vs
Alexandria Real Estate Equities(ARE)とIES Holdings, Inc.(IESC)の財務データ比較。上の社名をクリックして会社を切り替えられます
IES Holdings, Inc.の直近四半期売上が大きい($871.0M vs $671.0M、Alexandria Real Estate Equitiesの約1.3倍)。Alexandria Real Estate Equitiesの純利益率が高く(59.4% vs 10.5%、差は48.8%)。IES Holdings, Inc.の前年同期比売上増加率が高い(16.2% vs -11.5%)。過去8四半期でIES Holdings, Inc.の売上複合成長率が高い(11.1% vs -6.4%)
アレクサンドリア・リアルエステート・エクイティ(NYSE:ARE)はS&P500に採用されている都市型オフィス不動産投資信託(REIT)で、生命科学、テクノロジー、農業技術分野の共同キャンパスの開発・運営を手がける先駆的企業です。2020年12月31日時点の時価総額は319億米ドル、北米の資産面積は4970万平方フィートです。
IES Holdings, Inc.は旧社名Integrated Electrical Services, Inc.で、統合電気・技術システムの設計・設置を手がけるほか、データセンター、住宅、商業施設・工業施設など多様な末端市場向けにインフラ関連製品・サービスを提供している。
ARE vs IESC — 直接比較
損益計算書 — Q1 FY2026 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $671.0M | $871.0M |
| 純利益 | $398.4M | $91.8M |
| 粗利率 | — | 25.3% |
| 営業利益率 | — | 11.2% |
| 純利益率 | 59.4% | 10.5% |
| 売上前年比 | -11.5% | 16.2% |
| 純利益前年比 | 740.6% | 59.1% |
| EPS(希薄化後) | $2.10 | $4.51 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $671.0M | — | ||
| Q4 25 | $754.4M | $871.0M | ||
| Q3 25 | $751.9M | $897.8M | ||
| Q2 25 | $762.0M | $890.2M | ||
| Q1 25 | $758.2M | $834.0M | ||
| Q4 24 | $788.9M | $749.5M | ||
| Q3 24 | $791.6M | $775.8M | ||
| Q2 24 | $766.7M | $768.4M |
| Q1 26 | $398.4M | — | ||
| Q4 25 | $-1.1B | $91.8M | ||
| Q3 25 | $-232.8M | $102.3M | ||
| Q2 25 | $-107.0M | $79.3M | ||
| Q1 25 | $-8.9M | $72.6M | ||
| Q4 24 | $-62.2M | $57.7M | ||
| Q3 24 | $167.9M | $65.5M | ||
| Q2 24 | $46.7M | $66.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | 25.3% | ||
| Q3 25 | — | 26.0% | ||
| Q2 25 | — | 26.9% | ||
| Q1 25 | — | 25.0% | ||
| Q4 24 | — | 23.8% | ||
| Q3 24 | — | 24.0% | ||
| Q2 24 | — | 25.3% |
| Q1 26 | — | — | ||
| Q4 25 | — | 11.2% | ||
| Q3 25 | — | 11.6% | ||
| Q2 25 | — | 12.6% | ||
| Q1 25 | — | 11.1% | ||
| Q4 24 | — | 10.0% | ||
| Q3 24 | — | 9.7% | ||
| Q2 24 | — | 11.7% |
| Q1 26 | 59.4% | — | ||
| Q4 25 | -143.3% | 10.5% | ||
| Q3 25 | -31.0% | 11.4% | ||
| Q2 25 | -14.0% | 8.9% | ||
| Q1 25 | -1.2% | 8.7% | ||
| Q4 24 | -7.9% | 7.7% | ||
| Q3 24 | 21.2% | 8.4% | ||
| Q2 24 | 6.1% | 8.7% |
| Q1 26 | $2.10 | — | ||
| Q4 25 | $-6.35 | $4.51 | ||
| Q3 25 | $-1.38 | $4.99 | ||
| Q2 25 | $-0.64 | $3.81 | ||
| Q1 25 | $-0.07 | $3.50 | ||
| Q4 24 | $-0.38 | $2.72 | ||
| Q3 24 | $0.96 | $3.06 | ||
| Q2 24 | $0.25 | $2.67 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $418.7M | $258.7M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $19.4B | $961.1M |
| 総資産 | $34.2B | $1.7B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $418.7M | — | ||
| Q4 25 | $549.1M | $258.7M | ||
| Q3 25 | $579.5M | $231.8M | ||
| Q2 25 | $520.5M | $168.3M | ||
| Q1 25 | $476.4M | $88.3M | ||
| Q4 24 | $552.1M | $112.0M | ||
| Q3 24 | $562.6M | $135.8M | ||
| Q2 24 | $561.0M | $44.9M |
| Q1 26 | — | — | ||
| Q4 25 | $12.4B | — | ||
| Q3 25 | $13.6B | — | ||
| Q2 25 | $13.3B | — | ||
| Q1 25 | $13.1B | — | ||
| Q4 24 | $12.2B | — | ||
| Q3 24 | $12.7B | — | ||
| Q2 24 | $12.4B | — |
| Q1 26 | $19.4B | — | ||
| Q4 25 | $15.5B | $961.1M | ||
| Q3 25 | $16.6B | $884.0M | ||
| Q2 25 | $17.2B | $781.4M | ||
| Q1 25 | $17.5B | $705.8M | ||
| Q4 24 | $17.9B | $652.4M | ||
| Q3 24 | $18.2B | $611.1M | ||
| Q2 24 | $18.3B | $567.5M |
| Q1 26 | $34.2B | — | ||
| Q4 25 | $34.1B | $1.7B | ||
| Q3 25 | $37.4B | $1.6B | ||
| Q2 25 | $37.6B | $1.5B | ||
| Q1 25 | $37.6B | $1.4B | ||
| Q4 24 | $37.5B | $1.3B | ||
| Q3 24 | $38.5B | $1.2B | ||
| Q2 24 | $37.8B | $1.2B |
| Q1 26 | — | — | ||
| Q4 25 | 0.80× | — | ||
| Q3 25 | 0.82× | — | ||
| Q2 25 | 0.77× | — | ||
| Q1 25 | 0.75× | — | ||
| Q4 24 | 0.68× | — | ||
| Q3 24 | 0.70× | — | ||
| Q2 24 | 0.68× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $196.6M | $27.7M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $-18.9M |
| FCFマージンFCF / 売上 | — | -2.2% |
| 設備投資強度設備投資 / 売上 | 76.0% | 5.3% |
| キャッシュ転換率営業CF / 純利益 | 0.49× | 0.30× |
| 直近12ヶ月FCF直近4四半期 | — | $175.9M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $196.6M | — | ||
| Q4 25 | $312.4M | $27.7M | ||
| Q3 25 | $433.5M | $132.0M | ||
| Q2 25 | $460.2M | $92.0M | ||
| Q1 25 | $207.9M | $24.8M | ||
| Q4 24 | $274.2M | $37.3M | ||
| Q3 24 | $477.4M | $92.8M | ||
| Q2 24 | $411.8M | $82.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | $-18.9M | ||
| Q3 25 | — | $112.0M | ||
| Q2 25 | — | $74.8M | ||
| Q1 25 | — | $7.9M | ||
| Q4 24 | — | $24.1M | ||
| Q3 24 | — | $78.5M | ||
| Q2 24 | — | $65.4M |
| Q1 26 | — | — | ||
| Q4 25 | — | -2.2% | ||
| Q3 25 | — | 12.5% | ||
| Q2 25 | — | 8.4% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 3.2% | ||
| Q3 24 | — | 10.1% | ||
| Q2 24 | — | 8.5% |
| Q1 26 | 76.0% | — | ||
| Q4 25 | — | 5.3% | ||
| Q3 25 | — | 2.2% | ||
| Q2 25 | — | 1.9% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | 1.8% | ||
| Q3 24 | — | 1.8% | ||
| Q2 24 | — | 2.3% |
| Q1 26 | 0.49× | — | ||
| Q4 25 | — | 0.30× | ||
| Q3 25 | — | 1.29× | ||
| Q2 25 | — | 1.16× | ||
| Q1 25 | — | 0.34× | ||
| Q4 24 | — | 0.65× | ||
| Q3 24 | 2.84× | 1.42× | ||
| Q2 24 | 8.82× | 1.24× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ARE
| Same properties | $431.4M | 64% |
| Tenant recoveries | $178.2M | 27% |
| Non-same properties | $43.3M | 6% |
| Other | $18.0M | 3% |
IESC
| Communications | $351.9M | 40% |
| Single Family Electrical Contracts | $137.0M | 16% |
| Custom Engineered Solutions | $116.0M | 13% |
| Commercialand Industrial | $94.8M | 11% |
| Single Family Contracts Plumbing HVAC | $82.9M | 10% |
| Multi Familyand Other | $64.2M | 7% |
| Industrial Services | $24.2M | 3% |