Q2 25 | $-26.9M | $114.4M | ||
| Q1 25 | $19.1M | $2.8M | ||
| Q4 24 | $22.0M | $125.5M | ||
| Q3 24 | $50.2M | $51.6M | ||
| Q2 24 | $-1.8M | $107.5M |
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | 15.3% | ||
| Q3 25 | 14.6% | 9.4% | ||
| Q2 25 | -7.8% | 18.6% | ||
| Q1 25 | 5.5% | 0.5% | ||
| Q4 24 | 6.4% | 19.8% | ||
| Q3 24 | 14.7% | 7.8% | ||
| Q2 24 | -0.5% | 16.6% |
| Q1 26 | 7.8% | — | ||
| Q4 25 | 1.9% | 1.2% | ||
| Q3 25 | 1.3% | 1.9% | ||
| Q2 25 | 2.1% | 1.4% | ||
| Q1 25 | 3.2% | 2.2% | ||
| Q4 24 | 2.6% | 2.8% | ||
| Q3 24 | 2.5% | 3.1% | ||
| Q2 24 | 2.2% | 2.2% |
| Q1 26 | 7.37× | — | ||
| Q4 25 | 1.77× | 1.66× | ||
| Q3 25 | 2.41× | 1.72× | ||
| Q2 25 | — | — | ||
| Q1 25 | 12.08× | 0.29× | ||
| Q4 24 | 1.48× | 2.02× | ||
| Q3 24 | 1.92× | 1.15× | ||
| Q2 24 | 0.18× | 2.97× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
APOG
| Architectural Services | $127.1M | 36% |
| Architectural Metals | $110.0M | 31% |
| Architectural Glass | $67.4M | 19% |
| Performance Surfaces | $54.3M | 15% |
GFF
| Consumer And Professional Products | $241.1M | 37% |
| Residential Repairand Remodel | $202.1M | 31% |
| International Excluding North America | $97.8M | 15% |
| Retail | $47.3M | 7% |
| Residential New Construction | $32.5M | 5% |
| Other | $14.2M | 2% |
| Industrial | $14.1M | 2% |